
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 157.6M | 152.1M | 153.5M | 136.6M | 188.3M | 186.9M | 166.4M | 179.7M |
| Cost of goods sold | 133.2M | 130.4M | 129.2M | 114.3M | 162.5M | 161.1M | 141.7M | 147.3M |
| Gross profit | 26.6M | 21.8M | 25.7M | 23.0M | 26.4M | 26.0M | 24.8M | 32.4M |
| Gross profit margin, % | 16.9% | 14.3% | 16.7% | 16.8% | 14.0% | 13.9% | 14.9% | 18.0% |
| Operating expense total | 14.2M | 13.6M | 14.9M | 14.3M | 14.5M | 15.3M | 14.9M | 17.2M |
| Depreciation and amortization | 1.1M | 1.3M | 1.4M | 1.4M | 1.5M | 1.6M | 1.7M | 2.0M |
| EBITDA | 12.5M | 7.5M | 10.7M | 8.7M | 11.9M | 10.6M | 9.9M | 15.2M |
| EBITDA margin, % | 7.9% | 4.9% | 6.9% | 6.3% | 6.3% | 5.7% | 5.9% | 8.5% |
| EBIT | 14.4M | 6.2M | 9.3M | 7.2M | 10.4M | 9.1M | 8.2M | 13.2M |
| EBIT margin, % | 9.1% | 4.1% | 6.1% | 5.3% | 5.5% | 4.8% | 4.9% | 7.3% |
| Interest income | 424.0K | 532.0K | 640.0K | 616.0K | 280.0K | 414.0K | 1.0M | 728.0K |
| Interest expense | 344.0K | 479.0K | 395.0K | 277.0K | 270.0K | 253.0K | 282.0K | 394.0K |
| Pre tax profit | 13.6M | 6.4M | 9.5M | 7.3M | 10.3M | 9.0M | 9.2M | 12.8M |
| Income tax expense | 2.8M | 2.0M | 2.7M | 2.6M | 2.8M | 3.0M | 2.8M | 3.9M |
| Net Income | 10.8M | 4.4M | 6.8M | 4.7M | 7.6M | 6.0M | 6.4M | 8.9M |