$2.5 B

Klarna Mkt valuation

KR4.5 B

Klarna Revenue FY, 2017
Klarna Revenue growth (FY, 2016 - FY, 2017), %27%
Klarna Net income (FY, 2017)345.6 M
Klarna EBIT (FY, 2017)524 M
Klarna Cash, 31-Dec-201736 K
Klarna EV2.9 B

Klarna Funding

Summary Metrics

Klarna's latest funding round in October 2018 was reported to be $20 m. In total, Klarna has raised $681.7 m. Klarna's latest valuation is reported to be $2.5 b.

Klarna Revenue Breakdown

Embed Graph

Klarna revenue breakdown by business segment: 35.2% from Interest Income, 64.6% from Commission Income and 0.2% from Other

Klarna revenue breakdown by geographic segment: 60.3% from Nordics, 35.4% from DACH and 4.3% from Other

Klarna Income Statement

Annual

SEKFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

1.6b2.2b2.8b3.6b4.5b

Revenue growth, %

39%27%28%27%

Sales and marketing expense

252.5m343.9m

General and administrative expense

341.0m408.0m2.6b2.9b

Operating expense total

341.0m408.0m2.6b2.9b

Depreciation and amortization

112.6m200.6m

EBITDA

97.5m199.3m273.5m

EBITDA margin, %

6%9%10%

EBIT

66.0m101.2m169.9m168.3m524.0m

EBIT margin, %

4%5%6%5%12%

Net interest expense

968.4k

Income tax expense

54.9m178.4m

Net Income

53.5m75.2m127.2m113.4m345.6m

Klarna Balance Sheet

Annual

SEKFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

40.0k36.0k

Prepaid Expenses

72.5m45.6m

PP&E

54.8m61.8m

Goodwill

1.2b1.8b

Total Assets

4.6b7.2b8.8b12.1b19.0b

Total Debt

168.2m386.1m708.8m754.9m397.0m

Total Liabilities

3.8b5.2b6.3b9.5b15.0b

Preferred Stock

52.8m52.8m

Additional Paid-in Capital

1.4b2.8b

Retained Earnings

981.6m455.7m

Total Equity

832.2m2.0b2.5b2.6b4.0b

Debt to Equity Ratio

0.2 x0.2 x0.3 x0.3 x0.1 x

Debt to Assets Ratio

0 x0.1 x0.1 x0.1 x0 x

Financial Leverage

5.6 x3.6 x3.6 x4.6 x4.7 x

Klarna Cash Flow

Annual

SEKFY, 2016FY, 2017

Net Income

168.3m524.0m

Depreciation and Amortization

112.6m200.6m

Cash From Operating Activities

531.6m(2.6b)

Purchases of PP&E

(24.8m)(32.8m)

Cash From Investing Activities

(93.8m)(561.0m)

Short-term Borrowings

296.8m

Long-term Borrowings

2.0b

Cash From Financing Activities

296.8m3.0b

Net Change in Cash

734.6m(139.4m)

Klarna Ratios

SEKY, 2017

EV/EBIT

5.5 x

EV/CFO

-1.1 x

Revenue/Employee

3.5m

Debt/Equity

0.1 x

Financial Leverage

4.7 x
Report incorrect company information

Klarna Operating Metrics

Klarna's Users was reported to be 60 m in Jul, 2017. Klarna's Daily Transactions was reported to be 400 k in Feb, 2017.
Feb, 2017Jun, 2017Jul, 2017

Countries

18

Daily Transactions

400 k

Merchants

65 k70 k70 k

Users

45 m60 m60 m
Report incorrect company information

Klarna Employee Rating

3.4199 votes
Culture & Values
3.2
Work/Life Balance
3.4
Senior Management
2.9
Salary & Benefits
3.2
Career Opportunities
3.3
Source