Insulet (PODD) stock price, revenue, and financials

Insulet market cap is $19.3 b, and annual revenue was $904.4 m in FY 2020

$19.3 B

PODD Mkt cap, 15-Sept-2021

$252.3 M

Insulet Revenue Q1, 2021
Insulet Gross profit (Q1, 2021)167.5 M
Insulet Gross profit margin (Q1, 2021), %66.4%
Insulet EBIT (Q1, 2021)16.3 M
Insulet Cash, 31-Mar-2021820.7 M
Insulet EV18.5 B
Get notified regarding key financial metrics and revenue changes at InsuletLearn more
Banner background

Insulet Revenue

Insulet revenue was $904.4 m in FY, 2020

Embed Graph

Insulet Revenue Breakdown

Embed Graph

Insulet revenue breakdown by business segment: 62.6% from U.S. Omnipod, 19.6% from International Omnipod and 17.8% from Drug Delivery

Insulet Income Statement

Quarterly

USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Revenue

32.2m44.6m47.8m51.0m54.8m57.4m60.1m61.1m69.2m72.0m75.0m61.2m75.6m87.3m81.2m87.3m94.9m101.7m109.8m121.8m123.6m124.3m151.1m159.6m177.1m192.1m1.5m226.3m500.0k252.3m

Cost of goods sold

17.7m26.0m27.5m28.7m30.4m32.2m33.3m33.7m36.4m36.2m36.9m28.4m41.2m51.7m37.2m36.9m39.2m42.3m45.1m48.2m47.8m42.2m49.1m52.9m60.7m69.0m71.1m83.8m82.2m84.8m

Gross profit

14.5m18.6m20.3m22.3m24.4m25.2m26.8m27.4m32.8m35.8m38.0m32.8m34.4m35.7m44.1m50.5m55.6m59.4m64.6m73.6m75.8m82.1m102.0m106.7m116.4m123.1m(69.6m)142.5m(81.7m)167.5m

Gross profit Margin, %

45%42%43%44%45%44%45%45%47%50%51%54%45%41%54%58%59%58%59%60%61%66%67%67%66%64%(4640%)63%(16340%)66%

Sales and marketing expense

9.6m12.3m12.7m13.7m13.6m13.9m13.6m15.4m13.7m14.9m14.9m17.4m21.8m24.2m24.0m23.0m22.1m28.1m29.5m28.7m32.1m35.6m34.9m41.6m47.4m47.7m83.9m80.8m89.2m110.5m

R&D expense

6.8m4.6m5.4m6.5m6.6m4.4m5.2m5.8m6.8m6.7m7.2m8.2m12.1m10.0m13.0m13.0m13.7m17.5m18.0m20.1m19.9m18.4m21.8m32.0m32.3m30.8m35.5m34.2m38.8m40.7m

General and administrative expense

13.0m11.4m13.0m12.7m12.7m13.1m13.9m23.5m14.3m19.5m18.9m15.8m12.9m17.2m14.7m15.8m17.3m19.1m20.5m22.7m23.8m23.7m38.4m25.9m29.2m27.5m

Operating expense total

29.5m28.3m31.2m32.9m32.9m31.4m32.7m44.7m34.7m41.0m40.9m41.4m46.7m51.4m51.8m51.7m53.2m64.7m68.0m71.6m75.8m77.7m95.1m99.4m108.8m106.1m119.4m115.0m128.0m151.2m

Depreciation and amortization

800.0k700.0k

EBIT

(14.9m)(9.8m)(10.9m)(10.5m)(8.5m)(6.2m)(5.8m)(17.3m)(1.9m)(5.3m)(2.9m)(8.6m)(12.4m)(15.7m)(7.7m)(1.3m)2.4m(5.3m)(3.4m)2.0m4.3m6.9m7.3m7.6m17.0m7.5m27.5m23.8m16.3m

EBIT margin, %

(46%)(22%)(23%)(21%)(15%)(11%)(10%)(28%)(3%)(7%)(4%)(14%)(16%)(18%)(9%)(1%)3%(5%)(3%)2%3%5%5%4%9%500%12%4760%6%

