£431.1 M

Herbert Smith Freehills Revenue FY, 2018
Herbert Smith Freehills Net income (FY, 2018)110.6 M
Herbert Smith Freehills EBITDA (FY, 2018)106.5 M
Herbert Smith Freehills EBIT (FY, 2018)103.9 M
Herbert Smith Freehills Cash, 30-Apr-201823.3 M

Herbert Smith Freehills Funding

Summary Metrics

Founding Date

2005

Herbert Smith Freehills Income Statement

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

295.5m340.7m466.0m441.9m458.8m469.5m378.7m372.9m388.2m403.0m445.1m455.7m431.1m

Revenue growth, %

4%4%10%

Operating expense total

193.0m219.2m292.0m308.2m322.1m334.8m276.9m265.2m241.9m275.7m308.4m335.8m327.2m

EBITDA

129.0m184.5m145.2m148.0m145.4m113.4m134.1m140.9m123.1m106.5m

EBITDA margin, %

38%40%33%32%31%30%33%32%27%25%

EBIT

102.5m121.5m174.0m133.7m136.6m134.7m101.8m107.7m146.3m127.3m136.7m119.9m103.9m

EBIT margin, %

35%36%37%30%30%29%27%29%38%32%31%26%24%

Pre tax profit

108.4m118.8m170.3m130.8m134.5m132.5m99.4m104.6m144.0m134.8m144.0m126.7m112.1m

Income tax expense

(2.1m)(2.4m)(2.8m)(7.1m)(8.0m)(4.1m)(1.8m)(1.4m)(1.4m)(2.9m)(1.2m)(1.2m)(1.5m)

Net Income

106.3m116.4m167.5m123.7m126.6m128.4m97.5m103.2m142.6m131.9m142.8m125.5m110.6m

Herbert Smith Freehills Balance Sheet

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

36.2m29.4m27.3m34.1m35.1m29.6m25.2m29.2m30.4m37.6m30.4m21.5m23.3m

Accounts Receivable

98.8m182.9m168.5m176.4m183.2m129.3m130.5m184.7m180.9m189.2m

Current Assets

169.5m192.4m235.0m232.3m237.0m241.2m211.9m278.4m319.9m333.6m373.8m419.2m516.2m

PP&E

27.6m39.7m48.9m46.0m41.5m38.3m25.5m20.9m17.4m9.7m10.4m11.4m13.1m

Total Assets

197.1m232.1m283.9m278.2m278.5m279.4m237.4m299.9m337.3m343.8m384.7m431.1m529.8m

Accounts Payable

9.3m10.6m12.4m13.1m9.2m12.3m12.1m8.0m13.5m9.7m21.8m17.4m16.4m

Current Liabilities

68.0m79.7m89.6m96.3m100.4m115.7m109.3m135.6m170.6m121.5m175.2m226.0m233.1m

Non-Current Liabilities

49.9m62.3m58.6m54.3m53.6m48.7m49.3m50.6m70.4m143.5m140.3m160.3m187.6m

Total Debt

22.4m25.8m15.0m23.7m13.6m23.9m32.3m69.0m64.9m106.3m103.7m

Total Liabilities

117.8m142.0m148.1m150.6m154.0m164.4m158.5m186.2m241.0m265.0m315.5m386.3m420.7m

Additional Paid-in Capital

47.3m27.2m30.9m

Retained Earnings

106.3m116.4m67.3m51.8m48.4m31.8m11.0m103.2m142.6m131.9m142.8m125.5m110.6m

Total Equity

79.3m90.1m135.7m127.7m124.5m115.1m78.9m113.8m96.3m78.8m69.2m44.8m109.1m

Debt to Equity Ratio

0.3 x0.3 x0.1 x0.2 x0.1 x0.2 x0.4 x0.6 x0.7 x1.3 x1.5 x

Debt to Assets Ratio

0.1 x0.1 x0.1 x0.1 x0 x0.1 x0.1 x0.2 x0.2 x0.3 x0.3 x

Financial Leverage

2.5 x2.6 x2.1 x2.2 x2.2 x2.4 x3 x2.6 x3.5 x4.4 x5.6 x9.6 x4.9 x

Herbert Smith Freehills Cash Flow

Annual

GBPFY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

106.3m116.4m167.5m123.7m126.6m128.4m97.5m103.2m142.6m131.9m142.8m125.5m110.6m

Cash From Operating Activities

104.0m102.2m151.4m146.5m144.0m136.1m132.8m

Cash From Financing Activities

(78.0m)18.2m161.0k(131.9m)(119.2m)(137.3m)(121.8m)

Net Change in Cash

9.0m(7.7m)7.7m(1.9m)9.2m(16.6m)(6.5m)

Income Taxes Paid

(1.4m)(2.9m)(1.2m)

Herbert Smith Freehills Ratios

GBPY, 2018

Revenue/Employee

86.7k

Financial Leverage

4.9 x
Report incorrect company information

Herbert Smith Freehills Operating Metrics

Y, 2015

Countries

18

Partners

332

Profits per Equity Partner

$1.28 m

Revenue per Lawyer

$680 k

Total Lawyers

1.96 k
Report incorrect company information

Herbert Smith Freehills Employee Rating

3.6129 votes
Culture & Values
3.5
Work/Life Balance
3.2
Senior Management
3.2
Salary & Benefits
3.7
Career Opportunities
3.3
Source