$2.8 K

Kiwibox.Com Revenue Q1, 2017
Kiwibox.Com Net income (Q1, 2017)-1.1 M
Kiwibox.Com EBIT (Q1, 2017)-235 K
Kiwibox.Com Cash, 31-Mar-20171.9 K
Kiwibox.Com EV651.2 K

Kiwibox.Com Income Statement

Annual

USDFY, 2013FY, 2015FY, 2016

Revenue

934.2k23.8k11.8k

Sales and marketing expense

833.3k630.4k

General and administrative expense

1.1m693.8k634.0k

Operating expense total

1.9m693.8k1.3m

EBIT

(7.4m)(1.1m)(1.3m)

EBIT margin, %

(793%)(4767%)(10686%)

Interest expense

992.1k1.2m1.3m

Income tax expense

(7.2k)

Net Income

(7.0m)(4.4m)(4.9m)

Kiwibox.Com Balance Sheet

Kiwibox.Com Cash Flow

Annual

USDFY, 2013FY, 2015FY, 2016

Net Income

(7.0m)(4.4m)(4.9m)

Depreciation and Amortization

138.1k3.6k2.3k

Accounts Receivable

27.1k

Accounts Payable

55.4k27.0k(10.2k)

Cash From Operating Activities

(1.2m)(1.1m)(1.3m)

Purchases of PP&E

(3.6k)(1.7k)(3.6k)

Cash From Investing Activities

(851.0k)4.1k(3.6k)

Cash From Financing Activities

2.0m1.1m1.3m

Interest Paid

37.8k

Income Taxes Paid

300.0606.0

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q2, 2015Q3, 2015Q1, 2016Q1, 2017

Net Income

(5.8m)(932.0k)(2.6m)(2.1m)(3.2m)(1.3m)(1.1m)

Depreciation and Amortization

129.5k2.6k4.8k2.2k3.2k450.0748.0

Accounts Receivable

(135.9k)

Accounts Payable

54.5k(41.5k)8.9k(38.5k)(60.7k)(2.6k)868.0

Cash From Operating Activities

(1.0m)(231.8k)(600.8k)(485.0k)(746.0k)(255.8k)(182.4k)

Purchases of PP&E

(1.2k)(2.5k)(999.0)(1.7k)

Cash From Investing Activities

(6.1k)

Cash From Financing Activities

1.1m228.1k599.8k542.4k806.4k256.6k169.2k

Interest Paid

23.9k1.5k1.5k

Income Taxes Paid

918.0300.0300.031.0

Kiwibox.Com Ratios

USDY, 2017

EV/EBIT

-2.8 x

EV/CFO

-3.6 x

Revenue/Employee

174.1

Kiwibox.Com Employee Rating

00 votes
Culture & Values
N/A
Work/Life Balance
N/A
Senior Management
N/A
Salary & Benefits
N/A
Career Opportunities
N/A
Source