IAC (InterActiveCorp) (IAC) stock price, revenue, and financials

IAC (InterActiveCorp) market cap is $31.6 b, and annual revenue was $4.76 b in FY 2019

$31.6 B

IAC Mkt cap, 06-Jul-2020

$1.2 B

IAC (InterActiveCorp) Revenue Q1, 2020
IAC (InterActiveCorp) Gross profit (Q1, 2020)905.5 M
IAC (InterActiveCorp) Gross profit margin (Q1, 2020), %73.7%
IAC (InterActiveCorp) Net income (Q1, 2020)-182.6 M
IAC (InterActiveCorp) EBIT (Q1, 2020)-177.8 M
IAC (InterActiveCorp) Cash, 31-Mar-20202.8 B
IAC (InterActiveCorp) EV32.4 B

IAC (InterActiveCorp) Revenue Breakdown

Embed Graph

IAC (InterActiveCorp) revenue breakdown by business segment: 6.0% from Match Group, 24.4% from HomeAdvisor, 11.2% from Video, 29.6% from Applications, 20.0% from Publishing and 8.8% from Other

IAC (InterActiveCorp) Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Revenue

3.0b3.1b3.2b3.1b3.3b4.3b4.8b

Revenue growth, %

8%3%4%(3%)5%29%

Cost of goods sold

1.0b778.2m755.7m651.0m911.1m1.1b

Gross profit

2.0b2.5b2.4b2.7b3.4b3.6b

Gross profit Margin, %

67%76%76%80%79%76%

Sales and marketing expense

1.6b

R&D expense

345.4m

General and administrative expense

372.5m525.6m547.2m719.3m774.1m889.0m

Operating expense total

2.6b3.1b3.2b3.1b3.7b3.0b

Depreciation and amortization

118.8m202.2m151.1m116.4m183.8m181.0m

EBIT

426.2m388.4m179.6m(32.6m)188.5m565.1m581.3m

EBIT margin, %

14%12%6%(1%)6%13%12%

Interest expense

33.6m56.3m73.6m109.1m105.3m109.3m

Pre tax profit

494.5m

Income tax expense

134.5m(35.4m)29.5m(64.9m)(291.0m)3.8m(49.3m)

Net Income

283.7m409.2m113.4m(16.2m)358.0m757.7m543.8m

Quarterly

USDQ2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Revenue

402.9m421.7m460.2m485.4m516.9m640.6m680.6m714.5m742.2m799.4m756.9m740.2m756.3m782.2m771.1m838.6m819.2m745.4m764.1m760.8m767.4m828.4m995.1m1.1b1.1b1.1b1.2b1.2b1.2b

Cost of goods sold

144.3m148.6m172.7m181.5m188.6m248.9m209.2m211.1m226.2m183.3m205.3m193.7m170.4m179.1m146.0m139.0m166.3m202.0m218.2m237.2m260.1m276.4m296.4m323.2m

Gross profit

258.5m273.1m287.5m303.9m328.2m508.0m531.1m545.2m556.0m587.9m633.3m625.4m575.0m585.0m614.9m628.4m662.1m793.1m840.9m867.4m845.8m910.3m950.5m905.5m

Gross profit Margin, %

64%65%62%63%64%67%72%72%71%76%76%76%77%77%81%82%80%80%79%79%76%77%76%74%

Sales and marketing expense

120.0m123.3m140.3m133.2m153.3m219.8m213.1m236.8m242.9m247.2m411.1m423.9m432.7m

R&D expense

15.3m17.8m17.7m17.3m21.6m23.5m23.1m24.5m33.6m34.1m78.6m86.6m105.7m

General and administrative expense

77.3m78.3m76.3m80.6m84.6m91.8m92.2m94.9m98.0m103.5m76.0m94.8m109.7m108.2m129.3m134.1m136.2m152.1m128.8m143.6m150.2m235.6m184.2m188.4m190.9m213.6m225.5m207.9m256.0m

Operating expense total

234.8m237.2m250.2m245.7m281.5m335.1m328.4m356.1m374.5m384.7m634.9m668.5m660.6m681.3m708.4m751.4m797.8m997.9m678.5m723.8m691.8m847.0m905.1m890.7m931.8m1.0b756.0m764.6m1.1b

