JFrog (FROG) stock price, revenue, and financials

JFrog market cap is $3.4 b, and annual revenue was $150.83 m in FY 2020

$3.4 B

FROG Mkt cap, 14-Sept-2021

$150.8 M

JFrog Revenue FY, 2020
JFrog Gross profit (FY, 2020)122.4 M
JFrog Gross profit margin (FY, 2020), %81.1%
JFrog Net income (FY, 2020)-9.4 M
JFrog EBIT (FY, 2020)-14.2 M
JFrog Cash, 31-Dec-2020164.5 M
Get notified regarding key financial metrics and revenue changes at JFrogLearn more
Banner background

JFrog Revenue

JFrog revenue was $150.83 m in FY, 2020

Embed Graph

JFrog Revenue Breakdown

Embed Graph

JFrog revenue breakdown by business segment: 72.1% from Subscription, 9.7% from License and 18.3% from SaaS

JFrog revenue breakdown by geographic segment: 62.0% from United States, 36.1% from Rest of World and 1.8% from Other

JFrog Income Statement

Annual

USDFY, 2018FY, 2019FY, 2020

Revenue

63.5m104.7m150.8m

Revenue growth, %

65%

Cost of goods sold

10.7m20.0m28.5m

Gross profit

52.8m84.7m122.4m

Gross profit Margin, %

83%81%81%

Sales and marketing expense

35.0m44.1m60.9m

R&D expense

25.9m29.7m41.1m

General and administrative expense

18.8m17.8m34.5m

Operating expense total

79.7m91.6m136.6m

EBIT

(26.9m)(6.9m)(14.2m)

EBIT margin, %

(42%)(7%)(9%)

Pre tax profit

(25.5m)(3.8m)(12.1m)

Income tax expense

470.0k1.6m(2.7m)

Net Income

(26.0m)(5.4m)(9.4m)

EPS

(1.0)(0.2)

JFrog Balance Sheet

Annual

USDFY, 2018FY, 2019FY, 2020

Cash

177.9m39.2m164.5m

Accounts Receivable

19.8m24.7m37.0m

Prepaid Expenses

14.2m

Current Assets

202.3m198.9m652.6m

PP&E

3.1m3.5m5.0m

Goodwill

1.6m17.3m17.3m

Total Assets

217.1m238.0m689.2m

Accounts Payable

3.2m5.0m9.9m

Current Liabilities

61.6m86.0m122.7m

Total Liabilities

79.9m95.6m135.3m

Common Stock

76.0k80.0k257.0k

Preferred Stock

175.8m175.8m

Additional Paid-in Capital

21.2m31.8m628.1m

Retained Earnings

(60.0m)(65.4m)(74.8m)

Total Equity

(38.7m)(33.4m)553.9m

Financial Leverage

-5.6 x-7.1 x1.2 x

Quarterly

USDQ2, 2020Q3, 2020

Cash

26.5m324.3m

Accounts Receivable

27.2m25.5m

Current Assets

208.4m617.7m

PP&E

3.9m4.5m

Goodwill

17.3m17.3m

Total Assets

247.9m654.0m

Accounts Payable

5.8m8.8m

Current Liabilities

91.3m99.1m

Total Liabilities

99.5m107.6m

Common Stock

81.0k254.0k

Preferred Stock

175.8m

Additional Paid-in Capital

37.5m616.9m

Retained Earnings

(65.8m)(71.1m)

Total Equity

(27.5m)546.4m

Financial Leverage

-9 x1.2 x

JFrog Cash Flow

Annual

USDFY, 2018FY, 2019FY, 2020

Net Income

(26.0m)(5.4m)(9.4m)

Depreciation and Amortization

1.1m2.8m3.7m

Accounts Receivable

(7.0m)(4.9m)(12.3m)

Accounts Payable

1.5m1.8m4.9m

Cash From Operating Activities

8.6m10.0m29.5m

Purchases of PP&E

(2.1m)(1.1m)(3.5m)

Cash From Investing Activities

(3.1m)(102.2m)(311.8m)

Cash From Financing Activities

114.5m598.0k406.1m

Net Change in Cash

120.0m(101.2m)123.8m

Income Taxes Paid

(238.0k)

Quarterly

USDQ2, 2019Q3, 2019Q2, 2020Q3, 2020Q2, 2021

Net Income

(2.1m)(5.2m)(426.0k)(5.7m)(21.0m)

Depreciation and Amortization

1.3m2.0m1.8m2.7m2.1m

Accounts Receivable

1.0m313.0k(2.4m)(807.0k)978.0k

Accounts Payable

450.0k1.3m781.0k2.3m(169.0k)

Cash From Operating Activities

415.0k5.4m5.9m16.6m28.0m

Purchases of PP&E

(1.1m)(1.4m)(1.5m)(2.6m)(2.3m)

Cash From Investing Activities

(102.2m)(103.3m)(18.5m)(130.0m)71.9m

Cash From Financing Activities

598.0k1.1m(1.6m)396.9m(5.1m)

Net Change in Cash

(101.2m)(96.8m)(14.2m)283.6m94.7m

JFrog Ratios

USDQ1, 2018

Revenue/Employee

45.8k

JFrog Operating Metrics

JFrog's Customers was reported to be 5.8 k in Q2, 2020.
Oct, 2018FY, 2018Feb, 2019FY, 2019Q2, 2020Q3, 2020

Countries

9090

Customers

4.5 k5 k5.6 k5.8 k

Customers with >$100K Annual Revenue

131234286313

Customers with >$1M Annual Revenue

1789

Patent Applications (US)

1112

JFrog Employee Rating

3.8127 votes
Culture & Values
3.6
Work/Life Balance
2.9
Senior Management
3.5
Salary & Benefits
3.7
Career Opportunities
3.7
Source