£10.2 M

J Banks Revenue FY, 2018
J Banks Gross profit (FY, 2018)4.9 M
J Banks Gross profit margin (FY, 2018), %47.4%
J Banks Net income (FY, 2018)2 M
J Banks EBITDA (FY, 2018)3 M
J Banks EBIT (FY, 2018)2.5 M
J Banks Cash, 31-Mar-20184.3 M
Get notified regarding key financial metrics and revenue changes at J BanksLearn more
Banner background

J Banks Revenue

J Banks revenue was £10.24 m in FY, 2018

Embed Graph

J Banks Funding

J Banks Income Statement

Annual

GBPFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

4.3m5.3m6.5m9.1m9.0m9.4m9.8m10.2m

Revenue growth, %

4%

Cost of goods sold

2.3m2.8m2.7m3.6m3.6m3.8m4.6m5.4m

Gross profit

2.0m2.4m3.8m5.6m5.4m5.6m5.2m4.9m

Gross profit Margin, %

47%46%58%61%60%59%53%47%

Operating expense total

1.1m1.7m2.6m2.8m2.7m2.9m2.2m2.4m

EBITDA

983.9k950.8k1.7m3.4m3.2m3.3m3.6m3.0m

EBITDA margin, %

23%18%27%37%36%35%36%30%

EBIT

858.5k697.5k1.2m2.8m2.7m2.7m3.0m2.5m

EBIT margin, %

20%13%19%31%30%29%31%24%

Pre tax profit

846.6k659.6k1.1m2.8m2.6m2.7m3.0m2.5m

Income tax expense

(202.8k)(132.1k)(297.7k)(573.0k)(536.9k)(502.2k)(565.3k)(439.9k)

Net Income

643.8k527.5k841.9k2.2m2.1m2.2m2.4m2.0m

J Banks Balance Sheet

Annual

GBPFY, 1996FY, 1997FY, 1998FY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

3.0204.0155.0662.047.024.3k17.6k216.096.3k328.0281.0971.03.2k13.6k7.9k271.5k811.2k1.7m3.5m3.2m4.6m3.5m4.3m

Accounts Receivable

569.4k610.8k486.6k824.5k931.0k804.6k623.1k1.5m1.4m1.6m1.5m1.7m

Inventories

101.7k98.0k93.3k96.0k97.1k116.7k91.0k106.2k120.6k154.2k162.8k190.4k216.1k299.1k314.5k338.6k402.4k627.3k674.0k577.0k603.2k544.8k619.8k

Current Assets

216.3k225.0k209.1k212.9k274.7k306.0k331.4k323.7k461.8k463.6k550.1k760.8k830.1k799.4k1.1m1.8m2.6m3.1m5.9m7.0m6.8m5.6m6.6m

PP&E

25.3k37.7k52.7k87.1k60.1k82.7k137.1k199.9k202.4k227.2k401.7k463.8k453.5k474.0k527.7k748.9k4.1m4.5m4.2m4.0m3.5m3.3m3.3m

Goodwill

15.2k3.2k2.2k

Total Assets

254.4k273.2k270.0k305.9k338.4k390.0k468.5k523.6k664.2k690.8k951.9k1.2m1.3m1.3m1.7m2.5m6.7m7.8m10.3m11.4m10.6m9.1m10.1m

Accounts Payable

599.6k607.6k463.2k710.7k416.0k677.5k482.0k628.2k535.3k604.6k694.4k910.5k

Current Liabilities

199.0k215.5k184.6k243.3k259.3k271.8k295.8k344.3k462.6k549.3k664.2k599.6k607.6k463.2k710.7k891.4k1.7m1.9m3.1m2.5m6.0m2.5m1.5m

Non-Current Liabilities

10.2k6.8k10.7k2.5k6.1k36.6k72.1k95.1k93.5k55.0k70.2k171.7k155.8k103.4k135.3k299.3k3.2m3.3m2.8m2.6m142.3k117.2k113.0k

Total Debt

4.6k12.3k30.9k74.2k74.2k74.2k

Total Liabilities

209.2k222.3k195.4k245.8k265.4k308.3k367.9k439.4k556.1k604.3k734.4k771.3k763.3k566.6k846.0k1.2m5.0m5.2m5.9m5.1m6.1m2.6m1.6m

Common Stock

4.0k4.0k4.0k4.0k4.0k4.0k4.0k4.0k4.0k2.0k2.0k2.0k2.0k2.0k2.0k2.0k2.0k2.0k2.0k2.0k2.0k2.0k2.0k

Retained Earnings

2.6m4.4m6.3m4.5m6.5m8.5m

Total Equity

45.2k50.9k74.6k60.1k73.0k81.7k100.6k84.2k108.1k86.5k217.5k453.3k520.3k706.8k828.6k1.3m1.8m2.6m4.4m6.3m4.5m6.5m8.5m

Debt to Equity Ratio

0 x0.1 x0 x0 x0 x0 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x

Financial Leverage

5.6 x5.4 x3.6 x5.1 x4.6 x4.8 x4.7 x6.2 x6.1 x8 x4.4 x2.7 x2.5 x1.8 x2 x1.9 x3.8 x3 x2.3 x1.8 x2.4 x1.4 x1.2 x

J Banks Cash Flow

Annual

GBPFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

643.8k527.5k841.9k2.2m2.1m2.2m2.4m2.0m

Dividends Paid

140.0k92.0k15.0k400.0k200.0k4.0m383.7k52.0k

Income Taxes Paid

(573.0k)(536.9k)(502.2k)

J Banks Ratios

GBPFY, 1996

Financial Leverage

5.6 x