Imagen stock price, funding rounds, valuation and financials

Imagen has raised $17.10 m in total funding. Imagen annual revenue was £1.27 m in FY 2015

£1.3 M

Imagen Revenue FY, 2015
Imagen Gross profit (FY, 2015)1.1 M
Imagen Gross profit margin (FY, 2015), %88.9%
Imagen Net income (FY, 2015)-872.1 K
Imagen EBIT (FY, 2015)-1 M
Imagen Cash, 31-May-2018523.5 K

Imagen Revenue

Imagen revenue was £1.27 m in FY, 2015

Embed Graph

Imagen Funding

Summary Metrics

Founding Date

1996

Imagen total Funding

$17.1 m

Imagen latest funding size

$8.42 m

Time since last funding

2 years ago

Imagen investors

Imagen's latest funding round in January 2019 was reported to be $8.4 m. In total, Imagen has raised $17.1 m

Imagen Capital Raised

Embed Graph

Imagen Income Statement

Annual

GBPFY, 2014FY, 2015

Revenue

1.1m1.3m

Cost of goods sold

139.4k140.2k

Gross profit

978.6k1.1m

Gross profit Margin, %

88%89%

Depreciation and amortization

28.6k17.9k

EBIT

(398.0k)(1.0m)

EBIT margin, %

(36%)(81%)

Interest expense

4.4k

Interest income

20.0420.0

Pre tax profit

(402.4k)(1.0m)

Income tax expense

(145.7k)(151.5k)

Net Income

(256.7k)(872.1k)

Imagen Balance Sheet

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

1.1m2.0m103.8k1.1m523.5k

Accounts Receivable

176.4k222.7k497.3k226.2k579.4k

Inventories

20.8k

Current Assets

1.4m2.5m2.0m3.4m2.7m

PP&E

10.1k27.1k62.5k90.4k54.4k

Total Assets

2.5m3.8m3.6m5.1m4.5m

Accounts Payable

127.8k239.9k337.9k182.5k197.8k

Short-term debt

177.5k93.1k594.4k1.0m500.0k

Current Liabilities

482.5k646.4k1.6m1.9m1.5m

Long-term debt

500.0k979.3k

Non-Current Liabilities

142.3k643.6k979.3k

Total Debt

177.5k593.1k594.4k1.0m1.5m

Total Liabilities

624.8k1.3m1.6m1.9m2.5m

Common Stock

171.0209.0209.0250.0262.0

Retained Earnings

500.0k(372.0k)(876.1k)(1.6m)(3.3m)

Total Equity

1.9m2.5m2.0m3.3m2.1m

Financial Leverage

1.3 x1.5 x1.8 x1.6 x2.2 x

Imagen Ratios

GBPFY, 2014

Financial Leverage

1.3 x