Gigamon stock price, funding rounds, valuation and financials

Gigamon has raised $22.8 m in total funding. Gigamon annual revenue was $310.86 m in FY 2016
View Company

$79.2 M

Gigamon Revenue Q3, 2017
Gigamon Gross profit (Q3, 2017)64.7 M
Gigamon Gross profit margin (Q3, 2017), %81.8%
Gigamon Net income (Q3, 2017)2.2 M
Gigamon EBIT (Q3, 2017)347 K
Gigamon Cash, 30-Sept-2017173.2 M
Get notified regarding key financial metrics and revenue changes at GigamonLearn more
Banner background

Gigamon Revenue

Gigamon revenue was $310.86 m in FY, 2016 which is a 40% year over year increase from the previous period.

Embed Graph

Gigamon Funding

Summary Metrics

Founding Date

2004

Gigamon total Funding

$22.8 m

Gigamon latest funding size

$22.8 m

Time since last funding

12 years ago

Gigamon investors

Highland Capital Partners
Gigamon's latest funding round in February 2010 was reported to be $22.8 m. In total, Gigamon has raised $22.8 m

Gigamon Capital Raised

Embed Graph

Gigamon Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

140.3m157.1m222.0m310.9m

Revenue growth, %

12%41%40%

Cost of goods sold

30.8m37.4m45.8m54.8m

Gross profit

109.5m119.7m176.2m256.1m

Gross profit Margin, %

78%76%79%82%

Sales and marketing expense

72.0m76.1m87.5m122.7m

R&D expense

42.1m42.8m49.6m68.1m

General and administrative expense

25.6m20.7m27.5m34.9m

Operating expense total

139.7m139.6m164.6m225.6m

EBIT

(30.2m)(19.9m)11.6m30.4m

EBIT margin, %

(22%)(13%)5%10%

Interest income

95.0k308.0k446.0k926.0k

Pre tax profit

(30.2m)(19.7m)11.9m30.6m

Income tax expense

(20.7m)21.1m5.7m(18.8m)

Net Income

(9.5m)(40.8m)6.2m49.4m

Quarterly

USDQ2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017

Revenue

32.4m39.0m31.8m34.9m39.3m46.9m51.4m56.7m67.2m75.1m83.5m69.6m69.1m79.2m

Cost of goods sold

9.0m7.7m8.6m7.8m9.0m11.2m11.3m11.3m12.8m13.8m14.3m13.3m13.3m14.5m

Gross profit

23.4m31.2m23.2m27.0m30.3m35.6m40.1m45.3m54.4m61.3m69.2m56.3m55.8m64.7m

Gross profit Margin, %

72%80%73%78%77%76%78%80%81%82%83%81%81%82%

Sales and marketing expense

26.1m15.5m18.2m19.6m17.9m18.8m21.2m21.4m27.7m28.8m32.0m33.4m36.9m34.9m

R&D expense

17.1m9.0m10.9m10.9m10.1m11.5m12.2m12.7m15.4m17.3m18.3m20.1m20.5m18.8m

General and administrative expense

12.7m4.7m6.0m4.4m5.2m6.0m6.7m7.0m8.0m9.1m8.9m9.1m10.3m10.7m

Operating expense total

55.9m29.1m35.1m34.9m33.3m36.3m40.1m41.0m51.0m55.2m59.2m62.6m67.7m64.4m

EBIT

(32.5m)2.1m(11.9m)(7.8m)(3.0m)(716.0k)25.0k4.3m3.4m6.0m10.0m(6.4m)(11.9m)347.0k

EBIT margin, %

(100%)5%(38%)(22%)(8%)(2%)0%8%5%8%12%(9%)(17%)0%

Interest income

1.0k32.0k61.0k73.0k82.0k119.0k105.0k106.0k207.0k219.0k235.0k356.0k477.0k541.0k

Pre tax profit

(32.5m)2.1m(11.9m)(7.8m)(2.9m)(607.0k)137.0k4.4m3.6m6.1m10.1m(6.1m)(11.5m)647.0k

Income tax expense

(24.6m)704.0k(3.7m)24.7m66.0k88.0k99.0k73.0k579.0k(27.9m)4.0m(3.9m)(4.1m)(1.5m)

Net Income

(7.9m)1.4m(8.2m)(32.5m)(3.0m)(695.0k)38.0k4.3m3.0m34.0m6.1m(2.2m)(7.3m)2.2m

Gigamon Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

79.9m38.9m120.2m148.9m

Accounts Receivable

24.5m28.7m47.9m23.0k

Prepaid Expenses

5.6m5.3m7.6m

Inventories

1.5m6.6m3.8m11.3m

Current Assets

173.3m190.1m269.6m354.9m

PP&E

4.4m7.4m9.4m11.8m

Total Assets

195.5m198.0m279.9m401.0m

Accounts Payable

1.4m2.4m3.7m5.2m

Short-term debt

Current Liabilities

61.9m67.4m103.3m108.9m

Long-term debt

Total Debt

Total Liabilities

72.1m82.6m124.6m138.3m

Common Stock

3.0k3.0k3.0k

Preferred Stock

Additional Paid-in Capital

144.8m177.7m211.4m256.8m

Retained Earnings

(8.9m)(49.7m)(43.5m)5.9m

Total Equity

123.4m115.4m155.4m262.7m

Financial Leverage

1.6 x1.7 x1.8 x1.5 x

Quarterly

USDQ2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017

Cash

121.5m65.1m55.7m30.9m27.1m77.9m96.8m96.5m115.9m135.2m155.6m159.7m151.1m173.2m

Accounts Receivable

17.9m27.0m16.3m17.3m19.6m25.4m28.7m41.7m45.7m44.7m60.2m56.5m63.5m71.7m

Prepaid Expenses

3.3m5.4m5.8m5.8m7.0m6.8m6.7m6.7m7.0m8.7m10.4m12.1m12.2m12.0m

Inventories

3.2m1.2m1.6m7.7m6.8m4.6m4.9m4.1m5.8m6.3m7.0m11.9m14.3m15.5m

Current Assets

150.6m143.5m173.2m165.7m167.4m203.5m219.6m239.1m266.5m287.9m322.3m345.8m348.8m363.8m