Interest expense

4.5m3.8m3.9m3.9m3.9m4.4m23.8m3.0m3.2m3.0m3.1m2.9m3.1m3.0m5.0m4.8m4.7m7.9m7.3m6.8m10.1m11.1m11.4m13.4m

Interest income

28.0k24.0k31.0k27.0k37.0k27.0k31.0k29.0k32.0k36.0k41.0k46.0k

Investment income

39.0k31.0k

Pre tax profit

(14.7m)(14.4m)(12.4m)(10.5m)(10.4m)(21.3m)(6.1m)(29.1m)(10.8m)(11.8m)(15.4m)(18.9m)(10.6m)(4.3m)(3.0m)(9.9m)(7.7m)(2.1m)(6.2m)(1.3m)1.9m4.7m1.9m1.1m(2.6m)17.4m13.4m300.0k

Income tax expense

46.0k69.0k28.0k131.0k118.0k5.0k65.0k52.0k(21.0k)52.0k37.0k62.0k64.0k65.0k66.0k96.0k100.0k100.0k300.0k400.0k194.0k326.0k482.0k278.0k(500.0k)1.8m300.0k

Net Income

(19.4m)(13.6m)(14.8m)(14.5m)(12.4m)(10.7m)(10.5m)(21.3m)(6.1m)(29.1m)(10.8m)(11.8m)(15.4m)(18.9m)(12.5m)(4.2m)(3.1m)(10.0m)(7.8m)(2.2m)(6.6m)(1.7m)1.7m4.4m1.4m852.0k(2.1m)14.4m11.6m

Insulet Balance Sheet

Quarterly

USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Cash

106.7m103.8m83.0m70.1m63.4m148.1m150.9m153.9m145.6m175.5m146.4m145.6m145.1m145.5m111.6m75.7m215.4m76.0m73.5m102.2m203.1m136.2m126.6m129.3m119.9m419.9m201.4m779.1m838.1m820.7m

Accounts Receivable

20.4m17.3m26.2m25.6m30.1m31.1m33.7m34.5m36.7m41.8m47.1m36.1m31.8m31.8m40.5m38.7m38.5m40.6m37.8m47.2m50.4m49.7m70.0m68.7m67.0m65.1m80.1m85.4m97.9m

Prepaid Expenses

4.8m3.7m3.5m4.3m5.6m6.4m6.6m5.9m7.1m5.7m3.4m3.7m3.4m4.0m5.7m6.8m7.9m8.2m8.4m8.0m17.4m17.6m17.9m28.0m25.2m20.7m43.9m59.6m53.4m73.6m

Inventories

16.0m13.1m14.7m16.4m15.1m9.2m6.0m5.4m10.4m8.8m9.7m20.1m23.4m13.0m14.0m24.5m32.7m34.3m34.0m35.1m26.3m40.8m58.1m73.8m85.1m90.2m95.7m103.7m124.9m170.1m

Current Assets

147.8m137.9m127.4m116.5m114.2m194.8m197.1m199.7m199.9m231.8m206.6m205.4m203.8m194.3m171.8m181.3m361.8m337.2m338.7m366.0m451.6m421.8m445.7m496.4m498.8m793.9m541.3m1.1b1.2b1.2b

PP&E

16.1m18.3m19.9m21.4m24.9m25.0m29.3m31.4m32.6m34.2m36.6m44.6m42.0m41.5m41.7m41.1m50.9m65.3m75.9m88.5m153.0m197.6m229.4m299.6m334.0m355.9m412.4m423.2m449.2m497.9m

Goodwill

26.7m26.2m26.6m37.5m37.5m37.5m37.5m37.5m37.5m37.5m37.5m37.5m37.5m39.8m39.8m39.8m39.7m39.7m39.8m39.9m39.8m39.7m39.8m39.7m39.7m39.7m39.6m39.6m39.7m39.8m

Total Assets

226.2m215.8m203.9m203.7m203.4m280.9m286.2m289.5m288.5m325.3m301.2m305.7m300.4m293.1m254.8m263.0m453.2m445.0m459.3m500.3m829.8m838.9m886.3m952.6m977.7m1.3b1.1b1.6b1.7b1.8b

