Horiba (6856.T) stock price, revenue, and financials

Horiba market cap is ¥230.7 b, and annual revenue was ¥210.57 b in FY 2018

¥230.7 B

6856.T Mkt cap, 24-Sept-2020

¥46.3 B

Horiba Revenue Q2, 2019
Horiba Gross profit (Q2, 2019)19.2 B
Horiba Gross profit margin (Q2, 2019), %41.5%
Horiba Net income (Q2, 2019)3.2 B
Horiba EBIT (Q2, 2019)3.8 B
Horiba Cash, 31-Dec-201758.3 B
Horiba EV214.9 B

Horiba Revenue

Horiba revenue was ¥210.57 b in FY, 2018 which is a 7.8% year over year increase from the previous period.

Embed Graph

Horiba Revenue Breakdown

Embed Graph

Horiba revenue breakdown by business segment: 13.2% from Scientific, 27.4% from Semiconductor, 12.4% from Medical Diagnostic, 9.2% from Process and Environmental and 37.8% from Automotive

Horiba revenue breakdown by geographic segment: 18.3% from Asia, 21.4% from Europe, 13.2% from China, 13.6% from United States, 31.3% from Japan and 2.2% from Other

Horiba Income Statement

Annual

JPYFY, 2016FY, 2017FY, 2018

Revenue

170.1b195.4b210.6b

Revenue growth, %

15%8%

Cost of goods sold

100.3b112.1b120.6b

Gross profit

69.8b83.3b89.9b

Gross profit Margin, %

41%43%43%

General and administrative expense

51.3b56.5b61.1b

Operating expense total

51.3b56.5b61.1b

EBIT

18.5b26.8b28.8b

EBIT margin, %

11%14%14%

Interest expense

574.0m428.0m440.0m

Interest income

294.0m280.0m323.0m

Pre tax profit

17.2b24.4b28.9b

Income tax expense

4.3b8.1b6.6b

Net Income

13.0b16.3b22.3b

Quarterly

JPYQ1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019

Revenue

52.7b47.3b46.1b45.3b46.3b

Cost of goods sold

29.2b27.4b26.4b26.0b27.1b

Gross profit

23.5b19.8b19.6b19.3b19.2b

Gross profit Margin, %

45%42%43%43%42%

General and administrative expense

14.3b15.0b15.8b14.9b15.4b

Operating expense total

14.3b15.0b15.8b14.9b15.4b

EBIT

9.2b4.9b3.8b4.4b3.8b

EBIT margin, %

17%10%8%10%8%

Interest expense

106.0m106.0m106.0m117.0m117.0m

Interest income

17.0m30.0m39.0m52.0m61.0m

Pre tax profit

9.0b5.2b3.8b4.3b4.0b

Income tax expense

2.8b852.0m772.0m1.7b763.0m

Net Income

6.1b4.4b3.0b2.6b3.2b

Horiba Balance Sheet

Annual

JPYFY, 2016FY, 2017

Cash

51.9b58.3b

Accounts Receivable

53.7b60.2b

Inventories

40.3b45.6b

Current Assets

156.8b177.5b

PP&E

62.0b68.7b

Goodwill

387.0m194.0m

Total Assets

239.7b265.9b

Accounts Payable

20.0b23.3b

Short-term debt

12.6b8.5b

Current Liabilities

66.1b74.4b

Long-term debt

34.5b34.0b

Non-Current Liabilities

40.4b40.7b

Total Debt

47.2b42.5b

Total Liabilities

106.5b115.1b

Common Stock

12.0b12.0b

Additional Paid-in Capital

18.7b18.7b

Retained Earnings

115.3b103.1b

Total Equity

133.2b150.9b

Financial Leverage

1.8 x1.8 x

Horiba Cash Flow

Annual

JPYFY, 2016FY, 2017

Net Income

13.0b16.3b

Depreciation and Amortization

6.8b7.5b

Accounts Receivable

(5.5b)(4.5b)

Inventories

(1.5b)(3.6b)

Accounts Payable

3.3b2.6b

Cash From Operating Activities

15.9b28.3b

Purchases of PP&E

(13.0b)(11.7b)

Cash From Investing Activities

(10.4b)(13.2b)

Short-term Borrowings

130.0m(3.8b)

Long-term Borrowings

(1.3b)(1.2b)

Dividends Paid

(3.1b)(4.0b)

Cash From Financing Activities

(451.0m)(9.0b)

Net Change in Cash

4.1b6.4b

Horiba Ratios

JPYFY, 2016

Financial Leverage

1.8 x

Horiba Employee Rating

3.844 votes
Culture & Values
3.8
Work/Life Balance
3.6
Senior Management
3.5
Salary & Benefits
3.3
Career Opportunities
3.7
Source