Depreciation and amortization

26.5m26.8m28.7m30.6m29.9m28.0m29.6m54.6m32.2m29.0m27.0m21.6m39.2m39.0m39.1m41.7m40.7m46.3m76.9m

EBIT

23.7m35.9m37.3m58.2m46.7m62.8m97.5m78.0m84.6m106.7m122.0m71.7m95.7m101.0m62.8m87.1m21.4m(252.4m)85.6m37.1m75.6m(18.6m)90.0m168.4m172.8m79.9m154.3m185.9m(177.8m)

EBIT margin, %

6%9%8%12%9%10%14%11%11%13%16%10%13%13%8%10%3%(34%)11%5%10%(2%)9%16%16%7%13%15%(14%)

Interest expense

1.3m1.3m1.4m1.4m1.3m1.4m1.4m7.7m7.7m7.6m14.1m14.0m14.0m15.2m16.0m27.9m27.6m27.1m24.8m24.7m25.0m26.5m27.4m27.6m31.1m

Interest income

1.7m1.6m1.2m1.2m886.0k1.2m789.0k474.0k

Investment income

(4.0m)(547.0k)(1.9m)(8.7m)(15.1m)(5.9m)(19.0m)(3.3m)(91.0k)(1.1m)

Pre tax profit

55.1m36.0m58.3m76.7m73.8m78.5m98.0m4.6m(53.8m)58.8m312.2m49.4m163.1m144.9m(272.5m)

Income tax expense

5.0m14.8m16.0m9.5m(32.0m)27.1m28.6m27.6m25.7m39.4m36.1m21.4m29.9m(59.8m)(12.0m)40.5m1.5m(96.7m)17.8m(23.9m)(19.4m)(279.5m)(29.0m)31.4m(18.2m)(63.6m)16.3m(14.8m)(89.9m)

Net Income

12.8m17.6m18.2m43.1m64.1m34.8m43.5m40.6m51.8m57.5m95.6m33.5m326.0m22.0m57.7m65.0m7.9m52.3m28.5m80.6m225.6m87.8m280.9m171.6m113.0m146.8m159.8m(182.6m)

IAC (InterActiveCorp) Balance Sheet

Annual

usdY, 2009Y, 2010FY, 2010Y, 2011FY, 2011FY, 2012Y, 2012FY, 2013Y, 2013FY, 2014Y, 2014Y, 2015FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Cash

1.2b742.1m742.1m704.2m704.2m750.0m750.0m1.1b1.1b990.4m990.4m1.5b1.5b1.3b1.6b2.1b3.1b

Accounts Receivable

119.6m177.0m229.8m207.4m236.1m250.1m2.2k304.0m279.2m298.3m

Prepaid Expenses

19.8m22.9m

Inventories

Current Assets

1.5b1.2b1.2b1.5b1.5b1.6b1.6b1.9b1.9b1.8b2.1b2.8b3.7b

PP&E

267.9m259.6m270.5m294.0m294.0m302.5m302.5m302.8m302.8m306.2m315.2m318.8m371.4m

Goodwill

989.5m1.4b1.6b1.7b1.7b1.8b1.8b2.2b2.2b1.9b2.6b2.7b2.9b

Total Assets

3.4b3.4b3.8b4.2b4.2b4.3b4.3b5.2b5.2b4.6b5.9b6.9b8.3b

Accounts Payable

56.4m64.4m98.3m77.7m81.2m86.9m327.6k76.6m74.9m94.4m

Short-term debt

15.8m15.8m40.0m40.0m20.0m13.8m13.8m13.8m

Current Liabilities

356.9m534.2m624.9m586.9m586.9m674.0m674.0m768.5m768.5m713.4m799.7m883.6m1.0b

Long-term debt

95.8m95.8m580.0m1.1b1.1b1.7b1.6b2.0b2.2b3.1b

Total Debt

95.8m111.7m595.8m1.1b1.1b40.0m1.6b2.0b2.3b3.1b

Additional Paid-in Capital

11.4b11.3b11.6b11.6b11.6b11.4b11.4b11.5b11.5b11.9b12.2b12.0b11.7b

Retained Earnings

(652.0m)(477.8m)(318.5m)(32.7m)(32.7m)325.1m325.1m331.4m331.4m290.1m595.0m1.3b1.7b

