$2.5 B

J. Crew Revenue FY, 2019
J. Crew Revenue growth (FY, 2019 - FY, 2019), %2%
J. Crew Gross profit (FY, 2019)964.1 M
J. Crew Gross profit margin (FY, 2019), %38%
J. Crew Net income (FY, 2019)-78.8 M
J. Crew EBIT (FY, 2019)71.5 M
J. Crew Cash, 01-Feb-202026.1 M
Get notified regarding key financial metrics and revenue changes at J. CrewLearn more
Banner background

J. Crew Revenue

J. Crew revenue was $2.54 b in FY, 2019 which is a 2.3% year over year increase from the previous period.

Embed Graph

J. Crew Funding

Summary Metrics

Founding Date

1983

J. Crew Revenue Breakdown

Embed Graph

J. Crew revenue breakdown by business segment: 67.2% from J.Crew, 23.7% from Madewell and 9.1% from Other

J. Crew Income Statement

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019

Revenue

2.4b2.4b2.5b2.5b

Revenue growth, %

(2%)5%2%

Cost of goods sold

1.6b1.5b1.6b1.6b

Gross profit

875.3m892.2m835.7m964.1m

Gross profit Margin, %

36%38%34%38%

General and administrative expense

818.5m871.0m824.0m879.0m

Operating expense total

818.5m871.0m824.0m892.6m

EBIT

49.0m(120.0m)868.0k71.5m

EBIT margin, %

2%(5%)0%3%

Interest expense

79.4m110.5m137.5m146.7m

Pre tax profit

(30.8m)(230.5m)(136.6m)(75.2m)

Income tax expense

(7.3m)(105.5m)(16.5m)3.6m

Net Income

(23.5m)(125.0m)(120.1m)(78.8m)

J. Crew Balance Sheet

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019

Cash

132.2m107.1m25.7m26.1m

Accounts Receivable

40.3m33.8m

Prepaid Expenses

59.5m83.2m84.9m59.3m

Inventories

314.5m292.5m390.5m369.1m

Current Assets

506.2m488.6m562.6m497.1m

PP&E

362.2m289.4m466.0m225.3m

Goodwill

107.9m107.9m107.9m107.9m

Total Assets

1.4b1.2b1.2b1.6b

Accounts Payable

194.5m232.5m259.7m207.8m

Short-term debt

15.7m15.7m102.9m283.7m

Current Liabilities

400.5m475.4m668.8m794.0m

Long-term debt

1.5b1.7b1.7b2.1b

Total Debt

1.5b1.7b1.8b2.4b

Total Liabilities

2.2b2.4b2.5b2.9b

Additional Paid-in Capital

980.4m733.1m733.2m

Retained Earnings

(1.8b)(1.9b)(2.0b)

Total Equity

(786.2m)(1.1b)(1.3b)(1.4b)

