Jones Lang LaSalle (JLL) stock price, revenue, and financials

Jones Lang LaSalle market cap is $7.4 b, and annual revenue was $16.32 b in FY 2018

$7.4 B

JLL Mkt cap, 16-Oct-2019

$4.3 B

Jones Lang LaSalle Revenue Q2, 2019
Jones Lang LaSalle Net income (Q2, 2019)111.3 M
Jones Lang LaSalle EBIT (Q2, 2019)150.1 M

Jones Lang LaSalle Revenue Breakdown

Embed Graph

Jones Lang LaSalle revenue breakdown by business segment: 19.9% from Asia Pacific, 21.4% from EMEA, 55.4% from Americas and 3.3% from Other

Jones Lang LaSalle Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

4.5b5.4b6.0b6.8b7.9b16.3b

Revenue growth, %

22%10%14%17%106%

General and administrative expense

1.7b2.2b2.6b3.0b

Operating expense total

5.4b6.4b7.4b15.6b

Depreciation and amortization

108.1k167.2m186.1m

EBIT

368.8m465.7m529.8m440.6m536.9m706.9m

EBIT margin, %

8%9%9%6%7%4%

Interest expense

28.1m45.3m56.2m51.1m

Pre tax profit

579.1m442.4m525.1m706.0m

Income tax expense

92.1m97.6m132.8m108.0m267.8m214.3m

Net Income

273.4m388.0m446.3m334.4m257.3m491.7m
  • Source: SEC Filings

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019

Revenue

1.1b1.0b1.3b1.4b1.2b1.4b1.5b1.3b1.6b1.7b1.6b1.8b1.9b3.6b3.9b4.0b3.8b4.3b

Sales and marketing expense

699.0m637.3m761.2m828.2m737.9m825.1m896.1m810.4m928.0m1.0b965.3m1.0b

General and administrative expense

697.3m737.8m689.4m707.3m772.1m

Operating expense total

1.0b1.1b1.2b1.2b1.2b1.3b1.4b1.3b1.5b1.6b1.6b1.7b3.5b3.8b3.8b3.8b4.1b

Depreciation and amortization

42.1m46.3m42.7m46.5m45.5m

EBIT

87.1m(15.3m)91.7m127.5m52.7m103.0m120.3m29.4m113.9m71.0m22.3m104.3m53.8m149.8m190.9m25.4m150.1m

EBIT margin, %

8%(1%)7%9%4%7%8%2%7%4%1%6%2%4%5%1%4%

Interest expense

8.9m10.9m12.4m13.8m14.3m12.3m9.6m13.6m

Interest income

8.9m

Pre tax profit

56.1m147.4m181.7m20.5m147.5m

Income tax expense

20.9m(29.1m)24.1m34.9m14.7m31.1m25.7m8.3m31.1m15.9m3.6m25.5m13.5m37.6m45.6m(700.0k)36.2m

Net Income

63.1m16.1m72.4m104.7m43.3m91.4m113.2m25.2m94.4m48.2m11.3m78.7m42.6m109.8m136.1m21.2m111.3m
  • Source: SEC Filings

Jones Lang LaSalle Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

152.7m250.4m216.6m258.5m268.0m

Accounts Receivable

1.9b2.1b

Prepaid Expenses

81.7m95.6m

Current Assets

1.7b2.1b2.7b3.3b3.4b

PP&E

501.0m543.9m

Goodwill

2.6b2.7b

Total Assets

4.6b5.1b6.2b7.6b8.0b

Accounts Payable

846.2m1.0b

Short-term debt

24.5m19.6m49.2m669.6m386.6m

Current Liabilities

1.7b2.0b2.5b3.0b3.2b

Long-term debt

1.2b675.3m

Total Debt

24.5m19.6m49.2m1.8b1.1b

Total Liabilities

4.8b4.7b

Common Stock

500.0k500.0k

Additional Paid-in Capital

945.5m961.9m986.6m1.0b1.0b

Retained Earnings

1.3b1.6b2.0b2.3b2.6b

Total Equity

2.2b2.4b2.7b2.8b3.3b

Debt to Equity Ratio

0 x0 x0 x0.7 x0.3 x

Debt to Assets Ratio

0 x0 x0 x0.2 x0.1 x

Financial Leverage

2.1 x2.1 x2.3 x2.7 x2.4 x
  • Source: SEC Filings

Quarterly

USDQ3, 2013Q1, 2014Q3, 2014Q2, 2015Q3, 2015Q4, 2015Q1, 2016Q2, 2016Q3, 2016Q4, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q3, 2018Q4, 2018Q1, 2019