Total Equity

2.4b2.0b1.7b1.7b1.7b2.0b2.0b2.2b2.2b2.0b2.9b3.6b3.9b

Debt to Equity Ratio

0 x0.1 x0.3 x0.6 x0.5 x0 x0.8 x0.7 x0.6 x0.8 x

Debt to Assets Ratio

0 x0 x0.2 x0.3 x0.3 x0 x0.3 x0.3 x0.3 x0.4 x

Financial Leverage

1.4 x1.7 x2.2 x2.4 x2.4 x2.1 x2.1 x2.4 x2.4 x2.3 x2 x1.9 x2.1 x

Quarterly

USDQ2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Cash

915.2m902.2m848.6m622.9m679.3m624.1m807.2m501.8m673.8m678.7m741.7m1.0b987.3m931.7m671.6m656.4m766.4m1.2b1.2b1.2b1.4b1.5b1.3b1.7b1.6b1.7b2.2b3.2b2.9b2.8b

Accounts Receivable

105.0m113.3m131.7m126.9m154.4m181.8m205.2m220.7m235.2m236.0m209.9m241.0m223.4m235.0m232.5m223.1m247.0m234.5m189.5m199.3m218.5m219.9m271.2m325.3m343.6m347.2m345.7m365.5m355.9m375.9m

Current Assets

1.7b1.6b1.6b1.1b1.1b1.1b1.3b988.2m1.1b1.1b1.1b1.5b1.5b1.5b1.3b1.3b1.2b1.9b1.8b1.8b1.9b2.0b1.7b2.2b2.3b2.5b2.8b3.9b3.7b3.5b

PP&E

288.2m282.1m262.6m261.1m260.0m255.7m255.9m272.3m293.3m289.5m290.5m291.1m291.3m301.0m298.0m297.2m299.1m305.0m307.0m317.3m291.7m306.1m320.3m301.9m306.6m308.5m325.9m361.6m361.7m373.6m

Goodwill

1.0b1.0b1.1b1.1b1.3b1.4b1.3b1.6b1.7b1.7b1.7b1.7b1.7b1.8b1.7b1.8b1.8b2.2b1.9b1.9b1.9b1.9b2.5b2.6b2.6b2.6b2.7b2.9b2.9b3.0b

Total Assets

3.7b3.6b3.5b3.4b3.4b3.4b3.5b3.6b3.8b3.8b3.8b4.2b4.2b4.2b4.0b4.1b4.0b5.1b4.7b4.7b4.6b4.8b5.5b6.0b6.2b6.4b7.2b8.3b8.3b8.4b

Accounts Payable

43.0m43.3m57.9m47.3m59.0m58.4m71.6m86.8m78.2m83.3m73.0m67.5m58.6m74.9m83.4m79.4m68.4m96.5m61.7m72.3m83.0m66.2m104.8m79.6m79.1m76.2m83.5m104.4m100.9m102.4m

Short-term debt

15.8m15.8m15.8m80.0m65.0m50.0m5.0m14.1m13.8m13.8m13.8m13.8m13.8m13.8m

Current Liabilities

326.8m318.0m404.6m405.5m493.3m524.8m609.5m625.1m591.4m610.7m601.6m600.6m587.7m653.7m625.8m714.9m653.5m776.9m692.2m702.6m679.4m683.8m835.5m829.5m845.7m893.5m907.8m953.5m1.0b1.1b

Long-term debt

95.8m95.8m95.8m95.8m95.8m80.0m80.0m80.0m580.0m580.0m580.0m1.1b1.1b1.1b1.1b1.0b1.0b1.7b1.7b1.6b1.6b1.6b1.6b2.0b2.0b2.0b2.3b3.1b3.1b3.6b

