£455.7 M

Herbert Smith Freehills Revenue FY, 2017
Herbert Smith Freehills Net income (FY, 2017)125.5 M
Herbert Smith Freehills EBITDA (FY, 2017)123.1 M
Herbert Smith Freehills EBIT (FY, 2017)119.9 M
Herbert Smith Freehills Cash, 30-Apr-201721.5 M

Herbert Smith Freehills Funding

Summary Metrics

Founding Date

2005

Herbert Smith Freehills Income Statement

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

295.5m340.7m466.0m441.9m458.8m469.5m378.7m372.9m388.2m403.0m445.1m455.7m

Revenue growth, %

4%4%10%

Operating expense total

193.0m219.2m292.0m308.2m322.1m334.8m276.9m265.2m241.9m275.7m308.4m335.8m

EBITDA

129.0m184.5m145.2m148.0m145.4m113.4m134.1m140.9m123.1m

EBITDA margin, %

38%40%33%32%31%30%33%32%27%

EBIT

102.5m121.5m174.0m133.7m136.6m134.7m101.8m107.7m146.3m127.3m136.7m119.9m

EBIT margin, %

35%36%37%30%30%29%27%29%38%32%31%26%

Pre tax profit

108.4m118.8m170.3m130.8m134.5m132.5m99.4m104.6m144.0m134.8m144.0m126.7m

Income tax expense

(2.1m)(2.4m)(2.8m)(7.1m)(8.0m)(4.1m)(1.8m)(1.4m)(1.4m)(2.9m)(1.2m)(1.2m)

Net Income

106.3m116.4m167.5m123.7m126.6m128.4m97.5m103.2m142.6m131.9m142.8m125.5m

Herbert Smith Freehills Balance Sheet

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

36.2m29.4m27.3m34.1m35.1m29.6m25.2m29.2m30.4m37.6m30.4m21.5m

Accounts Receivable

98.8m182.9m168.5m176.4m183.2m129.3m130.5m184.7m180.9m

Current Assets

169.5m192.4m235.0m232.3m237.0m241.2m211.9m278.4m319.9m333.6m373.8m419.2m

PP&E

27.6m39.7m48.9m46.0m41.5m38.3m25.5m20.9m17.4m9.7m10.4m11.4m

Total Assets

197.1m232.1m283.9m278.2m278.5m279.4m237.4m299.9m337.3m343.8m384.7m431.1m

Accounts Payable

9.3m10.6m12.4m13.1m9.2m12.3m12.1m8.0m13.5m9.7m21.8m17.4m

Current Liabilities

68.0m79.7m89.6m96.3m100.4m115.7m109.3m135.6m170.6m121.5m175.2m226.0m

Non-Current Liabilities

49.9m62.3m58.6m54.3m53.6m48.7m49.3m50.6m70.4m143.5m140.3m160.3m

Total Debt

22.4m25.8m15.0m23.7m13.6m23.9m32.3m69.0m64.9m106.3m103.7m

Total Liabilities

117.8m142.0m148.1m150.6m154.0m164.4m158.5m186.2m241.0m265.0m315.5m386.3m

Additional Paid-in Capital

47.3m27.2m30.9m

Retained Earnings

106.3m116.4m67.3m51.8m48.4m31.8m11.0m103.2m142.6m131.9m142.8m125.5m

Total Equity

79.3m90.1m135.7m127.7m124.5m115.1m78.9m113.8m96.3m78.8m69.2m44.8m

Debt to Equity Ratio

0.3 x0.3 x0.1 x0.2 x0.1 x0.2 x0.4 x0.6 x0.7 x1.3 x1.5 x

Debt to Assets Ratio

0.1 x0.1 x0.1 x0.1 x0 x0.1 x0.1 x0.2 x0.2 x0.3 x0.3 x

Financial Leverage

2.5 x2.6 x2.1 x2.2 x2.2 x2.4 x3 x2.6 x3.5 x4.4 x5.6 x9.6 x

Herbert Smith Freehills Cash Flow

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

106.3m116.4m167.5m123.7m126.6m128.4m97.5m103.2m142.6m131.9m142.8m125.5m

Cash From Operating Activities

104.0m102.2m151.4m146.5m144.0m136.1m132.8m

Cash From Financing Activities

(78.0m)18.2m161.0k(131.9m)(119.2m)(137.3m)(121.8m)

Net Change in Cash

9.0m(7.7m)7.7m(1.9m)9.2m(16.6m)(6.5m)

Income Taxes Paid

(1.4m)(2.9m)(1.2m)

Herbert Smith Freehills Ratios

GBPY, 2017

Revenue/Employee

101.2k

Financial Leverage

9.6 x
Report incorrect company information

Herbert Smith Freehills Operating Metrics

Y, 2015

Countries

18

Partners

332

Profits per Equity Partner

$1.28 m

Revenue per Lawyer

$680 k

Total Lawyers

1.96 k
Report incorrect company information

Herbert Smith Freehills Employee Rating

3.6123 votes
Culture & Values
3.6
Work/Life Balance
3.4
Senior Management
3.3
Salary & Benefits
3.8
Career Opportunities
3.3
Source