Home
/ Grass Roots
/ Financials & Metrics

Grass Roots financials

Grass Roots Revenue

Grass Roots revenue was £33.23 m in FY, 2017 which is a 25.6% year over year decrease from the previous period.

Embed Graph

Summary - Funding Rounds

Founding Date	1980

Annual

GBP	FY, 2002	FY, 2003	FY, 2004	FY, 2005	FY, 2006	FY, 2007	FY, 2008	FY, 2009	FY, 2010	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Revenue	37.9m	38.5m	43.5m	55.6m	61.4m	90.8m	99.9m	100.9m	139.6m	152.6m	153.4m	143.5m	137.0m	178.5m	44.7m	33.2m
Revenue growth, %		2%	13%	28%	10%	48%	10%	1%	38%	9%	1%	(6%)	(5%)	30%	(75%)	(26%)
Cost of goods sold	28.0m	27.8m	29.5m	38.7m	42.7m	66.1m	70.3m	71.2m	99.8m	120.9m	122.7m	114.6m	108.4m	147.1m	14.2m	7.0m
Gross profit	10.0m	10.8m	14.0m	16.9m	18.7m	24.6m	29.6m	29.7m	39.8m	31.7m	30.7m	28.9m	28.6m	31.5m	30.5m	26.3m
Gross profit Margin, %	26%	28%	32%	30%	31%	27%	30%	29%	29%	21%	20%	20%	21%	18%	68%	79%
Operating expense total	9.1m	9.1m	10.6m	12.4m	13.9m	19.3m	23.1m	23.8m	33.3m	24.7m	25.6m	21.9m	22.2m	24.0m	24.1m	18.4m
EBITDA						6.1m	8.2m	7.7m	7.8m	7.8m	5.8m	7.6m	6.8m	8.1m	6.7m	8.5m
EBITDA margin, %						7%	8%	8%	6%	5%	4%	5%	5%	5%	15%	25%
EBIT	899.0k	1.6m	3.4m	4.5m	4.8m	5.3m	6.5m	5.9m	6.5m	7.0m	5.2m	7.0m	6.4m	7.5m	6.4m	7.9m
EBIT margin, %	2%	4%	8%	8%	8%	6%	7%	6%	5%	5%	3%	5%	5%	4%	14%	24%
Pre tax profit	899.0k	1.7m	3.5m	4.6m	5.1m	5.7m	7.2m	6.2m	6.6m	7.2m	5.4m	7.3m	6.7m	7.7m	6.6m	8.0m
Income tax expense	290.0k	536.0k	965.0k	1.3m	1.2m	1.4m	2.3m	1.9m	503.0k	1.9m	1.3m	1.5m	1.5m	1.5m	575.0k	1.4m
Net Income	609.0k	1.2m	2.5m	3.3m	3.9m	4.3m	4.9m	4.2m	6.1m	5.2m	4.1m	5.7m	5.2m	6.2m	6.1m	6.6m

Annual

GBP	FY, 2002	FY, 2003	FY, 2004	FY, 2005	FY, 2006	FY, 2007	FY, 2008	FY, 2009	FY, 2010	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Cash	458.0k	13.0k	5.0m	8.5m	9.5m	11.5m	12.8m	7.3m	1.7m	1.5m	2.5m	2.0m	2.2m	3.2m	37.6m	38.7m
Accounts Receivable	5.7m	5.5m	6.6m	7.3m	8.1m	9.9m	16.2m	12.5m	17.3m	23.6m	21.1m	22.9m	24.4m	23.3m	18.7m	18.1m
Inventories	820.0k	688.0k	1.3m	1.3m	1.5m	1.8m	2.2m	1.3m	5.0m	5.8m	4.4m	3.1m	4.2m	2.8m	1.3m	1.3m
Current Assets	10.6m	13.1m	20.5m	23.3m	26.9m	33.1m	43.5m	40.5m	45.4m	65.8m	70.7m	65.8m	62.9m	51.9m	84.8m	95.6m
PP&E	854.0k	754.0k	724.0k	837.0k	2.3m	1.2m	1.5m	1.3m	1.2m	958.0k	677.0k	543.0k	437.0k	377.0k	320.0k	1.2m
Total Assets	11.4m	13.8m	21.2m	24.1m	29.2m	36.3m	46.4m	41.8m	46.7m	66.8m	71.4m	66.4m	63.8m	52.8m	85.7m	98.2m
Accounts Payable	1.1m	1.4m	2.5m	2.8m	3.0m	3.3m	4.3m	5.4m	3.2m	8.2m	8.3m	9.2m	6.1m	8.4m	4.8m	3.3m
Current Liabilities	10.8m	12.5m	18.6m	20.2m	21.4m	26.7m	34.9m	29.6m	32.3m	57.8m	58.2m	60.5m	62.9m	45.6m	72.1m	79.1m
Non-Current Liabilities													777.0k	873.0k	1.1m
Total Liabilities	10.8m	12.5m	18.6m	20.2m	21.4m	26.7m	34.9m	29.6m	32.3m	57.8m	58.2m	60.5m	63.7m	46.5m	73.2m	79.1m
Common Stock	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k	50.0k
Retained Earnings												5.9m	99.0k	6.3m	12.4m	19.0m
Total Equity	659.0k	1.3m	2.6m	3.9m	7.8m	9.6m	11.5m	12.3m	14.4m	9.0m	13.2m	5.9m	149.0k	6.4m	12.4m	19.1m
Financial Leverage	17.4 x	10.5 x	8.2 x	6.2 x	3.8 x	3.8 x	4 x	3.4 x	3.2 x	7.4 x	5.4 x	11.3 x	428.4 x	8.3 x	6.9 x	5.1 x

Annual

GBP	FY, 2002	FY, 2003	FY, 2004	FY, 2005	FY, 2006	FY, 2007	FY, 2008	FY, 2009	FY, 2010	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Net Income	609.0k	1.2m	2.5m	3.3m	3.9m	4.3m	4.9m	4.2m	6.1m	5.2m	4.1m	5.7m	5.2m	6.2m	6.1m	6.6m
Dividends Paid		500.0k	1.3m	2.0m		2.5m	3.0m	3.5m	4.0m	10.6m		13.0m	10.0m
Income Taxes Paid												(1.5m)	(1.5m)	(1.5m)

Culture & Values

2.5

Work/Life Balance

2.8

Senior Management

2.6

Salary & Benefits

3.2

Career Opportunities

2.6

View Grass Roots profile

Competitors

Marketing - Private

Speedway Motorsports

Marketing - Public

Marketing - Subsidiary

Upper Street Events

Marketing - Private

Compare competitors