$7.2 B

HDS Mkt cap, 04-Dec-2018

$5.1 B

HD Supply Holdings Revenue FY, 2018
HD Supply Holdings Revenue growth (FY, 2017 - FY, 2018), %(31%)
HD Supply Holdings Gross profit (FY, 2018)2 B
HD Supply Holdings Gross profit margin (FY, 2018), %39.7%
HD Supply Holdings Net income (FY, 2018)970 M
HD Supply Holdings EBIT (FY, 2018)608 M
HD Supply Holdings Cash, 28-Jan-2018558 M
HD Supply Holdings EV8.8 B

HD Supply Holdings Revenue

HD Supply Holdings revenue was $5.12 b in FY, 2018 which is a 31.2% year over year decrease from the previous period.

Embed Graph

HD Supply Holdings Revenue Breakdown

Embed Graph

HD Supply Holdings revenue breakdown by business segment: 44.5% from Construction & Industrial and 55.5% from Facilities Maintenance

HD Supply Holdings Income Statement

Annual

USDFY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

8.2b8.9b7.1b7.4b5.1b

Revenue growth, %

8%(20%)4%(31%)

Cost of goods sold

5.9b6.3b4.7b4.9b3.1b

Gross profit

2.4b2.6b2.4b2.5b2.0b

Gross profit Margin, %

29%29%34%34%40%

General and administrative expense

1.4b1.5b1.6b1.3b

Operating expense total

1.4b1.5b1.6b1.3b

Depreciation and amortization

85.0m

EBIT

472.0m618.0m737.0m791.0m608.0mwdxefcqufszuzezftuxetqsqxt

EBIT margin, %

6%7%10%11%12%

Interest expense

528.0m461.0m394.0m269.0m166.0m

Interest income

2.0m

Pre tax profit

(163.0m)52.0m242.0m343.0m360.0m

Income tax expense

58.0m56.0m(1.1b)139.0m193.0m

Net Income

(218.0m)3.0m1.5b196.0m970.0m

HD Supply Holdings Balance Sheet

Annual

USDFY, 2013FY, 2015FY, 2016FY, 2017FY, 2018

Cash

141.0m85.0m269.0m75.0m558.0m

Accounts Receivable

612.0m

Inventories

987.0m784.0m781.0m831.0m674.0m

Current Assets

3.2b2.3b2.0b1.8b1.9b

PP&E

395.0m340.0m326.0m303.0m325.0m

Goodwill

3.1b2.9b2.9b2.9b1.8b

Total Assets

7.3b6.0b6.0b5.7b4.3b

Accounts Payable

693.0m510.0m508.0m532.0m377.0m

Short-term debt

899.0m34.0m9.0m14.0m11.0m

Current Liabilities

2.0b1.1b871.0m843.0m621.0m

Long-term debt

6.4b5.1b4.3b3.8b2.1b

Total Debt

7.3b5.2b4.3b3.8b2.1b

Total Liabilities

2.9b

Common Stock

2.0m

Additional Paid-in Capital

2.7b3.8b3.9b4.0b4.0b

Retained Earnings

(4.3b)(4.5b)(3.1b)(3.0b)(2.0b)

Total Equity

(1.6b)(760.0m)744.0m960.0m1.5b

Debt to Equity Ratio

-4.6 x-6.8 x5.8 x4 x1.4 x

Debt to Assets Ratio

1 x0.9 x0.7 x0.7 x0.5 x

Financial Leverage

-4.6 x-7.9 x8.1 x5.9 x2.9 x

HD Supply Holdings Cash Flow

Annual

USDFY, 2013FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

(218.0m)3.0m1.5b196.0m970.0m

Depreciation and Amortization

97.0m

Accounts Receivable

(173.0m)

Inventories

(127.0m)

Accounts Payable

(64.0m)1.0m(14.0m)(16.0m)125.0m

Cash From Operating Activities

(367.0m)295.0m422.0m513.0m502.0m

Cash From Investing Activities

820.0m84.0m726.0m(21.0m)2.3b

Long-term Borrowings

(1.6b)(1.4b)(1.2b)(2.6b)(2.5b)

Cash From Financing Activities

(474.0m)(404.0m)(962.0m)(687.0m)(2.3b)

Net Change in Cash

483.0m

Free Cash Flow

(498.0m)176.0m336.0m432.0m408.0m

HD Supply Holdings Ratios

USDY, 2018

EV/EBIT

14.4 x

EV/CFO

17.5 x

EV/FCF

21.5 x

Revenue/Employee

393.9k

Debt/Equity

1.4 x

Debt/Assets

0.5 x

Financial Leverage

2.9 x
Report incorrect company information

HD Supply Holdings Employee Rating

2.9825 votes
Culture & Values
2.8
Work/Life Balance
3.0
Senior Management
2.4
Salary & Benefits
3.0
Career Opportunities
2.7
Source