Hi-Crush Partners is headquartered in Houston, US

Hi-Crush Partners has an office in Houston

Houston, US (HQ)

1350 3 Riverway

Hi-Crush Partners's revenue was reported to be $83.4 m in Q1, 2017

USD

## Revenue (Q1, 2017) | 83.4 m |

## Gross profit (Q1, 2017) | 11.3 m |

## Gross profit margin (Q1, 2017), % | 14% |

## Net income (Q1, 2017) | (6.8 m) |

## EBIT (Q1, 2017) | (3.3 m) |

## Market capitalization (22-Aug-2017) | 700.6 m |

## Cash (31-Mar-2017) | 55.5 m |

Hi-Crush Partners's current market capitalization is $700.6 m.

USD | FY, 2012^{} | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|---|

## Revenue | 75.6 m | 28.9 m | 386.5 m | 339.6 m | 204.4 m |

## Revenue growth, % | (62%) | 1239% | (12%) | (40%) | |

## Cost of goods sold | 7.1 m | 10.1 m | 189.2 m | ||

## Gross profit | 21.7 m | 376.5 m | 15.2 m | ||

## Gross profit Margin, % | 75% | 97% | 7% | ||

## General and administrative expense | 33.2 m | ||||

## Operating expense total | 33.2 m | ||||

## EBIT | 18.8 m | 134 m | 42.2 m | (67.8 m) | |

## EBIT margin, % | 65% | 35% | 12% | (33%) | |

## Interest expense | 3.7 m | 9.9 m | 13.8 m | 13.3 m | |

## Net Income | 18.5 m | 124 m | 28.4 m | (81.1 m) |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 82.7 m | 102.3 m | 102.1 m | 84 m | 81.5 m | 52.1 m | 38.4 m | 46.6 m | 83.4 m |

## Cost of goods sold | 43.9 m | 55.6 m | 68.6 m | 63.7 m | 66.4 m | 52.7 m | 39.9 m | 46.3 m | 72.1 m |

## Gross profit | 38.9 m | 46.7 m | 33.5 m | 20.3 m | 15.1 m | (532 k) | (1.5 m) | 216 k | 11.3 m |

## Gross profit Margin, % | 47% | 46% | 33% | 24% | 19% | (1%) | (4%) | 0% | 14% |

## General and administrative expense | 6.7 m | 6.2 m | 6.2 m | 5.7 m | 6 m | 13.6 m | 5.3 m | 7.9 m | 9.7 m |

## Operating expense total | 6.7 m | 6.2 m | 6.2 m | 5.7 m | 6 m | 13.6 m | 5.3 m | 7.9 m | 9.7 m |

## EBIT | 32.1 m | 40.4 m | 27.2 m | 14.4 m | (14.7 m) | (48 m) | (7 m) | (7.9 m) | (3.3 m) |

## EBIT margin, % | 39% | 40% | 27% | 17% | (18%) | (92%) | (18%) | (17%) | (4%) |

## Interest expense | 2.3 m | 3.1 m | 3.3 m | 3 m | 3.4 m | 3.5 m | 3.9 m | 2.8 m | 2.9 m |

## Net Income | 29.8 m | 37.3 m | 23.9 m | 11.4 m | (18.1 m) | (51.5 m) | (10.9 m) | (10.8 m) | (6.8 m) |

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Cash | 16 m | 4.6 m | 10.4 m | 4.3 m |

## Accounts Receivable | 31.6 m | 82.1 m | 41.5 m | 52.8 m |

## Inventories | 16.3 m | 23.7 m | 28 m | 24.3 m |

## Current Assets | 66 m | 115.2 m | 84.4 m | 84.2 m |

## PP&E | 113.3 m | 241.3 m | 276.5 m | 417 m |

## Goodwill | 71.9 m | 66.8 m | 45.5 m | 10.1 m |

## Total Assets | 302.1 m | 436.1 m | 419.6 m | 529.3 m |

## Accounts Payable | 8.3 m | 24.9 m | 11.1 m | 18.2 m |

## Total Debt | 200.4 m | 254.4 m | 196.4 m | |

## Current Liabilities | 15.3 m | 52.6 m | 22 m | 30.2 m |

## Total Liabilities | 236.4 m | |||

## Debt to Assets Ratio | 0.5 x | 0.6 x | 0.4 x |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Cash | 31.1 m | 20.6 m | 4.9 m | 6.9 m | 5 m | 5.6 m | 39.7 m | 24.8 m | 55.5 m |

## Accounts Receivable | 46.9 m | 58.9 m | 63.1 m | 53.1 m | 53.5 m | 33.5 m | 23.8 m | 32.9 m | 60 m |

## Inventories | 18.9 m | 22.4 m | 20.1 m | 28.1 m | 33.4 m | 20.7 m | 23.8 m | 34.7 m | 26 m |

## Current Assets | 99.3 m | 105.2 m | 93.6 m | 92.9 m | 95.9 m | 65.3 m | 94 m | 98.5 m | 144.8 m |

## PP&E | 202 m | 217.3 m | 258.5 m | 266.5 m | 262.3 m | 281.7 m | 282.2 m | 411.3 m | 834.8 m |

## Goodwill | 68.3 m | 67.6 m | 66 m | 65.3 m | 45.9 m | 11.4 m | 10.9 m | 10.5 m | 9.7 m |

## Total Assets | 379.9 m | 402.7 m | 430.6 m | 436.4 m | 417.8 m | 366.6 m | 394.6 m | 532.7 m | 1 b |

## Accounts Payable | 13.1 m | 15.9 m | 18.1 m | 11.8 m | 13.8 m | 12.7 m | 7.6 m | 17.1 m | 37.9 m |

## Current Liabilities | 32.4 m | 39.4 m | 36.4 m | 31.5 m | 33.5 m | 24.5 m | 14.8 m | 28.5 m | 53.2 m |

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Net Income | 18.5 m | 17.4 m | 28.4 m | (81.1 m) |

## Depreciation and Amortization | 15.4 m | |||

## Accounts Receivable | 4.3 m | 3.4 m | 40.6 m | (19.6 m) |

## Inventories | 362 k | (2.7 m) | (2.4 m) | 3.9 m |

## Accounts Payable | (375 k) | (775 k) | (3.7 m) | 2 m |

## Cash From Operating Activities | 18.4 m | 14.5 m | 87.3 m | (26.6 m) |

## Cash From Investing Activities | (2.2 m) | (8.2 m) | (61.5 m) | (126.4 m) |

## Long-term Borrowings | (14.9 m) | (58.4 m) | ||

## Cash From Financing Activities | (7.6 m) | 2.2 m | (20 m) | 146.3 m |

## Interest Paid | 11.5 m | 11.5 m |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Net Income | 29.8 m | 37.3 m | 23.9 m | 11.4 m | (18.1 m) | (51.5 m) | (10.9 m) | (10.8 m) | (6.8 m) |

## Depreciation and Amortization | 4.8 m | ||||||||

## Accounts Receivable | 46.9 m | 58.9 m | 63.1 m | 53.1 m | 53.5 m | 33.5 m | 23.8 m | 32.9 m | 60 m |

## Inventories | 18.9 m | 22.4 m | 20.1 m | 28.1 m | 33.4 m | 20.7 m | 23.8 m | 34.7 m | 26 m |

## Accounts Payable | 13.1 m | 15.9 m | 18.1 m | 11.8 m | 13.8 m | 12.7 m | 7.6 m | 17.1 m | 37.9 m |