Kahoot! (KAHOOT-ME.OL) stock price, revenue, and financials

Kahoot! market cap is kr30 b, and annual revenue was kr77.1 m in FY 2019

KR30 B

KAHOOT-ME.OL Mkt cap, 28-Jan-2021

$4.5 M

Kahoot! Revenue Q1, 2020
Kahoot! Gross profit (Q1, 2020)4 M
Kahoot! Gross profit margin (Q1, 2020), %89.4%
Kahoot! EBITDA (Q1, 2020)-965 K
Kahoot! EBIT (Q1, 2020)-2.4 M
Kahoot! Cash, 31-Mar-202034 M
Get notified regarding key financial metrics and revenue changes at Kahoot!Learn more
Banner background

Kahoot! Revenue

Kahoot! revenue was kr77.1 m in FY, 2019 which is a 390.3% year over year increase from the previous period.

Embed Graph

Kahoot! Income Statement

Annual

NOKFY, 2017FY, 2018FY, 2019

Revenue

2.6m15.7m77.1m

Revenue growth, %

626%512%390%

Cost of goods sold

438.8k1.3m8.5m

Gross profit

2.1m14.5m68.6m

Gross profit Margin, %

83%92%89%

General and administrative expense

22.6m49.2m74.3m

Operating expense total

39.5m84.5m153.6m

Depreciation and amortization

118.1k7.9m23.5m

EBITDA

(61.6m)

EBITDA margin, %

(80%)

EBIT

(37.4m)(70.0m)(85.0m)

EBIT margin, %

(1457%)(445%)(110%)

Interest expense

5.9k

Interest income

41.9k889.4k3.0m

Pre tax profit

(35.6m)(69.8m)(85.4m)

Income tax expense

(7.9m)(14.7m)(14.4m)

Net Income

(27.7m)(55.1m)(71.0m)

Quarterly

USDQ1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Revenue

161.0k343.0k591.0k1.2m1.4m2.2m4.5m

Cost of goods sold

12.0k14.0k24.0k132.0k156.0k242.0471.0k

Gross profit

149.0k329.0k567.0k1.0m1.2m2.2m4.0m

Gross profit Margin, %

93%96%96%89%89%100%89%

General and administrative expense

3.0m1.4m1.9m132.0k2.0m2.6m3.4m

Operating expense total

3.9m2.2m2.7m2.3m3.2m4.3m6.4m

Depreciation and amortization

656.0k1.4m

EBITDA

3.7m1.9m2.1m2.2m2.0m1.7m(965.0k)

EBITDA margin, %

2298%555%353%186%142%77%(22%)

EBIT

2.3m(2.4m)

EBIT margin, %

106%(54%)

Pre tax profit

2.3m(2.1m)

Kahoot! Balance Sheet

Annual

NOKFY, 2017FY, 2018FY, 2019

Cash

33.8m239.6m358.7m

Accounts Receivable

716.3k3.3m11.6m

Inventories

1.3m

Current Assets

38.1m248.0m376.8m

PP&E

1.1m2.8m

Goodwill

211.5m

Total Assets

158.5m393.7m660.5m

Accounts Payable

1.9m1.5m8.3m

Current Liabilities

7.8m22.5m89.8m

Total Liabilities

7.8m22.5m89.8m

Common Stock

426.5k11.6m12.9m

Additional Paid-in Capital

199.8m4.6b813.2m

Retained Earnings

(49.5m)(104.7m)(255.5m)

Total Equity

150.7m371.2m570.7m

Financial Leverage

1.1 x1.1 x1.2 x

Quarterly

USDQ1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Cash

18.8m16.3m13.0m26.5m24.7m13.4m34.0m

Accounts Receivable

426.0k1.3m1.3m

Inventories

143.0k

Current Assets

19.1m16.9m13.8m27.8m26.3m15.5m36.4m

PP&E

56.0k55.0k54.0k255.0k221.0k273.0k299.0k

Goodwill

24.7m19.0m

Total Assets

26.3m23.9m20.7m34.6m33.5m46.8m60.9m

Accounts Payable

210.0k481.0k1.0m

Current Liabilities

1.9m2.3m1.6m3.5m4.0m6.5m9.7m

Total Liabilities

1.9m2.3m1.6m3.5m4.0m6.5m9.7m

Total Equity

24.5m21.5m19.1m31.0m29.5m40.3m51.1m

Financial Leverage

1.1 x1.1 x1.1 x1.1 x1.1 x1.2 x1.2 x

Kahoot! Cash Flow

Annual

NOKFY, 2018FY, 2019

Net Income

(72.6m)(71.0m)