Cash

119.7m140.1m162.6m191.0m193.5m216.6m240.4m213.7m228.4m223.1m250.3m327.0m

Current Assets

1.4b1.7b2.0b2.0b2.1b2.7b2.5b2.5b2.8b2.8b3.4b5.2b

PP&E

437.6m432.4m468.7m507.0m512.9m

Goodwill

2.6b2.7b

Total Assets

4.3b4.6b4.9b5.0b5.2b6.2b6.3b6.3b7.1b7.2b7.9b

Accounts Payable

424.3m491.1m518.7m575.8m636.8m712.6m644.0m661.0m763.6m806.2m802.0m

Short-term debt

35.5m16.8m43.3m22.2m30.5m49.2m23.6m20.6m55.7m62.5m69.5m

Current Liabilities

1.3b1.3b1.8b1.6b1.9b2.5b2.0b2.0b2.3b2.2b2.9b

Total Debt

35.5m16.8m43.3m22.2m30.5m49.2m23.6m20.6m55.7m62.5m69.5m

Total Liabilities

2.3b2.3b2.6b2.5b2.7b3.5b3.5b3.5b4.3b4.3b4.9b4.4b6.3b6.7b

Additional Paid-in Capital

940.8m949.7m957.4m974.2m980.7m986.6m994.9m1.0b1.0b1.0b1.0b1.0b1.0b

Retained Earnings

1.1b1.3b1.4b1.8b1.9b2.0b2.1b2.1b2.2b2.3b2.3b2.4b3.1b

Total Equity

2.0b2.2b2.3b2.5b2.5b2.7b2.8b2.8b2.8b2.9b3.0b

Debt to Equity Ratio

0 x0 x0 x0 x0 x0 x0 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0 x

Financial Leverage

2.1 x2 x2.1 x2 x2.1 x2.3 x2.3 x2.3 x2.5 x2.5 x2.6 x
  • Source: SEC Filings

Jones Lang LaSalle Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

273.4m388.0m446.3m334.4m257.3m

Depreciation and Amortization

108.1m141.8m167.2m

Accounts Receivable

(400.7m)(335.0m)(187.9m)

Accounts Payable

243.1m100.5m636.0m

Cash From Operating Activities

293.2m498.9m375.8m214.5m789.2m

Purchases of PP&E

(147.8m)(216.2m)(151.4m)

Cash From Investing Activities

(164.2m)(187.9m)(584.6m)(802.0m)(166.7m)

Long-term Borrowings

(1.9b)(2.5b)(4.0b)

Dividends Paid

(25.6m)(29.4m)(33.1m)

Cash From Financing Activities

(128.4m)(203.0m)191.6m636.4m(623.5m)

Net Change in Cash

(33.8m)41.9m9.5m

Interest Paid

22.9m20.2m(21.7m)(34.8m)(47.6m)

Income Taxes Paid

85.0m88.5m(155.6m)(143.6m)(144.7m)
  • Source: SEC Filings

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018Q3, 2018Q1, 2019

Net Income

125.8m16.1m88.5m193.2m43.3m134.7m247.9m25.2m119.6m167.8m11.3m90.0m

Depreciation and Amortization

59.0m22.4m45.2m67.2m24.9m50.4m77.1m

Cash From Operating Activities

(99.9m)(263.4m)(146.4m)38.6m(335.8m)(214.9m)(18.2m)(336.9m)(282.8m)(151.9m)(212.9m)(14.8m)

Cash From Investing Activities

(112.2m)(39.3m)(83.9m)(111.5m)(21.1m)(92.3m)(184.5m)(184.3m)(199.1m)(617.4m)(43.5m)(84.5m)(60.0m)(91.0m)

Cash From Financing Activities

179.6m290.1m228.3m82.8m313.4m255.6m160.2m540.3m477.5m779.3m216.9m84.2m

Interest Paid

14.2m1.0m9.8m12.3m1.4m10.0m(12.3m)(4.4m)(16.5m)(24.3m)(8.0m)(24.9m)

Income Taxes Paid

62.3m18.3m48.5m65.2m34.9m70.7m(97.6m)(31.3m)(75.1m)(111.8m)(30.8m)(70.4m)(108.0m)
  • Source: SEC Filings

Jones Lang LaSalle Employee Rating

3.62739 votes
Culture & Values
3.6
Work/Life Balance
3.5
Senior Management
3.3
Salary & Benefits
3.4
Career Opportunities
3.5
Source