Glacier Bancorp market cap is $6.3 b, and annual revenue was $54.52 m in FY 2020

Glacier Bancorp Net income (Q2, 2021)77.6 M

Glacier Bancorp Cash, 30-Jun-2021272.4 M

Glacier Bancorp EV6 B

USD | FY, 2010 | FY, 2011 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 87.5m | 78.2m | 263.6m | 90.3m | 98.8m | 107.3m | 112.2m | 76.7m | 69.9m | 54.5m |

| 48% | 7% | 8% | |||||||

## Cost of goods sold | 28.8m | |||||||||

## Gross profit | 234.8m | |||||||||

| 89% | |||||||||

## Sales and marketing expense | 6.8m | 6.5m | 7.9m | 8.7m | 8.4m | 8.4m | 9.6m | 10.6m | 10.2m | |

## R&D expense | 3.1m | 3.2m | 6.6m | 5.8m | 14.8m | 14.2m | 15.9m | 17.4m | 21.1m | |

## Operating expense total | 41.5m | 44.8m | 56.2m | 59.3m | 70.4m | 69.6m | 79.8m | 90.8m | 98.1m | |

## Depreciation and amortization | 2.8m | 3.0m | 3.0m | 2.5m | 6.3m | 8.5m | 10.4m | |||

## EBIT | 125.7m | |||||||||

| 48% | |||||||||

## Interest expense | 53.6m | 44.5m | 27.0m | 29.3m | 29.6m | 29.9m | 35.5m | 42.8m | 27.3m | |

## Pre tax profit | 49.7m | 17.2m | 125.7m | 148.7m | 150.1m | 160.8m | 181.0m | 222.2m | 259.2m | 328.0m |

## Income tax expense | 7.3m | (281.0k) | 35.9m | 34.0m | 39.7m | 64.6m | 40.3m | 48.7m | 61.6m | |

## Net Income | 42.3m | 17.5m | 95.6m | 112.8m | 116.1m | 121.1m | 116.4m | 181.9m | 210.5m | 266.4m |

- Source: SEC Filings

- Source: SEC Filings

USD | FY, 2010 | FY, 2011 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|---|---|---|---|