Accounts Payable

9.4m8.6m16.1m13.7m16.2m8.5m11.4m15.1m21.0m18.6m17.7m14.2m17.9m15.6m13.5m21.6m18.2m6.4m12.2m28.6m33.8m25.2m26.8m26.8m24.8m21.2m36.4m35.6m5.4m59.1m

Short-term debt

5.6m13.8m14.1m14.7m2.6m2.8m26.7m4.0m6.0m6.2m6.0m4.4m2.3m1.1m15.7m

Current Liabilities

26.6m24.8m32.6m43.1m49.3m43.0m33.9m48.3m43.1m71.2m47.8m47.4m52.7m59.4m49.8m55.2m54.3m39.4m48.0m74.9m82.4m76.1m97.2m114.0m105.8m113.3m130.4m134.4m175.2m185.5m

Long-term debt

104.2m106.3m110.8m99.4m101.5m106.2m108.7m117.2m120.9m169.8m170.5m174.6m174.5m174.9m173.7m175.7m329.0m336.8m340.8m345.0m569.9m577.1m584.5m599.6m607.4m985.8m910.2m921.5m

Total Debt

104.2m106.3m116.4m113.2m115.7m120.9m108.7m111.1m119.0m189.7m171.4m6.0m6.2m6.0m4.4m2.3m1.1m336.8m340.8m345.0m569.9m577.1m584.5m599.6m607.4m985.8m910.2m921.5m15.7m

Total Liabilities

132.1m132.3m145.1m144.6m152.9m151.4m147.8m168.1m166.0m242.5m220.9m225.0m230.1m238.0m228.4m235.6m388.1m381.4m394.6m426.1m659.2m659.7m688.4m729.0m727.9m1.1b1.0b1.1b1.1b1.3b

Common Stock

47.0k47.0k48.0k48.0k48.0k53.0k54.0k55.0k55.0k55.0k56.0k57.0k57.0k57.0k57.0k57.0k57.0k58.0k58.0k58.0k59.0k59.0k59.0k60.0k60.0k62.0k100.0k100.0k100.0k100.0k

Preferred Stock

Additional Paid-in Capital

507.2m510.1m514.6m518.0m521.8m621.7m641.0m645.4m655.1m639.6m652.9m670.5m675.5m679.8m690.6m695.9m736.7m754.6m763.4m774.7m865.5m876.6m893.8m905.9m930.4m832.1m737.9m1.2b1.2b1.2b

Retained Earnings

(413.1m)(426.7m)(455.8m)(458.9m)(471.4m)(492.2m)(502.7m)(524.0m)(532.7m)(561.8m)(572.6m)(589.9m)(605.3m)(624.2m)(664.0m)(668.2m)(671.3m)(690.4m)(698.2m)(700.4m)(693.5m)(695.2m)(693.5m)(679.2m)(677.8m)(677.0m)(675.2m)(660.8m)(649.2m)(666.3m)

Total Equity

94.1m83.4m58.9m59.1m50.5m129.5m138.3m121.4m122.5m77.9m80.3m80.7m70.3m55.1m26.4m27.4m65.1m63.6m64.7m74.3m170.6m179.1m197.9m223.6m249.8m150.6m1.1b563.3m1.7b585.3m

Debt to Equity Ratio

2 x1.9 x2.3 x0.9 x1 x2.4 x2.1 x0.1 x0.1 x0.1 x0.2 x0.1 x0 x

Debt to Assets Ratio

0.6 x0.6 x0.6 x0.4 x0.4 x0.6 x0.6 x0 x0 x0 x0 x0 x0 x

Financial Leverage

2.4 x2.6 x3.5 x3.4 x4 x2.2 x2.1 x2.4 x2.4 x4.2 x3.7 x3.8 x4.3 x5.3 x9.7 x9.6 x7 x7 x7.1 x6.7 x4.9 x4.7 x4.5 x4.3 x3.9 x8.4 x1 x2.9 x1 x3.1 x

Insulet Cash Flow

Quarterly

USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020Q1, 2021

Net Income

(29.3m)(42.8m)(14.8m)(29.3m)(41.7m)(10.7m)(21.2m)(42.5m)(6.1m)(35.3m)(46.1m)(11.8m)(27.3m)(46.2m)(12.5m)(16.7m)(19.8m)(10.0m)(17.7m)(20.0m)(6.6m)(8.3m)(6.6m)4.4m5.8m6.6m(2.1m)12.3m23.9m

