Hi-Crush Partners is headquartered in Houston, US

Hi-Crush Partners has an office in Houston

Houston, US (HQ)

1350 3 Riverway

Hi-Crush Partners's revenue was reported to be $204.4 m in FY, 2016 which is a **40% decrease** from the previous period.

Numbers are in $, USD

## Revenue (FY, 2016) | 204.4 m |

## Revenue growth (FY, 2015 - FY, 2016), % | (40%) |

## Gross profit (FY, 2016) | 15.2 m |

## Gross profit margin (FY, 2016), % | 7% |

## Net income (FY, 2016) | (81.1 m) |

## EBIT (FY, 2016) | (67.8 m) |

## Market capitalization (23-May-2017) | 1.3 b |

## Closing share price (23-May-2017) | 14.1 |

## Cash (31-Dec-2016) | 4.3 m |

## EV | 1.5 b |

Hi-Crush Partners's current market capitalization is $1.3 b.

Numbers are in $, USD | FY, 2012^{} | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|---|

## Revenue | 75.6 m | 28.9 m | 386.5 m | 339.6 m | 204.4 m |

## Revenue growth, % | (62%) | 1239% | (12%) | (40%) | |

## Cost of goods sold | 7.1 m | 10.1 m | 189.2 m | ||

## Gross profit | 21.7 m | 376.5 m | 78.3 m | 15.2 m | |

## Gross profit Margin, % | 75% | 97% | 23% | 7% | |

## EBIT | 18.8 m | 134 m | 42.2 m | (67.8 m) | |

## EBIT margin, % | 65% | 35% | 12% | (33%) | |

## Net Income | 18.5 m | 124 m | 28.4 m | (81.1 m) |

Numbers are in $, USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Cash | 16 m | 4.6 m | 10.4 m | 4.3 m |

## Accounts Receivable | 31.6 m | 82.1 m | 41.5 m | 52.8 m |

## Inventories | 16.3 m | 23.7 m | 28 m | 24.3 m |

## Current Assets | 66 m | 115.2 m | 84.4 m | 84.2 m |

## PP&E | 113.3 m | 241.3 m | 276.5 m | 417 m |

## Goodwill | 71.9 m | 66.8 m | 45.5 m | 10.1 m |

## Total Assets | 302.1 m | 436.1 m | 419.6 m | 529.3 m |

## Accounts Payable | 8.3 m | 24.9 m | 11.1 m | 18.2 m |

## Total Debt | 200.4 m | 254.4 m | 196.4 m | |

## Current Liabilities | 15.3 m | 52.6 m | 22 m | 30.2 m |

## Debt to Assets Ratio | 0.5 x | 0.6 x | 0.4 x |

Numbers are in $, USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Net Income | 18.5 m | 17.4 m | 28.4 m | (81.1 m) |

## Depreciation and Amortization | 15.4 m | |||

## Accounts Receivable | 4.3 m | 3.4 m | 40.6 m | (20 m) |

## Inventories | 362 k | (2.7 m) | (2.4 m) | 3.9 m |

## Accounts Payable | (375 k) | (775 k) | (3.7 m) | 2 m |

## Cash From Operating Activities | 18.4 m | 14.5 m | 87.3 m | (26.6 m) |

## Cash From Investing Activities | (2.2 m) | (8.2 m) | (61.5 m) | (126.4 m) |

## Long-term Borrowings | (14.9 m) | (58.4 m) | ||

## Cash From Financing Activities | (7.6 m) | 2.2 m | (20 m) | 146.3 m |

## Interest Paid | 11.5 m | 11.5 m |

Y, 2016 | |
---|---|

## EV/EBIT | -22.2 x |

## EV/CFO | -56.4 x |

## Debt/Assets | 0.4 x |