PP&E

3.6m3.5m6.0m7.7m8.1m7.1m7.0m7.7m10.0m10.7m11.4m12.4m14.3m20.7m

Total Assets

174.1m167.1m197.5m173.8m176.0m211.1m227.5m247.7m277.4m330.4m366.3m404.9m413.4m436.4m

Accounts Payable

3.0m1.5m1.7m5.2m2.9m1.2m2.3m3.5m3.5m3.1m3.9m6.6m4.1m5.6m

Current Liabilities

67.1m51.5m58.2m60.0m56.6m71.2m76.5m84.7m83.8m86.7m97.3m94.6m94.5m102.4m

Long-term debt

10.0m

Total Debt

10.0m

Total Liabilities

75.9m60.4m69.3m71.9m69.3m86.4m95.5m103.2m106.9m112.1m121.6m123.5m126.5m136.1m

Common Stock

3.0k3.0k3.0k3.0k3.0k3.0k3.0k3.0k3.0k4.0k4.0k4.0k4.0k4.0k

Preferred Stock

Additional Paid-in Capital

119.2m126.3m157.8m164.0m171.8m187.6m194.9m203.1m223.5m237.3m257.7m274.3m287.1m298.4m

Retained Earnings

(8.5m)(7.1m)(17.1m)(49.6m)(52.6m)(50.4m)(50.4m)(46.1m)(40.6m)(6.6m)(524.0k)7.2m(166.0k)2.0m

Total Equity

98.2m106.7m128.2m101.9m106.7m124.7m132.1m144.6m170.5m218.3m244.7m281.4m286.9m300.3m

Financial Leverage

1.8 x1.6 x1.5 x1.7 x1.6 x1.7 x1.7 x1.7 x1.6 x1.5 x1.5 x1.4 x1.4 x1.5 x

Gigamon Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(9.5m)(40.8m)6.2m49.4m

Depreciation and Amortization

2.9m5.3m5.6m6.8m

Accounts Receivable

(3.9m)(4.2m)(19.6m)(28.0m)

Inventories

3.1m(8.2m)950.0k(9.9m)

Accounts Payable

(1.8m)963.0k1.3m1.3m

Cash From Operating Activities

23.3m11.1m63.4m37.0m

Purchases of PP&E

(4.0m)(7.6m)(6.3m)(8.1m)

Cash From Investing Activities

(61.8m)(59.7m)13.8m(27.3m)

Cash From Financing Activities

99.7m7.6m4.0m18.9m

Net Change in Cash

61.2m(41.0m)81.3m28.7m

Income Taxes Paid

173.0k307.0k738.0k2.8m

Quarterly

USDQ2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017

Net Income

(9.1m)(7.8m)(8.2m)(40.7m)(43.7m)(695.0k)(657.0k)3.6m3.0m36.9m43.0m(2.2m)(9.6m)(7.4m)

Depreciation and Amortization

1.2m2.0m983.0k2.2m3.7m1.5m3.0m4.4m1.3m2.7m4.8m2.0m4.2m6.4m

Accounts Receivable

2.8m(6.4m)8.2m7.2m5.0m3.3m(24.0k)(13.1m)2.3m3.1m(12.4m)19.0m11.9m3.7m

Inventories

1.7m4.2m247.0k(7.9m)(7.6m)1.2m310.0k944.0k(2.1m)(2.8m)(5.0m)(770.0k)(4.2m)(4.8m)

Accounts Payable

(85.0k)(1.6m)47.0k3.3m1.5m(1.1m)(83.0k)852.0k(254.0k)(515.0k)54.0k1.7m(1.2m)532.0k

Cash From Operating Activities

15.1m1.0m1.8m(3.7m)(4.9m)15.8m30.8m39.3m(3.8m)14.9m22.9m9.3m9.1m21.5m

Purchases of PP&E

(2.2m)(2.8m)(2.3m)(4.7m)(7.1m)(1.0m)(2.2m)(4.0m)(2.1m)(4.5m)(6.0m)(2.7m)(5.2m)(12.2m)

Cash From Investing Activities

(2.2m)(43.2m)(30.6m)(50.0m)(55.7m)20.6m25.6m16.7m(4.4m)(7.1m)(5.0m)1.1m(3.6m)5.7m

Cash From Financing Activities

90.0m88.5m4.6m4.7m7.7m2.6m1.4m1.7m3.9m7.2m17.5m1.2m(2.5m)(2.2m)

Net Change in Cash

102.8m46.4m(24.2m)(49.0m)(52.9m)39.0m57.8m57.6m(4.3m)15.0m35.3m11.6m

Income Taxes Paid

47.0k65.0k348.0k283.0k811.0k2.8m750.0k1.0m1.3m

Gigamon Ratios

USDQ2, 2013

Financial Leverage

1.8 x

Gigamon Employee Rating

4.2310 votes
Culture & Values
4.1
Work/Life Balance
3.9
Senior Management
3.8
Salary & Benefits
4
Career Opportunities
4
Source
View Gigamon profile

Need Data?

Craft can deliver 250+ data points of financial, operating, and human capital indicators on companies via API.

Learn more