ip.access stock price, funding rounds, valuation and financials

ip.access has raised $39.7 m in total funding. ip.access annual revenue was £11.49 m in FY 2019

£11.5 M

ip.access Revenue FY, 2019
ip.access Net income (FY, 2019)-2 M
ip.access EBITDA (FY, 2019)-710 K
ip.access EBIT (FY, 2019)-941 K
ip.access Cash, 31-Mar-20191.3 M
Get notified regarding key financial metrics and revenue changes at ip.accessLearn more
Banner background

ip.access Funding

Summary Metrics

Founding Date

1999

ip.access total Funding

$39.7 m

Time since last funding

9 years ago

ip.access investors

ip.access Capital Raised

Embed Graph

ip.access Income Statement

Annual

GBPFY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Revenue

54.3k74.0k459.0k3.0m3.9m8.4m12.9m15.2m19.0m18.1m31.0m26.5m21.9m21.4m18.5m13.4m12.5m11.6m11.5m

Revenue growth, %

(2%)(14%)(27%)

Operating expense total

3.2m5.0m5.3m7.1m8.5m14.0m21.4m26.4m33.2m27.9m35.0m38.7m31.9m28.3m26.5m21.5m17.3m15.2m12.4m

EBITDA

(7.8m)(10.1m)(13.2m)(8.9m)(3.1m)(11.4m)(8.5m)(6.2m)(7.5m)(7.5m)(4.3m)(3.3m)(710.0k)

EBITDA margin, %

(61%)(67%)(70%)(49%)(10%)(43%)(39%)(29%)(41%)(56%)(34%)(29%)(6%)

EBIT

(3.1m)(4.9m)(4.9m)(4.1m)(4.6m)(5.6m)(8.5m)(11.2m)(14.2m)(9.9m)(4.0m)(12.2m)(10.1m)(6.8m)(8.1m)(8.0m)(4.8m)(3.6m)(941.0k)

EBIT margin, %

(5717%)(6668%)(1065%)(137%)(119%)(67%)(66%)(74%)(75%)(55%)(13%)(46%)(46%)(32%)(44%)(60%)(38%)(31%)(8%)

Pre tax profit

(1.7m)(3.1m)(4.9m)(4.9m)(4.1m)(4.6m)(5.7m)(8.4m)(11.2m)(14.5m)(10.7m)(4.5m)(12.6m)(10.6m)(7.3m)(10.4m)(21.6m)(5.8m)(5.1m)(2.6m)

Income tax expense

496.3k907.7k1.4m1.5m600.0k325.0k(11.0k)(18.0k)(27.0k)1.2m1.6m2.4m5.4m1.9m971.0k1.6m954.0k1.1m972.0k563.0k

Net Income

(1.2m)(2.2m)(3.5m)(3.4m)(3.5m)(4.3m)(5.7m)(8.4m)(11.2m)(13.3m)(9.1m)(2.1m)(7.2m)(8.7m)(6.3m)(8.9m)(20.7m)(4.8m)(4.1m)(2.0m)

ip.access Balance Sheet

Annual

GBPFY, 1999FY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Cash

1.0217.01.4k12.0k3.0k321.0k305.0k7.3m8.7m10.2m8.7m2.7m11.5m1.8m1.9m2.0m3.1m2.2m2.6m708.0k1.3m

Accounts Receivable

11.8k10.0k333.0k877.0k1.7m2.6m2.6m2.5m3.0m5.1m4.3m7.2m5.5m3.3m1.9m1.5m1.4m1.4m1.7m

Inventories

77.0k154.0k552.0k648.0k1.2m1.1m912.0k1.0m534.0k452.0k1.3m1.5m1.6m832.0k416.0k478.0k439.0k1.1m

Current Assets

1.0682.6k1.0m1.7m2.9m5.2m3.6m11.6m12.9m14.3m13.6m9.0m17.9m14.8m12.4m9.1m9.1m5.9m6.6m4.3m5.4m

PP&E

4.9k390.3k747.0k1.0m928.0k1.1m1.3m1.6m1.8m2.0m1.9m1.8m2.0m1.6m1.4m1.2m924.0k684.0k417.0k373.0k

Goodwill

66.0k

Total Assets

1.0687.5k1.4m2.5m4.0m6.1m4.7m13.0m14.5m16.1m15.6m10.9m19.7m17.4m14.0m10.5m10.4m7.1m7.5m5.0m6.0m

Accounts Payable

75.3k443.3k560.0k248.0k474.0k677.0k1.3m2.3m2.7m1.8m2.1m3.1m3.1m2.5m2.2m1.1m687.0k651.0k474.0k619.0k

Current Liabilities

153.3k3.0m7.4m11.7m17.5m2.7m4.3m9.0m11.6m20.0m19.1m21.1m12.7m11.2m8.2m14.7m31.7m38.0m40.5m43.9m

Non-Current Liabilities

221.0k1.3m1.5m2.6m6.3m6.9m76.0k3.8m2.6m1.1m2.1m2.5m1.3m346.0k

Total Debt

38.1k6.3k1.4m

Total Liabilities

153.3k3.0m7.4m11.9m17.5m2.7m5.6m10.5m14.2m26.4m26.0m21.2m16.5m13.9m9.2m16.7m34.2m39.3m40.9m43.9m

Common Stock

1.01.7m1.7m1.7m1.7m1.7m1.7m362.0k1.5m1.9m1.9m2.2m3.0m3.6m4.7m5.4m5.4m5.4m5.4m5.4m5.4m

Retained Earnings

(80.8m)(85.0m)(92.6m)(113.3m)(118.1m)(122.2m)(124.2m)

Total Equity

1.0534.2k(1.6m)(4.9m)(7.9m)(11.3m)2.0m7.3m4.0m2.0m(10.8m)(15.1m)(1.4m)889.0k103.0k1.3m(6.4m)(27.0m)(31.8m)(35.9m)(37.9m)

Debt to Equity Ratio

0.1 x0 x13.1 x

Debt to Assets Ratio

0.1 x0 x0.1 x

Financial Leverage

1 x1.3 x-0.9 x-0.5 x-0.5 x-0.5 x2.4 x1.8 x3.6 x8.2 x-1.4 x-0.7 x-13.9 x19.6 x135.8 x8.1 x-1.6 x-0.3 x-0.2 x-0.1 x-0.2 x

ip.access Cash Flow

Annual

GBPFY, 2000FY, 2001FY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Net Income

(1.2m)(2.2m)(3.5m)(3.4m)(3.5m)(4.3m)(5.7m)(8.4m)(11.2m)(13.3m)(9.1m)(2.1m)(7.2m)(8.7m)(6.3m)(8.9m)(20.7m)(4.8m)(4.1m)(2.0m)

Cash From Operating Activities

570.0k(2.5m)(7.0m)(6.7m)(10.1m)(2.8m)(19.4m)(8.7m)(5.3m)(5.0m)

Cash From Financing Activities

8.5m4.8m9.9m5.4m4.1m10.5m9.6m6.9m4.1m7.5m

Net Change in Cash

7.0m(6.9m)1.7m6.6m(6.0m)8.8m(9.7m)89.0k84.0k1.1m

Income Taxes Paid

971.0k1.6m954.0k

ip.access Ratios

GBPFY, 1999

Financial Leverage

1 x

ip.access Employee Rating

3.145 votes
Culture & Values
3.1
Work/Life Balance
3.4
Senior Management
2.5
Salary & Benefits
3.4
Career Opportunities
2.8
Source