## Cash | 104.9m | 128.0m | 442.4m | 193.3m | 152.5m | 200.0m | 203.8m | 198.6m | 227.1m |

## Accounts Receivable | 3.6b | 3.3b | 4.4b | 4.9b | 158.7m | 6.4b | 8.2b | 9.4b | |

## Inventories | |||||||||

## PP&E | 152.5m | 158.9m | 179.2m | 194.0m | 176.2m | 177.3m | 241.5m | 310.3m | 272.8m |

## Goodwill | 146.3m | 106.1m | 129.7m | 140.6m | 147.1m | 177.8m | 289.6m | 456.4m | 514.0m |

## Total Assets | 6.8b | 7.2b | 8.3b | 9.1b | 9.5b | 9.7b | 12.1b | 13.7b | 18.5b |

## Accounts Payable | 80.0m | ||||||||

## Short-term debt | 90.0k | 659.0k | 126.0m | ||||||

## Long-term debt | 1.8m | 407.0k | 251.7m | ||||||

## Total Debt | 1.9m | 1.1m | 520.0m | 377.7m | 480.1m | 574.2m | |||

## Total Liabilities | 5.9b | 6.3b | 7.3b | 8.0b | 8.3b | 8.5b | 10.6b | 11.7b | 16.2b |

## Common Stock | 719.0k | 719.0k | 750.0k | 761.0k | 780.0k | 845.0k | 923.0k | 954.0k | |

## Preferred Stock | |||||||||

## Additional Paid-in Capital | 643.9m | 642.9m | 708.4m | 736.4m | 749.1m | 798.0m | 1.1b | 1.4b | 1.5b |

## Retained Earnings | 193.1m | 173.1m | 301.2m | 337.5m | 374.4m | 402.3m | 473.2m | 541.1m | 667.9m |

## Total Equity | 838.2m | 850.2m | 1.0b | 1.1b | 1.1b | 1.2b | 1.5b | 2.0b | 2.3b |

## Debt to Equity Ratio | 0 x | 0 x | 0.5 x | 0.3 x | 0.4 x | 0.4 x | |||

## Debt to Assets Ratio | 0 x | 0 x | 0.1 x | 0 x | 0 x | 0 x | |||

## Financial Leverage | 8.1 x | 8.5 x | 8.1 x | 8.4 x | 8.5 x | 8.1 x | 8 x | 7 x | 8 x |

- Source: SEC Filings

- Source: SEC Filings

USD | FY, 2010 | FY, 2011 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|---|---|---|---|---|---|---|

## Net Income | 42.3m | 17.5m | 95.6m | 112.8m | 116.1m | 121.1m | 116.4m | 181.9m | 210.5m | 266.4m |

## Depreciation and Amortization | 3.2m | 2.5m | 14.9m | 17.3m | 18.3m | 17.3m | 22.3m | 27.1m | 30.8m | |

## Accounts Receivable | 41.9m | |||||||||

## Inventories | ||||||||||

## Accounts Payable | 3.5m | |||||||||

## Cash From Operating Activities | 193.9m | 186.8m | (31.4m) | 182.7m | 171.5m | 180.4m | 254.7m | 280.7m | 226.6m | 189.5m |

## Purchases of PP&E | (22.7m) | (17.5m) | (14.4m) | (18.2m) | 101.3m | 79.3m | ||||

## Capital Expenditures | 5.2m | (10.1m) | (18.6m) | (16.4m) | (11.7m) | |||||

## Cash From Investing Activities | (822.7m) | (529.1m) | 158.9m | (676.6m) | (408.0m) | 23.7m | (872.4m) | (42.7m) | (3.6b) | |

## Short-term Borrowings | 30.0m | |||||||||

## Dividends Paid | (37.4m) | (37.4m) | (50.9m) | (79.5m) | (84.0m) | (111.7m) | (85.5m) | (124.5m) | (131.3m) | |

## Cash From Financing Activities | 523.1m | 365.2m | (54.9m) | 255.9m | 186.9m | (230.9m) | 595.5m | (56.8m) | 3.7b | |

## Net Change in Cash | (105.7m) | 22.9m | 286.8m | (249.2m) | (40.7m) | 47.5m | 3.8m | 127.2m | 302.2m | |

## Interest Paid | 54.3m | 45.9m | 26.4m | 30.1m | 29.6m | 30.0m | 35.2m | 42.5m | 28.8m | |

## Income Taxes Paid | 9.4m | 7.9m | 33.3m | 39.6m | 36.2m | 40.2m | 26.5m | 36.8m | 63.0m | |

## Free Cash Flow | 175.2m | 244.6m | 262.1m | 210.3m | 177.8m |

- Source: SEC Filings

- Source: SEC Filings

USD | Q2, 2010 |
---|---|

## Financial Leverage | 7.4 x |

Glacier Bancorp's Total Loans was reported to be $6.3b in Q2, 2017.

FY, 2014 | Q1, 2015 | Q2, 2015 | Q3, 2015 | FY, 2015 | Q1, 2016 | Q2, 2016 | Q3, 2016 | FY, 2016 | Q1, 2017 | Q2, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|

## ATMs | 158 | 158 | 158 | 158 | 167 | 167 | 166 | 166 | 161 | 165 | |

## Locations | 129 | 137 | 135 | 133 | 144 | 144 | 143 | 142 | 142 | 142 | 145 |

## Non-accrual Loans | $61.88 m | $60.29 m | $56.92 m | $54.63 m | $51.13 m | $53.52 m | $45.02 m | $52.28 m | $49.33 m | $50.67 m | $47.18 m |

## Total Loans | $4.49 b | $4.69 b | $4.81 b | $4.88 b | $5.08 b | $5.2 b | $5.38 b | $5.6 b | $5.68 b | $5.88 b | $6.35 b |