Husky Energy (HSE.TO) stock price, revenue, and financials

Husky Energy market cap is C$6.8 b, and annual revenue was C$22.59 b in FY 2018

C$6.8 B

HSE.TO Mkt cap, 05-Jan-2021

C$5.4 B

Husky Energy Revenue Q2, 2019
Husky Energy Gross profit (Q2, 2019)4.1 B
Husky Energy Gross profit margin (Q2, 2019), %76.5%
Husky Energy Net income (Q2, 2019)370 M
Husky Energy EBIT (Q2, 2019)230 M
Husky Energy Cash, 30-Jun-20192.5 B
Husky Energy EV12 B
Get notified regarding key financial metrics and revenue changes at Husky EnergyLearn more
Banner background

Husky Energy Revenue

Husky Energy revenue was C$22.59 b in FY, 2018 which is a 19.2% year over year increase from the previous period.

Embed Graph

Husky Energy Revenue Breakdown

Embed Graph

Husky Energy revenue breakdown by business segment: 11.9% from Infrastructure and Marketing (Upstream), 17.9% from Exploration and Production (Upstream), 48.8% from U.S. Refining and Marketing (Downstream), 7.2% from Upgrading (Downstream) and 14.1% from Canadian Refined Products (Downstream)

Husky Energy revenue breakdown by geographic segment: 52.3% from United States, 42.9% from Canada and 4.8% from Other

Husky Energy Income Statement

Annual

CADFY, 2016FY, 2017FY, 2018

Revenue

13.2b18.9b22.6b

Revenue growth, %

43%19%

Cost of goods sold

10.1b14.2b17.4b

Gross profit

3.1b4.7b5.2b

Gross profit Margin, %

24%25%23%

General and administrative expense

544.0m650.0m654.0m

Operating expense total

3.2b3.7b3.4b

Depreciation and amortization

2.5b2.9b2.6b

EBIT

1.3b724.0m2.1b

EBIT margin, %

10%4%9%

Interest expense

252.0m274.0m212.0m

Pre tax profit

950.0m424.0m1.9b

Income tax expense

28.0m(362.0m)471.0m

Net Income

922.0m786.0m1.5b

EPS

0.90.81.4

Husky Energy Balance Sheet

Annual

CADFY, 2016FY, 2017FY, 2018

Cash

1.3b2.5b2.9b

Accounts Receivable

1.0b1.2b1.4b

Prepaid Expenses

135.0m145.0m123.0m

Inventories

1.6b1.5b1.2b

Current Assets

4.3b5.6b5.7b

PP&E

25.7b24.9b26.8b

Goodwill

679.0m633.0m690.0m

Total Assets

32.3b32.9b35.2b

Accounts Payable

762.0m950.0m1.1b

Dividends Payable

9.0m9.0m126.0m

Short-term debt

603.0m200.0m1.6b

Current Liabilities

3.2b3.5b5.0b

Long-term debt

5.0b5.7b4.6b

Total Debt

5.6b5.9b6.2b

Total Liabilities

14.6b15.0b15.6b

Preferred Stock

874.0m874.0m874.0m

Additional Paid-in Capital

7.3b7.3b7.3b

Retained Earnings

8.5b9.2b10.3b

Total Equity

17.6b18.0b19.6b

Debt to Equity Ratio

0.3 x0.3 x0.3 x

Debt to Assets Ratio

0.2 x0.2 x0.2 x

Financial Leverage

1.8 x1.8 x1.8 x

Husky Energy Cash Flow

Annual

CADFY, 2016FY, 2017FY, 2018

Net Income

922.0m786.0m1.5b

Depreciation and Amortization

2.5b2.9b2.6b

Cash From Operating Activities

2.0b3.7b4.1b

Capital Expenditures

(1.7b)(2.2b)(3.6b)

Cash From Investing Activities

632.0m(2.8b)(3.5b)

Short-term Borrowings

(520.0m)

Long-term Borrowings

(6.9b)(365.0m)

Dividends Paid

(27.0m)(34.0m)(437.0m)

Cash From Financing Activities

(1.4b)363.0m(325.0m)