Debt to Equity Ratio

-1.9 x-1.5 x-1.4 x-1.8 x

Debt to Assets Ratio

1.1 x1.4 x1.5 x1.5 x

Financial Leverage

-1.8 x-1 x-1 x-1.2 x

Quarterly

USDQ1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Cash

54.7m49.2m38.4m104.6m62.4m49.2m36.0m34.7m31.9m30.2m27.2m29.0m

Accounts Receivable

56.4m42.1m44.2m

Prepaid Expenses

69.4m67.3m76.9m76.7m63.8m77.5m93.7m107.9m126.7m68.7m57.5m60.0m

Inventories

391.4m391.6m446.3m325.0m299.8m365.6m345.3m412.9m565.5m418.0m415.6m484.5m

Current Assets

515.5m508.1m561.6m506.2m426.0m492.3m477.3m562.2m727.1m584.5m550.6m624.6m

PP&E

387.8m377.1m371.3m344.5m330.0m309.1m268.2m256.3m248.2m239.5m237.3m231.5m

Goodwill

107.9m107.9m107.9m107.9m107.9m107.9m107.9m107.9m107.9m107.9m107.9m107.9m

Total Assets

1.5b1.5b1.5b1.3b1.2b1.2b1.2b1.2b1.4b1.8b1.7b1.8b

Accounts Payable

236.2m251.2m255.4m214.2m188.3m235.4m223.8m297.5m324.6m224.7m251.6m274.0m

Short-term debt

15.7m15.7m15.7m15.7m19.6m19.6m57.2m54.3m179.1m361.9m333.6m355.8m

Current Liabilities

424.1m421.2m460.8m432.6m390.3m456.9m488.1m575.5m738.0m834.4m849.5m931.5m

Long-term debt

1.5b1.5b1.5b1.5b1.7b1.7b1.7b1.7b1.7b2.2b2.1b2.1b

Total Debt

1.5b15.7m1.5b1.5b1.7b1.7b1.8b1.7b1.9b2.5b2.5b2.5b

Total Liabilities

2.3b2.2b2.3b2.2b2.4b2.4b2.4b2.4b2.6b3.0b3.0b3.1b

Additional Paid-in Capital

979.7m979.9m980.2m980.6m731.1m731.3m733.1m733.2m733.1m733.2m733.3m733.3m

Retained Earnings

(1.7b)(1.7b)(1.8b)(1.9b)(1.9b)(1.9b)(1.9b)(1.9b)(1.9b)(2.0b)(2.1b)(2.1b)

Total Equity

(776.7m)(786.1m)(792.6m)(907.0m)(1.2b)(1.2b)(1.2b)(1.2b)(1.2b)(1.3b)(1.3b)(1.4b)

Debt to Equity Ratio

-2 x0 x-1.9 x-1.7 x-1.5 x-1.4 x-1.5 x-1.5 x-1.6 x-2 x-1.9 x-1.8 x

Debt to Assets Ratio

1 x0 x1 x1.2 x1.5 x1.4 x1.5 x1.4 x1.3 x1.4 x1.4 x1.4 x

Financial Leverage

-1.9 x-1.9 x-1.9 x-1.4 x-1 x-1 x-1 x-1 x-1.2 x-1.4 x-1.3 x-1.3 x

J. Crew Cash Flow

Annual

USDFY, 2016FY, 2017FY, 2018FY, 2019

Net Income

(23.5m)(125.0m)(120.1m)(78.8m)

Depreciation and Amortization

120.0m110.4m95.3m82.7m

Accounts Receivable

(17.2m)

Inventories

57.8m22.6m(98.5m)

Accounts Payable

(63.0m)40.4m83.3m

Cash From Operating Activities

137.8m62.9m(69.3m)27.2m

Capital Expenditures

(80.1m)(39.7m)(52.7m)

Cash From Investing Activities

(80.1m)(39.7m)(52.7m)(64.9m)

Long-term Borrowings

(12.9m)(25.3m)(15.7m)

Cash From Financing Activities

(12.9m)(52.3m)55.1m24.4m

Net Change in Cash

44.4m(25.2m)(67.6m)(13.4m)

Interest Paid

72.6m89.1m128.0m(143.1m)

Income Taxes Paid

1.2m1.6m1.1m(1.4m)

Free Cash Flow

57.7m23.2m(122.0m)

J. Crew Ratios

USDQ1, 2017

Debt/Equity

-2 x

Debt/Assets

1 x

Financial Leverage

-1.9 x

J. Crew Operating Metrics

J. Crew's Stores was reported to be 492 in FY, 2019.
FY, 2016Q1, 2017Q2, 2017Q3, 2017FY, 2017Q1, 2018Q2, 2018Q3, 2018FY, 2018Q1, 2019Q2, 2019Q3, 2019FY, 2019

Stores

575532506492

Retail Stores

281278274271235229229228203196193190182

Mercantile and Factory Stores

181179182182176175175175174173172172

Stores, Madewell

113116119121121121122125129131132138140

Mercantile Stores

39394242424242424241

Factory Stores

142134132170

Stores, J.Crew

462411377

Average Retail Store Square Footage

6.2 k6.3 k6.5 k

Average Factory Store Square Footage

5.7 k5.8 k5.8 k

Average Madewell Store Square Footage

3.5 k3.4 k3.4 k

Vendors

200208202

Countries (E-commerce)

100100100

J. Crew Employee Rating

3.83327 votes
Culture & Values
3.9
Work/Life Balance
3.9
Senior Management
3.5
Salary & Benefits
3.4
Career Opportunities
3.3
Source