Depreciation and Amortization

2.8m5.7m2.8m5.5m8.1m2.9m5.8m8.9m3.1m6.1m9.2m3.4m7.1m11.4m3.4m6.8m10.5m3.3m6.7m10.5m3.5m7.9m11.3m5.1m11.0m18.8m9.7m18.8m29.7m12.8m

Accounts Receivable

1.1m3.8m(3.9m)(3.9m)(9.3m)857.0k(2.9m)(5.1m)(4.5m)(10.5m)(16.7m)3.5m6.9m5.3m2.3m3.7m3.0m(12.1m)(9.6m)(19.8m)(17.3m)

Inventories

(2.2m)594.0k(2.9m)(4.6m)(3.3m)5.7m8.9m9.5m(985.0k)699.0k(198.0k)(7.0m)(10.3m)312.0k(2.6m)(13.1m)(21.3m)1.2m1.5m428.0k6.7m(8.0m)(25.3m)(2.7m)(14.0m)(20.0m)4.8m(2.8m)(22.9m)(17.9m)

Accounts Payable

2.2m1.9m

Cash From Operating Activities

(16.9m)(17.8m)(8.9m)(20.0m)(23.5m)(1.2m)3.2m6.9m(1.0m)(509.0k)4.3m(3.5m)(2.7m)6.0m(10.5m)(6.8m)(4.2m)(21.8m)(3.9m)19.4m(4.3m)(10.4m)5.5m6.4m20.3m51.5m(3.6m)22.8m(35.1m)

Purchases of PP&E

(5.6m)(8.8m)(1.7m)(4.2m)(8.9m)(1.1m)(2.7m)(4.5m)(2.2m)(5.7m)(8.9m)(4.3m)(4.6m)(7.1m)(3.2m)(5.9m)(19.2m)(25.7m)(39.1m)(47.8m)(35.4m)(89.9m)(127.6m)(45.3m)(91.9m)(114.6m)(26.9m)(51.7m)(88.5m)(32.9m)

Cash From Investing Activities

(43.4m)(46.7m)(1.7m)(4.2m)(8.9m)(1.1m)(2.7m)(4.5m)(2.2m)(5.7m)(8.9m)(4.3m)(4.6m)(11.8m)1.5m(35.8m)(80.8m)(42.3m)(64.3m)(61.5m)(56.0m)(117.1m)(143.7m)7.6m(31.8m)(19.6m)13.4m80.6m65.3m(22.7m)

Long-term Borrowings

(2.0m)(2.3m)(618.0k)(1.3m)(2.2m)(1.2m)(2.8m)(4.3m)(1.3m)(3.5m)(4.7m)(269.0k)(269.0k)(269.0k)

Cash From Financing Activities

53.8m55.0m(347.0k)455.0k1.9m93.0m93.2m94.3m(939.0k)32.1m1.2m2.2m1.2m292.0k(2.2m)(4.6m)177.6m2.9m4.2m6.7m(8.9m)(8.2m)(7.1m)1.5m17.7m275.9m464.9m475.4m(28.4m)

Net Change in Cash

(6.5m)(9.5m)(10.9m)(23.8m)(30.5m)90.8m93.7m96.6m(4.1m)25.8m(3.4m)(5.6m)(6.1m)(5.7m)(11.0m)(47.0m)92.7m(61.1m)(63.7m)(34.9m)(69.4m)(136.3m)(146.0m)15.3m6.0m306.0m(12.3m)565.4m624.4m(86.5m)

Interest Paid

2.3m2.3m

Income Taxes Paid

20.0k63.0k78.0k103.0k191.0k

Insulet Ratios

USDQ2, 2011

Financial Leverage

2.4 x

Insulet Operating Metrics

FY, 2016

Patents Issued

23

Patents Pending

32

Insulet Employee Rating

3.5262 votes
Culture & Values
2.6
Work/Life Balance
2.2
Senior Management
2.3
Salary & Benefits
3.4
Career Opportunities
2.4
Source