Net Change in Cash

1.2b1.2b353.0m

Interest Paid

344.0m334.0m285.0m

Income Taxes Paid

(3.0m)(41.0m)37.0m

Free Cash Flow

266.0m1.5b556.0m

Husky Energy Ratios

CADFY, 2016

Revenue/Employee

2.6m

Debt/Equity

0.3 x

Debt/Assets

0.2 x

Financial Leverage

1.8 x

Husky Energy Operating Metrics

FY, 2016Q1, 2017Q2, 2017Q3, 2017Q4, 2017FY, 2017Q1, 2018Q2, 2018Q3, 2018Q4, 2018FY, 2018Q1, 2019Q2, 2019

Bitumen Average Sales Price, $/bbl

C$27.63C$35.2C$37.46C$38.14C$41.88C$38.2C$27.77C$44.41C$46C$5.42C$30.17C$46.64C$58.32

Bitumen Daily Production Volume, mbbls/day

97.4120.6117.4117.7120.9119.1123.2123.2117.3132.9124.2130.3120.4

Canadian Refining and Upgrading Throughput, mbbls/day

109.7106.5113.4

Crude Oil and Natural Gas Liquids Daily Production Volume, mbbls/day

228.6243.5233.7223.8231.2233220.9213.2210.1214.7214.7199.1189.2

Daily Production Volume (Exploration and Production), mboe/day

321.2334319.5317.7320.4322.9300.4295.5296.7304.3299.2285.2268.4

Fuel Sales Volume (Canadian Refined Products), millions of litres/day

6.66.46.58.187.37.47.57.787.77.57.2

Heavy Crude Oil Average Sales Price, $/bbl

C$30.5C$41.28C$42.06C$41.89C$48.64C$43.38C$32.8C$54.22C$50.09C$18.71C$39.26C$49.38C$63.15

Heavy Crude Oil Daily Production Volume, mbbls/day

54.14843.144.142.344.439.738.534.634.436.827.628.9

Light and Medium Crude Oil Average Sales Price, $/bbl

C$52.4C$66.7C$63.27C$63.13C$77.05C$67.36C$82.08C$92.23C$93.84C$60.19C$83.71

Light and Medium Crude Oil Daily Production Volume, mbbls/day

63.160.75642.746.651.437.529.733.722.630.8

Natural Gas Average Sales Price, $/mcf

C$4.4C$5.35C$5.59C$5.25C$5.89C$5.52C$7.03C$6.53C$6.15C$6.86C$6.64C$7.12C$6.19

Natural Gas Daily Production Volume, mmcf/day

555.9543.1514.8563.4534.9539.1477494519.5537.6507516.8475.1

Natural Gas Liquids Average Sales Price, $/bbl

C$38.01C$49.64C$38C$37.83C$51.19C$44.18C$55.03C$54.13C$60.08C$53.36C$55.72

Natural Gas Liquids Daily Production Volume, mbbls/day

1414.217.219.321.418.120.521.824.524.822.9

Operating Costs, $/boe

C$14.04C$13.75C$14.65C$14.12C$13.2C$13.93C$13.33C$14.22C$14.68C$13.75C$14C$16.3C$15.83

Operating Netbacks (Asia Pacific – Light Oil, Natural Gas Liquids and Natural Gas), $/boe

C$64.43C$61.9C$61.81C$65.31C$70.31C$68.44C$65.45C$67.42C$68.33C$68.07

Operating Netbacks (Atlantic – Light Oil), $/bbl

C$44.39C$42.08C$35.86C$59C$65.23C$57.79C$68.2C$23.19(C$16.82)C$23.44

Operating Netbacks (Bitumen), $/bbl

C$15.21C$24.85C$16.65

Operating Netbacks (Exploration and Production), $/boe

C$24.17C$23.53C$23.25C$30C$24.37C$31.31C$31.3C$9.42C$27.69C$33.61

Operating Netbacks (Heavy Crude Oil), $/bbl

C$9.25C$15.33C$7.41

Operating Netbacks (Light and Medium Crude Oil), $/bbl

C$23.82C$39.83C$45.44

Operating Netbacks (Lloydminster Non-Thermal), $/boe

C$14.8C$12.7C$12.46C$19.36C$4.13C$20.83C$13.28(C$11.8)C$10.83C$22.32

Operating Netbacks (Lloydminster Thermal), $/bbl

C$24.88C$24.14C$27.38C$33.98C$19.77C$36.16C$35.83(C$0.05)

Operating Netbacks (Natural Gas Liquids), $/bbl

C$22.99C$27.05C$39.53

Operating Netbacks (Natural Gas), $/bbl

C$2.51C$3.67C$4.99

Operating Netbacks (Sunrise Energy Project), $/bbl

C$2.24C$11.67C$16.05C$16.5(C$5.62)C$12.59C$15.79(C$25.6)C$14.54C$32.85

Operating Netbacks (Tucker Thermal), $/bbl

C$23.53C$24.09C$28.35C$31.79C$16.16C$31.67C$29.53(C$5.08)C$33.5C$47.25

Operating Netbacks (Western Canada – Crude Oil), $/bbl

C$19.18C$12.03C$3.64C$12.99C$17.88C$29.37C$23.81(C$1.7)C$15.58(C$0.98)

Operating Netbacks (Western Canada – Natural Gas Liquids and Natural Gas), $/mcf

C$1.05C$1.01C$0.12C$0.15C$1.33C$0.39C$0.29C$1.13C$1.06(C$0.09)

Proved Reserves, mmboe

1.22 k1.3 k1.47 k

Proved and Probable Reserves, mmboe

2.82 k2.44 k2.54 k

Refinery Throughput (BP-Husky Toledo), mbbls/day

62.27771.177.38176.67565.570.873.271.15857.5

Refinery Throughput (Lima), mbbls/day

138.2172174.1178.3164.5172.2164.4171.2163.3105.9151.1171.4179.8

Refinery Throughput (Lloydminster), mbbls/day

27.82819.53030.126.828.726.827.825.327.122.826.1

Refinery Throughput (Prince George), mbbls/day

9.411.89.711.911.311.2128.811.510.710.710.23.5

Refinery Throughput (Superior), mbbls/day

225.53710.111.7

Refining and Marketing Margin, $/bbl crude throughput

$8.94$11.44$13.03

Sales Volume (Upgrading), mbbls/day

76.240.379.477.979.469.176.773.574.872.8

Synthetic Crude Oil Sales Volume, mbbls/day

55.254.130.358.256.549.85647.154.953.852.953.554.1

U.S. Refinery Net Throughput, mbbls/day

200.4254.3233.9

Upgrading Differential, $/bbl

C$20.74C$20.88C$18.7C$13.6C$21.46C$18.66C$32.31C$26.67C$29.46C$27.89C$29.05C$14.56C$15.18

Wells Drilled

78129227

Husky Energy Human Capital

FY, 2018FY, 2017FY, 2016
Male (Board), percent43.8%43.8%43.4%
Female (Board), percent6.3%6.3%6.7%
Male (Senior Executives), percent42.5%43%43%
Female (Senior Executives), percent7.5%7%7%