Just Eat (JE.L) stock price, revenue, and financials

Just Eat annual revenue was €415.88 m in FY 2019

€675 M

Just Eat Revenue H1, 2020
Just Eat Gross profit (H1, 2020)420 M
Just Eat Gross profit margin (H1, 2020), %62.2%
Just Eat Net income (H1, 2020)-59 M
Just Eat Cash, 30-Jun-2020525 M
Get notified regarding key financial metrics and revenue changes at Just EatLearn more
Banner background

Just Eat Revenue

Just Eat revenue was €415.88 m in FY, 2019 which is a 79% year over year increase from the previous period.

Embed Graph

Just Eat Revenue Breakdown

Embed Graph

Just Eat revenue breakdown by business segment: 89.6% from Commission, 6.9% from Online payment services and 3.5% from Other

Just Eat revenue breakdown by geographic segment: 28.6% from The Netherlands, 49.4% from Germany and 22.1% from Other

Just Eat Income Statement

Annual

EURFY, 2017FY, 2018FY, 2019

Revenue

166.5m232.3m415.9m

Revenue growth, %

40%79%

Cost of goods sold

27.0m43.7m110.9m

Gross profit

139.5m188.6m305.0m

Gross profit Margin, %

84%81%73%

General and administrative expense

34.0m51.2m112.4m

Operating expense total

176.8m222.5m345.3m

Depreciation and amortization

5.0m7.9m37.6m

Interest expense

205.0k12.0m

Interest income

20.0k12.0k

Pre tax profit

(37.6m)(35.4m)(88.1m)

Income tax expense

4.4m(21.4m)27.4m

Net Income

(42.0m)(14.0m)(115.5m)

EPS

(1.0)(0.3)(2.0)

Half Year

EURH1, 2018H1, 2019H1, 2020

Revenue

110.2m179.4m675.0m

Cost of goods sold

18.2m45.6m255.0m

Gross profit

92.0m133.7m420.0m

Gross profit Margin, %

83%75%62%

General and administrative expense

21.7m44.8m159.0m

Operating expense total

103.2m154.8m431.0m

Depreciation and amortization

3.1m14.9m62.0m

Pre tax profit

(11.8m)(23.0m)(26.0m)

Income tax expense

3.0m14.5m33.0m

Net Income

(14.7m)(37.4m)(59.0m)

EPS

(0.3)(0.7)(0.4)

Just Eat Balance Sheet

Annual

EURFY, 2017FY, 2018FY, 2019

Cash

89.8m89.6m49.8m

Accounts Receivable

8.7m8.9m39.4m

Prepaid Expenses

6.3m22.4m

Inventories

1.6m4.1m4.0m

Current Assets

106.5m125.5m137.0m

PP&E

4.0m7.1m36.4m

Goodwill

62.3m128.2m1.1b

Total Assets

197.9m417.1m1.7b

Accounts Payable

12.1m6.0m6.7m

Short-term debt

149.9m30.3m

Current Liabilities

42.2m250.7m243.3m

Long-term debt

239.8m

Non-Current Liabilities

6.0m27.6m282.7m

Total Debt

149.9m270.1m

Total Liabilities

48.1m278.3m526.0m

Common Stock

1.7m1.7m2.4m

Additional Paid-in Capital

249.5m249.8m1.3b

Retained Earnings

(103.3m)(117.3m)(230.4m)

Total Equity

149.8m138.8m1.1b

Debt to Equity Ratio

1.1 x0.2 x

Debt to Assets Ratio

0.4 x0.2 x

Financial Leverage

1.3 x3 x1.5 x

Half Year

EURH1, 2018H1, 2019H1, 2020

Cash

66.9m59.3m525.0m

Accounts Receivable

9.0m25.6m

Prepaid Expenses

10.4m33.1m

Inventories

3.0m6.0m

Current Assets

89.2m125.2m721.0m

PP&E

5.1m35.4m107.0m

Goodwill

72.8m1.0b4.6b

Total Assets

194.0m1.6b10.4b

Accounts Payable

2.2m3.5m

Short-term debt

27.0m

Current Liabilities

47.9m140.0m618.0m

Long-term debt

253.5m543.0m

Non-Current Liabilities

9.6m284.6m1.1b

Total Debt

253.5m570.0m

Total Liabilities

57.5m424.6m1.7b

Common Stock

1.7m2.4m6.0m

Additional Paid-in Capital

249.5m1.3b8.8b

Retained Earnings

(118.0m)(155.5m)(288.0m)

Total Equity

136.5m1.2b8.6b

Debt to Equity Ratio

0.2 x0.1 x

Debt to Assets Ratio

0.2 x0.1 x

Financial Leverage

1.4 x1.4 x1.2 x

Just Eat Cash Flow

Annual

EURFY, 2017FY, 2018FY, 2019

Net Income

(42.0m)(14.0m)(115.5m)

Depreciation and Amortization

5.0m7.9m37.6m

Accounts Receivable

(6.4m)2.0m(36.6m)

Inventories

(819.0k)(2.5m)163.0k

Accounts Payable

1.8m6.0m(24.7m)

Cash From Operating Activities

(36.2m)(2.7m)(63.8m)

Purchases of PP&E

(2.1m)(3.6m)(7.6m)

Cash From Investing Activities

(8.7m)(147.5m)(496.7m)

Long-term Borrowings

(158.2m)

Cash From Financing Activities

150.0m519.7m

Net Change in Cash

(44.8m)(179.0k)(40.8m)

Interest Paid

198.0k1.3m7.4m

Income Taxes Paid

1.4m5.0m2.7m

Half Year

EURH1, 2018H1, 2019H1, 2020

Net Income

(14.7m)(37.4m)(59.0m)

Depreciation and Amortization

3.1m14.9m62.0m

Accounts Receivable

(19.7m)(20.2m)(16.0m)

Inventories

(1.4m)(1.9m)(5.0m)

Accounts Payable

(1.7m)(9.0m)72.0m

Cash From Operating Activities

(7.0m)(47.9m)108.0m

Purchases of PP&E

(1.8m)(3.8m)(9.0m)

Cash From Investing Activities

(15.9m)(492.6m)35.0m

Long-term Borrowings

(153.1m)(482.0m)

Cash From Financing Activities

509.8m333.0m

Net Change in Cash

(22.9m)(30.8m)476.0m

Interest Paid

2.6m6.0m

Income Taxes Paid

44.0k1.1m18.0m

Just Eat Ratios

EURFY, 2017

Revenue/Employee

142.2k

Financial Leverage

1.3 x

Just Eat Operating Metrics

Just Eat's Active Users was reported to be 54 m in H1, 2020. Just Eat's Orders was reported to be 257 m in H1, 2020.
FY, 2017H1, 2018FY, 2018H1, 2019FY, 2019H1, 2020

Active Users

11.5 m12.56 m14.1 m16.73 m19.5 m54 m

Average Order Value

€19.23€19.39€19.12€18.83€19.1€22.2

Countries Covered

91211

Couriers

2 k4.2 k9 k

Gross Merchandise Volume

€1.31 b€809 m€1.8 b€1.34 b€3.04 b€5.7 b

Online Restaurants

32.93 k36.42 k43.76 k49.36 k53.03 k207 k

Orders

68.3 m41.73 m93.9 m71.02 m159.2 m257 m