Immunomedics revenue was $295 k in FY, 2019 which is a 86.3% year over year decrease from the previous period.
Immunomedics revenue breakdown by business segment: 15.3% from License fee and other revenues, 15.1% from Research and development and 69.6% from Product sales
USD | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|
Revenue | 3.1m | 2.2m | 295.0k |
Revenue growth, % | (4%) | (30%) | (86%) |
Cost of goods sold | 482.7k | 613.6k | |
Gross profit | 2.6m | 1.5m | 295.0k |
Gross profit Margin, % | 84% | 72% | 100% |
Sales and marketing expense | 873.2k | 6.8m | 26.5m |
R&D expense | 51.8m | 99.3m | 254.9m |
General and administrative expense | 29.1m | 36.5m | 43.8m |
Operating expense total | 81.8m | 142.6m | 325.1m |
EBIT | (79.1m) | (141.0m) | (324.8m) |
EBIT margin, % | (2560%) | (6542%) | (110115%) |
Interest expense | 5.5m | 23.3m | 40.3m |
Pre tax profit | (153.2m) | 273.7m | (357.3m) |
Income tax expense | 20.9k | 155.8k | |
Net Income | (153.2m) | 273.9m | (357.3m) |
EPS | (1.5) | (1.8) | (0.8) |
USD | Q1, 2018 | Q2, 2018 | Q3, 2018 | Q1, 2019 | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 690.5k | 597.3k | 482.2k | 20.1m | |||||
Cost of goods sold | 70.2k | 496.6k | 46.8k | 1.7m | |||||
Gross profit | 620.3k | 100.7k | 435.4k | 18.4m | |||||
Gross profit Margin, % | 90% | 17% | 90% | 92% | |||||
Sales and marketing expense | 226.1k | 1.2m | 2.4m | 5.8m | 7.9m | 6.3m | 5.9m | 8.1m | 12.9m |
R&D expense | 17.3m | 25.5m | 28.8m | 38.2m | 58.2m | 52.9m | 69.0m | 62.4m | 42.6m |
General and administrative expense | 4.7m | 2.8m | 6.9m | 13.1m | 13.6m | 7.9m | 11.9m | 11.5m | 16.0m |
Operating expense total | 22.2m | 29.5m | 38.1m | 57.2m | 79.6m | 67.2m | 86.8m | 82.0m | 71.4m |
EBIT | (21.6m) | (29.4m) | (37.6m) | (57.2m) | (79.6m) | (67.2m) | (86.8m) | (82.0m) | (53.0m) |
EBIT margin, % | (3128%) | (4927%) | (7803%) | (264%) | |||||
Interest expense | 2.6m | 274.0k | 10.9m | 10.1m | 10.0m | 10.6m | 9.7m | 13.5m | 14.2m |
Pre tax profit | (118.8m) | (2.5m) | (35.6m) | (64.2m) | (87.4m) | (76.0m) | (94.3m) | (93.1m) | (66.5m) |
Net Income | (118.8m) | (2.5m) | (35.6m) | (64.2m) | (87.4m) | (76.0m) | (94.3m) | (93.1m) | (66.5m) |
EPS | (1.0) | 0.0 | (0.2) | (0.3) | (0.5) | (0.4) | (0.5) | (0.4) | (0.3) |
USD | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|
Cash | 43.4m | 612.1m | 608.6m |
Accounts Receivable | 488.7k | 45.8k | 295.0k |
Prepaid Expenses | 891.3k | 3.8m | 21.8m |
Inventories | 580.0k | ||
Current Assets | 157.3m | 648.4m | 638.7m |
PP&E | 5.2m | 15.7m | 32.8m |
Total Assets | 162.6m | 664.2m | 671.7m |
Accounts Payable | 31.4m | 31.7m | 60.9m |