Depreciation and Amortization

8.1m23.5m

Accounts Receivable

(2.6m)(8.3m)

Accounts Payable

(874.5k)6.7m

Cash From Operating Activities

(68.9m)(23.7m)

Purchases of PP&E

(1.1m)(2.2m)

Cash From Investing Activities

(1.1m)(88.1m)

Cash From Financing Activities

275.7m229.0m

Net Change in Cash

205.5m116.8m

Quarterly

USDQ1, 2019Q2, 2019Q3, 2019Q1, 2020

Depreciation and Amortization

239.0k478.0k1.1m1.4m

Accounts Receivable

(245.0k)(446.0k)(787.0k)(165.0k)

Accounts Payable

124.0k267.0k226.0k281.0k

Cash From Operating Activities

(1.9m)(3.3m)(3.9m)937.0k

Purchases of PP&E

(82.0k)(110.0k)(173.0k)(68.0k)

Cash From Investing Activities

(82.0k)(226.0k)(9.7m)(68.0k)

Cash From Financing Activities

245.0k245.0k245.0k(1.1m)

Net Change in Cash

(1.9m)(3.6m)(14.9m)(6.9m)

Kahoot! Ratios

USDFY, 2017

Revenue/Employee

35.6k

Financial Leverage

1.1 x

Kahoot! Operating Metrics

Kahoot!'s Monthly Active Users was reported to be 70 m in FY, 2017.
FY, 2017Q2, 2018Q3, 2018Nov, 2018FY, 2018Feb, 2019May, 2019Aug, 2019FY, 2019Q1, 2020

Games

51 m55 m60 m100 m100 m100 m100 m100 m

Teachers

3 m4.5 m5 m5 m5 m5 m6 m

Students

700 m700 m700 m800 m800 m

Participating Players to Date

1.66 b2 b2 b2 b4.4 b

Monthly Active Users

70 m

Unique Hosting Accounts

8 m12.19 m12.5 m13.05 m14.04 m14.39 m15.8 m16.8 m

Unique Hosting Accounts (Teachers)

4.58 m4.78 m5.07 m5.2 m

Unique Hosting Accounts (Business)

359.31 k359.01 k378.06 k380.89 k

Unique Hosting Accounts (Students/Social)

7.25 m7.91 m8.58 m8.81 m

Unique Hosting Accounts (USA and Canada)

6.54 m6.86 m7.22 m7.32 m

Unique Hosting Accounts (Europe)

3.57 m3.96 m4.32 m4.41 m

Unique Hosting Accounts (Asia Pacific)

1.2 m1.27 m1.39 m1.47 m

Unique Hosting Accounts (Latin America and The Caribbean)

542.65 k592.05 k695.31 k773.37 k

Unique Hosting Accounts (Africa, The Middle East, and India)

340.95 k372.87 k403.55 k416.96 k

Games Hosted

100 m168.8 m172 m178.53 m193.86 m199.93 m211 m218 m

Games Hosted (Teachers)

63.21 m69.96 m73.89 m75.43 m

Games Hosted (Business)

2.52 m2.77 m2.75 m2.68 m

Games Hosted (Students/Social)

103.06 m105.79 m117.23 m121.82 m

Games Hosted (USA and Canada)

93.99 m97.26 m103.97 m105.62 m

Games Hosted (Europe)

44.67 m49.44 m54.84 m56.92 m

Games Hosted (Asia Pacific)

16.5 m17.25 m18.65 m19.59 m

Games Hosted (Latin America and The Caribbean)

7.81 m8.4 m9.73 m10.77 m

Games Hosted (Africa, The Middle East, and India)

5.83 m6.17 m6.67 m7.04 m

Non Unique Participants

1.01 b1 b1.04 b1.1 b1.12 b1.19 b1.31 b

Non Unique Participants (Teachers)

712.08 m739.49 m772.2 m779.72 m

Non Unique Participants (Business)

19.55 m19.92 m19.34 m19.1 m

Non Unique Participants (Students/Social)

274.05 m282.89 m309.08 m318.41 m

Non Unique Participants (USA and Canada)

630.69 m639.56 m663.04 m665.42 m

Non Unique Participants (Europe)

227.57 m245.58 m266.04 m271.66 m

Non Unique Participants (Asia Pacific)

93.31 m98.51 m104.95 m108.26 m

Non Unique Participants (Latin America and The Caribbean)

33.9 m36.89 m43 m47.32 m

Non Unique Participants (Africa, The Middle East, and India)

20.21 m21.76 m23.6 m24.56 m

Countries

206206200200200200

Kahoot! Human Capital

Gender

FY, 2019
Male, percent66%
Female, percent34%