HS Marston Aerospace revenue was £49.68 m in FY, 2020 which is a 27.5% year over year decrease from the previous period.
Founding Date | 1991 |
HS Marston Aerospace revenue breakdown by business segment: 95.2% from Production and 4.8% from Other
HS Marston Aerospace revenue breakdown by geographic segment: 10.3% from Rest of Europe, 66.8% from North America, 9.0% from Rest of the World and 13.8% from United Kingdom
GBP | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Revenue | 57.0m | 68.5m | 49.7m |
Revenue growth, % | 14% | 20% | (28%) |
Cost of goods sold | 46.0m | 49.6m | 44.1m |
Gross profit | 11.0m | 19.0m | 5.6m |
Gross profit Margin, % | 19% | 28% | 11% |
General and administrative expense | 7.6m | 8.6m | 12.7m |
Operating expense total | 7.6m | 8.6m | 12.7m |
EBIT | 3.4m | 10.3m | (6.2m) |
EBIT margin, % | 6% | 15% | (12%) |
Interest expense | 803.0k | 520.0k | 110.0k |
Interest income | 25.0k | 65.0k | 127.0k |
Pre tax profit | 3.0m | 10.2m | (4.0m) |
Income tax expense | 29.0k | 1.6m | 294.0k |
Net Income | 2.9m | 8.6m | (4.3m) |
GBP | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Accounts Receivable | 3.8m | 5.9m | 3.3m |
Prepaid Expenses | 129.0k | 228.0k | 167.0k |
Inventories | 12.6m | 16.6m | 17.9m |
Current Assets | 34.3m | 31.8m | 35.4m |
PP&E | 11.0m | 11.3m | 11.5m |
Goodwill | 1.2m | 1.2m | 1.2m |
Total Assets | 46.7m | 44.5m | 48.2m |
Accounts Payable | 4.0m | 8.0m | 2.9m |
Short-term debt | 23.6m | 18.6m | 50.0k |
Current Liabilities | 42.5m | 31.7m | 21.5m |
Long-term debt | 10.6m | 52.0k | 59.0k |
Non-Current Liabilities | 12.3m | 1.1m | 1.3m |
Total Debt | 34.2m | 18.7m | 109.0k |
Total Liabilities | 54.8m | 32.8m | 22.8m |
Common Stock | 10.8m | 10.8m | 10.8m |
Additional Paid-in Capital | 10.6m | ||
Retained Earnings | (6.4m) | (1.8m) | 98.9m |
Total Equity | 4.4m | 19.6m | 109.7m |
Debt to Equity Ratio | 7.9 x | 1 x | 0 x |
Debt to Assets Ratio | 0.7 x | 0.4 x | 0 x |
Financial Leverage | 10.7 x | 2.3 x | 0.4 x |
GBP | FY, 2018 |
---|---|
Revenue/Employee | 152.8k |
Debt/Equity | 7.9 x |
Debt/Assets | 0.7 x |
Financial Leverage | 10.7 x |
FY, 2019 | FY, 2018 | FY, 2017 | |
---|---|---|---|
Administration | 43.4% | 43.7% | 36.4% |
Manufacturing | 56.6% | 56.3% | 63.6% |