Total Debt

95.8m95.8m95.8m95.8m112.6m95.8m95.8m95.8m580.0m580.0m580.0m1.1b1.1b1.1b1.1b1.1b1.0b1.7b1.7b1.6b1.6b1.6b1.6b2.0b2.0b2.0b2.3b3.3b3.3b3.6b

Additional Paid-in Capital

11.4b11.4b11.5b11.2b11.2b11.4b11.6b11.6b11.6b11.6b11.6b11.4b11.4b11.4b11.4b11.5b11.5b11.8b11.9b11.9b11.9b11.9b12.2b12.1b12.0b12.0b11.9b12.0b11.8b11.4b

Retained Earnings

(756.5m)(739.0m)(633.9m)(591.5m)(526.6m)(443.3m)(400.0m)(359.3m)(264.9m)(206.6m)(109.7m)3.2m(14.8m)283.5m322.8m354.1m391.5m339.7m144.9m188.1m316.3m382.6m562.2m702.9m921.3m1.1b1.3b1.5b1.6b1.5b

Total Equity

2.7b2.7b2.5b2.1b2.0b1.9b2.0b2.0b1.7b1.7b1.8b1.7b1.7b2.0b1.8b1.8b1.8b2.1b1.9b2.0b2.0b2.2b2.9b3.1b3.2b3.3b3.6b3.8b3.8b3.5b

Debt to Equity Ratio

0 x0 x0 x0 x0.1 x0.1 x0 x0 x0.3 x0.3 x0.3 x0.6 x0.6 x0.5 x0.6 x0.6 x0.5 x0.8 x0.9 x0.8 x0.8 x0.7 x0.6 x0.6 x0.6 x0.6 x0.7 x0.9 x0.9 x1.1 x

Debt to Assets Ratio

0 x0 x0 x0 x0 x0 x0 x0 x0.2 x0.2 x0.2 x0.3 x0.3 x0.3 x0.3 x0.3 x0.2 x0.3 x0.4 x0.4 x0.3 x0.3 x0.3 x0.3 x0.3 x0.3 x0.3 x0.4 x0.4 x0.4 x

Financial Leverage

1.4 x1.4 x1.4 x1.6 x1.7 x1.8 x1.8 x1.8 x2.2 x2.3 x2.1 x2.5 x2.5 x2.1 x2.3 x2.2 x2.2 x2.4 x2.5 x2.4 x2.3 x2.2 x1.9 x2 x1.9 x1.9 x2 x2.2 x2.2 x2.4 x

IAC (InterActiveCorp) Cash Flow

Quarterly

USDQ2, 2010Q3, 2010Q1, 2011Q2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020

Net Income

(5.1m)12.4m18.1m60.5m125.5m34.8m78.3m118.9m51.8m109.2m204.9m33.5m14.6m340.6m22.0m79.7m144.8m7.9m(182.6m)(130.3m)28.5m109.0m334.7m87.8m368.7m540.3m113.0m259.8m419.5m(182.6m)

Depreciation and Amortization

35.2m50.6m13.4m25.9m43.4m12.1m24.3m37.5m14.0m31.1m89.8m26.8m55.5m86.0m28.1m58.0m86.0m29.6m84.2m116.4m29.0m56.0m77.6m39.2m78.2m117.3m41.7m82.5m128.7m76.9m

Accounts Receivable

(6.3m)(15.8m)(13.7m)(10.2m)(27.5m)(10.5m)(19.4m)(16.4m)(4.6m)(9.8m)10.8m(20.4m)(5.7m)(12.8m)(3.8m)2.7m(25.8m)7.8m47.9m33.0m(13.9m)(22.8m)(78.6m)(29.9m)(60.2m)(78.7m)(88.4m)(125.0m)(133.5m)(79.8m)

Accounts Payable

(4.4m)8.0m(13.7m)(6.3m)15.5m(35.0m)3.0m18.7m(12.9m)23.4m(6.2m)(11.7m)(31.2m)(24.2m)(33.4m)(33.2m)(17.5m)(10.8m)(88.1m)(63.7m)26.0m(2.5m)47.5m(7.6m)1.1m57.9m(26.8m)(1.8m)54.0m(24.7m)

