Jabil Revenue growth (FY, 2017 - FY, 2018), %16%

Jabil Gross profit (FY, 2018)1.7 B

Jabil Gross profit margin (FY, 2018), %7.7%

Jabil Net income (FY, 2018)87.5 M

Jabil EBIT (FY, 2018)542.2 M

Jabil Cash, 31-Aug-20181.3 B

Jabil EV5.2 B

Jabil revenue was $22.10 b in FY, 2018 which is a 15.9% year over year increase from the previous period.

Jabil revenue breakdown by business segment: 55.5% from Electronics Manufacturing Services and 44.5% from Diversified Manufacturing Services

Jabil revenue breakdown by geographic segment: 32.6% from Singapore, 20.8% from China, 16.0% from Mexico, 6.3% from Malaysia, 8.3% from U.S. and 16.1% from Other

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Revenue | 18.3b | 15.8b | 17.9b | 18.4b | 19.1b | 22.1b |

| (14%) | 14% | 3% | 4% | 16% | |

## Cost of goods sold | 17.0b | 14.7b | 16.4b | 16.8b | 17.5b | 20.4b |

## Gross profit | 1.4b | 1.0b | 1.5b | 1.5b | 1.5b | 1.7b |

| 7% | 7% | 8% | 8% | 8% | 8% |

## R&D expense | 32.0m | 29.7m | 38.5m | |||

## General and administrative expense | 924.4m | 907.7m | 1.1b | |||

## Operating expense total | 956.4m | 937.4m | 1.1b | |||

## Depreciation and amortization | 38.5m | |||||

## EBIT | 511.4m | 204.1m | 555.4m | 522.8m | 410.2m | 542.2m |

| 3% | 1% | 3% | 3% | 2% | 2% |

## Interest expense | 121.1m | 128.1m | 128.1m | 136.5m | 138.1m | 149.0m |

## Interest income | 1.9m | 3.7m | 10.0m | 9.1m | 12.5m | 17.8m |

## Pre tax profit | 373.4m | |||||

## Income tax expense | 16.0m | 73.7m | 137.5m | 132.1m | 129.1m | 285.9m |

## Net Income | 370.1m | 242.3m | 285.6m | 254.9m | 127.2m | 87.5m |

- Source: SEC Filings

- Source: SEC Filings

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Cash | 1.0b | 1.0b | 914.0m | 912.1m | 1.2b | 1.3b |

## Accounts Receivable | 1.4b | 1.7b | ||||

## Prepaid Expenses | 1.1b | |||||

## Inventories | 2.3b | 2.0b | 2.5b | 2.5b | 2.9b | 3.5b |

## Current Assets | 5.8b | 5.4b | 5.9b | 5.8b | 6.6b | 7.5b |

## PP&E | 3.2b | |||||

## Goodwill | 436.2m | 383.6m | 462.4m | 594.8m | 608.2m | 627.7m |

## Total Assets | 9.2b | 8.5b | 9.6b | 10.3b | 11.1b | 12.0b |

## Accounts Payable | 3.3b | 3.1b | 3.7b | 3.6b | 4.3b | 4.9b |

## Short-term debt | 215.4m | 13.0m | 323.0m | 45.8m | 25.2m | |

## Current Liabilities | 4.9b | 4.3b | 5.7b | 5.6b | 6.9b | 7.2b |

## Long-term debt | 1.7b | 1.7b | 1.3b | 2.1b | 2.5b | |

## Total Debt | 1.9b | 1.7b | 1.7b | 2.1b | 2.5b | |

## Total Liabilities | 7.9b | 8.7b | 10.1b | |||

## Common Stock | 257.0k | |||||

## Additional Paid-in Capital | 1.9b | 1.9b | 2.0b | 2.0b | 2.1b | 2.2b |

## Retained Earnings | 1.1b | 1.2b | 1.5b | 1.7b | 1.7b | 1.8b |

## Total Equity | 2.4b | 2.3b | 2.3b | 2.5b | 2.4b | 2.0b |

## Debt to Equity Ratio | 0.8 x | 0.7 x | 0.7 x | 0.9 x | 1.3 x | |

## Debt to Assets Ratio | 0.2 x | 0.2 x | 0.2 x | 0.2 x | 0.2 x | |

## Financial Leverage | 3.9 x | 3.8 x | 4.1 x | 4.2 x | 4.7 x | 6.1 x |

USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|

## Net Income | 370.1m | 242.3m | 285.6m | 254.9m | 127.2m | 87.5m |

## Depreciation and Amortization | 37.1m | 760.4m | 773.7m | |||

## Accounts Receivable | 750.0k | (116.5m) | (292.7m) | 122.1m | (31.4m) | (316.3m) |

## Inventories | 50.2m | 160.8m | (483.1m) | 68.0m | (445.1m) | (499.1m) |

## Accounts Payable | 486.0m | (177.6m) | 984.7m | (86.1m) | 4.3b | 815.3m |

## Cash From Operating Activities | 1.2b | 498.9m | 1.2b | 916.2m | 1.3b | 933.9m |

## Purchases of PP&E | (736.9m) | (624.1m) | (963.1m) | (924.2m) | (716.5m) | (1.0b) |

## Cash From Investing Activities | (1.4b) | 60.7m | (1.1b) | (1.2b) | (579.5m) | (798.4m) |

## Long-term Borrowings | (9.2b) | |||||

## Cash From Financing Activities | (23.0m) | (576.8m) | (162.5m) | 253.5m | (404.5m) | (47.0m) |

## Net Change in Cash | 68.0m | |||||

## Interest Paid | 167.3m | |||||

## Income Taxes Paid | 180.4m |

USD | Y, 2018 |
---|---|

## EV/EBIT | 9.6 x |

## EV/CFO | 5.6 x |

## Revenue/Employee | 130.0k |

## Debt/Equity | 1.3 x |

## Debt/Assets | 0.2 x |

## Financial Leverage | 6.1 x |

Report incorrect company information