
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 49.0M | 215.6M | 22.6M | 55.7M | 106.4M | |
| Cost of goods sold | 28.1M | 141.7M | 12.0M | 14.3M | 17.7M | |
| Gross profit | 20.9M | 73.9M | 10.6M | 41.5M | 88.7M | |
| Gross profit margin, % | 42.7% | 34.3% | 47.1% | 74.4% | 83.4% | |
| Operating expense total | 25.0K | 21.7M | 86.2M | 13.3M | 32.5M | 54.5M |
| Depreciation and amortization | 2.2M | 6.0M | 558.0K | 3.4M | 8.8M | |
| EBITDA | (25.0K) | 1.6M | (8.6M) | (2.3M) | 9.7M | 34.0M |
| EBITDA margin, % | 3.2% | -4.0% | -10.3% | 17.3% | 32.0% | |
| EBIT | (25.0K) | (686.0K) | (14.6M) | (2.9M) | 6.3M | 25.2M |
| EBIT margin, % | -1.4% | -6.8% | -12.8% | 11.2% | 23.7% | |
| Interest income | 1.6M | 1.0M | 1.7M | 932.0K | ||
| Interest expense | 1.0K | 1.7M | 3.6M | 229.0K | 652.0K | 3.0M |
| Pre tax profit | (26.0K) | (15.7M) | (23.9M) | (1.0M) | 7.1M | 22.3M |
| Income tax expense | 1.0M | 774.0K | 159.0K | 841.0K | (635.0K) | |
| Net Income | (26.0K) | (16.7M) | (24.7M) | (1.2M) | 6.3M | 22.9M |