Cash From Operating Activities

130.6m205.6m53.9m157.2m269.6m59.1m205.5m323.6m92.4m228.3m324.3m42.7m148.8m294.7m(3.8m)85.8m184.1m24.1m65.9m161.6m67.8m157.7m297.6m152.0m379.8m671.7m102.9m355.8m688.8m81.0m

Purchases of PP&E

(25.6m)(34.0m)(8.3m)(19.3m)(27.3m)(9.6m)(20.4m)(32.4m)(33.6m)(47.8m)(64.1m)(9.7m)(26.6m)(39.0m)(12.9m)(26.8m)(44.6m)(16.1m)(35.1m)(62.7m)(11.2m)(41.8m)(56.5m)(14.8m)(39.7m)(60.1m)(25.9m)(76.6m)(103.6m)(24.6m)

Cash From Investing Activities

(89.8m)(30.3m)43.2m(189.7m)(14.2m)(12.2m)(32.3m)(387.6m)(52.1m)(98.6m)(66.5m)(128.6m)(220.1m)(399.2m)(66.0m)(152.9m)(8.7m)(76.1m)19.0m(106.4m)89.6m99.1m81.2m(44.9m)(165.6m)(273.6m)55.6m(132.7m)(407.3m)(586.0m)

Long-term Borrowings

(15.8m)(15.8m)(15.8m)(80.0m)(42.9m)(471.1m)(126.3m)(26.6m)(31.6m)(31.6m)(303.4m)(303.4m)

Dividends Paid

(10.6m)(21.7m)(43.7m)(21.4m)(38.9m)(58.9m)(20.0m)(40.1m)(68.5m)(28.7m)(56.7m)(84.9m)

Cash From Financing Activities

(367.9m)(518.0m)8.6m(85.3m)(308.3m)(127.7m)(67.7m)(138.9m)(113.9m)(198.3m)(269.2m)(12.8m)(46.2m)(58.8m)(237.6m)(261.5m)(391.1m)(190.5m)(314.5m)(337.6m)(93.5m)(69.1m)(462.1m)(83.1m)(202.7m)(359.9m)(73.7m)796.8m535.5m194.7m

Net Change in Cash

(330.8m)(343.8m)106.5m(119.2m)(62.8m)(80.1m)103.0m(202.4m)(76.2m)(71.3m)(8.3m)(97.1m)(113.1m)(168.7m)(318.8m)(334.0m)(224.0m)(242.8m)(235.5m)(291.7m)67.9m193.1m(73.9m)26.7m11.5m38.1m85.7m1.0b814.5m(316.4m)

IAC (InterActiveCorp) Ratios

USDY, 2009

IAC (InterActiveCorp) Operating Metrics

FY, 2014Q1, 2015Q2, 2015Q3, 2015Q4, 2015FY, 2015Q1, 2016Q2, 2016Q3, 2016Q4, 2016FY, 2016Q1, 2017Q2, 2017Q3, 2017Sep, 2018

Home Services Professionals (HomeAdvisor)

70 k80 k83 k93 k102 k102 k116 k128 k137 k143 k143 k156 k164 k172 k

Domestic Service Requests Generated (HomeAdvisor)

6.59 m1.81 m2.80 m2.91 m2.31 m9.83 m2.73 m3.70 m3.68 m3.10 m13.21 m3.66 m3.70 m

Users per Month (Premium Brands)

100 m

Average Paid Member Count (Match Group)

3.50 m3.73 m4.07 m4.17 m4.61 m4.15 m5.08 m5.30 m5.55 m5.70 m5.41 m5.91 m6.56 m

ARPPU (Match Group)

$0.63 $0.60 $0.57 $0.58 $0.53 $0.57 $0.54 $0.54 $0.53 $0.53 $0.54 $0.53 $0.54

Ending Subscribers (Vimeo)

566 k599 k629 k654 k676 k676 k697 k720 k741 k768 k768 k800 k847 k1 m

IAC (InterActiveCorp) Employee Rating

3.5256 votes
Culture & Values
3.3
Work/Life Balance
3.7
Senior Management
2.9
Salary & Benefits
3.3
Career Opportunities
3.2
Source