Short-term debt | 90.7m | 9.0m | 7.4m |
Current Liabilities | 122.2m | 43.7m | 71.8m |
Long-term debt | 98.1m | 19.8m | 10.0m |
Total Debt | 188.8m | 28.7m | 17.4m |
Total Liabilities | 222.0m | 264.5m | 404.5m |
Common Stock | 1.1m | 1.9m | 2.1m |
Additional Paid-in Capital | 462.7m | 1.2b | 1.6b |
Retained Earnings | (521.7m) | (795.5m) | (1.3b) |
Total Equity | (59.5m) | 399.7m | 267.2m |
Debt to Equity Ratio | -3.2 x | 0.1 x | 0.1 x |
Debt to Assets Ratio | 1.2 x | 0 x | 0 x |
Financial Leverage | -2.7 x | 1.7 x | 2.5 x |
USD | FY, 2017 | FY, 2018 | FY, 2019 |
---|---|---|---|
Net Income | (153.3m) | (273.9m) | (357.3m) |
Depreciation and Amortization | 923.3k | 1.3m | 3.8m |
Accounts Receivable | 102.6k | 452.3k | (295.0k) |
Inventories | (196.0k) | 580.0k | |
Accounts Payable | 15.8m | (1.5m) | 30.0m |
Cash From Operating Activities | (62.3m) | (134.0m) | (222.4m) |
Purchases of PP&E | (1.8m) | (10.0m) | (6.8m) |
Cash From Investing Activities | (76.3m) | 74.8m | (6.8m) |
Cash From Financing Activities | 168.8m | 627.9m | 347.2m |
Net Change in Cash | 30.2m | 568.7m | 117.9m |
Interest Paid | 4.8m | 2.9m | 338.0k |
Income Taxes Paid | 23.6k |
USD | Q1, 2018 | Q2, 2018 | Q3, 2018 | Q1, 2019 | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 |
---|---|---|---|---|---|---|---|---|---|
Net Income | (118.8m) | (121.3m) | (156.8m) | (64.2m) | (87.4m) | (163.4m) | (257.7m) | (93.1m) | (159.6m) |
Depreciation and Amortization | 212.5k | 627.7k | 940.3k | 591.0k | 804.0k | 1.8m | 2.8m | 960.0k | 1.9m |
Accounts Receivable | 293.7k | (22.0m) | |||||||
Inventories | 580.0k | (20.8m) | |||||||
Accounts Payable | (9.5m) | ||||||||
Cash From Operating Activities | (20.6m) | (63.8m) | (96.0m) | (49.7m) | (54.7m) | (67.2m) | (129.8m) | (71.9m) | (102.7m) |
Purchases of PP&E | (788.5k) | (2.0m) | (4.9m) | (3.2m) | (2.1m) | (5.7m) | (6.5m) | (473.0k) | (1.3m) |
Cash From Investing Activities | 14.1m | 30.7m | 54.5m | 18.6m | (2.1m) | (5.7m) | (6.5m) | (473.0k) | (1.3m) |
Cash From Financing Activities | 6.0m | 50.6m | 304.7m | 339.0k | 1.8m | 7.9m | 8.1m | 32.0k | 466.6m |
Net Change in Cash | (434.3k) | 17.6m | 263.4m | (30.7m) | (54.9m) | (65.0m) | (128.2m) | (72.3m) | 362.6m |
Interest Paid | 2.4m | 2.4m | 2.9m | 475.0k | 169.0k | 169.0k | 338.0k | 169.0k | 169.0k |
USD | FY, 2017 |
---|---|
Revenue/Employee | 23.6k |
Debt/Equity | -3.2 x |
Debt/Assets | 1.2 x |
Financial Leverage | -2.7 x |
FY, 2019 | FY, 2018 | FY, 2017 | |
---|---|---|---|
Production | 49.7% | 45.9% | 58.1% |
Management and Administration | 30.9% | 24.9% | 18.4% |
Product Research and Development | 19.4% | 29.2% | 23.5% |