$1.9 B

HMN Mkt cap, 18-Jul-2018

$295.5 M

Horace Mann Educators Corporation Revenue Q1, 2018
Horace Mann Educators Corporation Net income (Q1, 2018)20.2 M
Horace Mann Educators Corporation Cash, 31-Mar-201824 M
Horace Mann Educators Corporation EV2.1 B

Horace Mann Educators Corporation Revenue Breakdown

Embed Graph

Horace Mann Educators Corporation revenue breakdown by business segment: 15.0% from Life Insurance, 81.7% from Property and Casualty and 3.3% from Other

Horace Mann Educators Corporation Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

1 b1.1 b1.1 b1.1 b1.2 b

Revenue growth, %

3%2%4%

Interest expense

14.2 m14.2 m13.1 m11.8 m11.9 m

Pre tax profit

154.1 m146.1 m129.5 m114.2 m88.7 m

Income tax expense

43.2 m41.9 m36 m30.5 m(80.8 m)

Net Income

110.9 m104.2 m93.5 m83.8 m169.5 m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018

Revenue

251.9 m261.3 m264.7 m265.5 m270.1 m268.5 m265.8 m271.3 m283.6 m291.2 m287.3 m291.4 m295.5 m

Interest expense

3.6 m3.5 m3.5 m3.5 m3.6 m3.4 m2.7 m2.9 m2.9 m3 m3 m2.9 m3.2 m

Pre tax profit

30.4 m39.7 m28.6 m35.7 m48.4 m22.7 m30.3 m35.3 m16.7 m35 m17.8 m2.2 m23.8 m

Income tax expense

6.8 m11.3 m8.1 m10.3 m14.1 m6.5 m8.4 m10.2 m4.8 m8.1 m2.5 m(33 k)3.7 m

Net Income

23.6 m28.4 m20.5 m25.4 m34.3 m16.2 m22 m25.2 m11.9 m26.9 m15.3 m2.3 m20.2 m

Horace Mann Educators Corporation Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

18.2 m11.7 m15.5 m16.7 m7.6 m

Accounts Receivable

Inventories

8 b8.4 b

Goodwill

47.4 m47.4 m47.4 m47.4 m47.4 m

Total Assets

8.8 b9.8 b10.1 b10.6 b11.2 b

Accounts Payable

Short-term debt

Long-term debt

199.9 m247.2 m297.5 m

Total Debt

247.2 m297.5 m

Total Liabilities

9.3 b9.7 b

Additional Paid-in Capital

407.1 m422.2 m442.6 m453.5 m464.2 m

Retained Earnings

1 b1.1 b1.1 b1.2 b1.2 b

Total Equity

1.1 b1.3 b1.3 b1.3 b1.5 b

Debt to Equity Ratio

0.2 x

Debt to Assets Ratio

0 x

Financial Leverage

8 x7.3 x8 x8.2 x7.5 x

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018

Cash

45.8 m34.9 m44.7 m41.2 m43.9 m46 m49.9 m50.5 m50.4 m53.6 m6.6 m16 m24 m

Inventories

6.3 b6.8 b7.1 b7.3 b7.6 b7.4 b7.5 b7.8 b8.1 b8.2 b8.1 b8.2 b8.2 b

Goodwill

47.4 m47.4 m47.4 m47.4 m47.4 m47.4 m47.4 m47.4 m47.4 m47.4 m47.4 m47.4 m47.4 m

Total Assets

8.5 b9.1 b9.4 b9.6 b10.1 b10 b9.9 b10.2 b10.5 b10.7 b10.8 b10.9 b11.1 b

Accounts Payable

221.4 m224.6 m228.6 m232.1 m239.2 m243.8 m247.2 m

Long-term debt

199.9 m199.9 m199.9 m247 m247.1 m247.1 m247.3 m247.3 m297.5 m

Total Debt

199.9 m199.9 m199.9 m247 m247.1 m247.1 m247.3 m247.3 m297.5 m

Total Liabilities

7.4 b7.9 b8.2 b8.4 b8.7 b8.7 b8.6 b8.9 b9 b9.2 b9.5 b9.5 b9.7 b

Additional Paid-in Capital

400.1 m413.5 m418 m420.7 m435.1 m437.8 m439.2 m444.9 m447.5 m450.8 m455 m459.3 m466.3 m

Retained Earnings

974.3 m1 b1 b1 b1.1 b1.1 b1.1 b1.1 b1.1 b1.1 b1.2 b1.2 b1.3 b

Total Equity

1.2 b1.3 b1.3 b1.3 b1.3 b1.3 b1.4 b1.4 b1.3 b1.4 b1.4 b

Financial Leverage

7.6 x7.4 x7.5 x7.6 x7.6 x7.7 x7.4 x7.4 x8.2 x8 x7.9 x

Horace Mann Educators Corporation Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

110.9 m104.2 m93.5 m83.8 m

Accounts Receivable

Inventories

Accounts Payable

Cash From Operating Activities

205.9 m221.9 m207 m207.4 m256.6 m

Cash From Investing Activities

(598.3 m)(565.5 m)(415.8 m)(325.4 m)(228.7 m)

Dividends Paid

(32.6 m)(39.2 m)(42.5 m)(44.3 m)(46.1 m)

Cash From Financing Activities

395.4 m337.1 m212.6 m119.1 m(37 m)

Income Taxes Paid

(16.3 m)

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018

Net Income

20.5 m25.4 m34.3 m16.2 m22 m25.2 m11.9 m26.9 m15.3 m

Cash From Operating Activities

150.9 m53.1 m108.1 m165.6 m67.3 m98.3 m159.5 m77.1 m112.5 m161.5 m72.8 m154.5 m72.1 m

Cash From Investing Activities

(337.8 m)(71.2 m)(241.2 m)(466.3 m)(80.7 m)(154.4 m)(244 m)(46.2 m)(127.4 m)(229.7 m)(84.3 m)(88 m)(33.7 m)

Dividends Paid

(24.3 m)(9.8 m)(19.6 m)(29.4 m)(10.7 m)(21.4 m)(32 m)(11.1 m)(22.2 m)(33.2 m)(11.5 m)(23 m)(11.6 m)

Cash From Financing Activities

217.5 m34.9 m159.6 m323.6 m45.6 m90.4 m122.7 m4 m49.8 m106.3 m1.4 m(67.1 m)(22.1 m)

Income Taxes Paid

690 k

Horace Mann Educators Corporation Ratios

USDY, 2018

EV/CFO

29.7 x

Financial Leverage

7.9 x
Report incorrect company information

Horace Mann Educators Corporation Operating Metrics

FY, 2014Q1, 2015Q2, 2015Q3, 2015FY, 2015Q1, 2016Q2, 2016Q3, 2016FY, 2016Q1, 2017Q2, 2017

In-Force Policies (Home)

229 k227.77 k226.39 k225.42 k224 k223.65 k222.34 k221.09 k220 k219.02 k218.13 k

In-Force Policies (Life Insurance)

200.87 k200.92 k200.65 k201.23 k201.79 k201.48 k201.28 k197.79 k197.94 k197.90 k197.17 k

In-Force Policies (Motor)

481 k480.43 k482.56 k484.56 k487 k486.68 k486.48 k486.12 k485 k483.68 k483.82 k
Report incorrect company information