FormFactor (FORM) stock price, revenue, and financials

FormFactor market cap is $2.8 b, and annual revenue was $693.62 m in FY 2020

$2.8 B

FORM Mkt cap, 15-Oct-2021

$188.1 M

FormFactor Revenue Q2, 2021
FormFactor Gross profit (Q2, 2021)76.3 M
FormFactor Gross profit margin (Q2, 2021), %40.6%
FormFactor Net income (Q2, 2021)17.9 M
FormFactor EBIT (Q2, 2021)20.4 M
FormFactor Cash, 26-Jun-2021160.3 M
FormFactor EV2.7 B
Get notified regarding key financial metrics and revenue changes at FormFactorLearn more
Banner background

FormFactor Revenue

FormFactor revenue was $693.62 m in FY, 2020 which is a 17.7% year over year increase from the previous period.

Embed Graph

FormFactor Revenue Breakdown

Embed Graph

FormFactor revenue breakdown by business segment: 83.9% from Probe Cards and 16.1% from Systems

FormFactor revenue breakdown by geographic segment: 6.3% from Japan , 18.4% from United States, 21.7% from Taiwan , 9.5% from Europe , 25.2% from China, 12.5% from South Korea and 6.4% from Other

FormFactor Income Statement

Annual

USDFY, 2018FY, 2019FY, 2020

Revenue

529.7m589.5m693.6m

Revenue growth, %

11%18%

Cost of goods sold

319.3m352.0m405.7m

Gross profit

210.3m237.5m287.9m

Gross profit Margin, %

40%40%42%

R&D expense

75.0m81.5m89.0m

General and administrative expense

99.1m106.3m115.1m

Operating expense total

174.2m187.8m204.1m

EBIT

36.1m49.7m83.8m

EBIT margin, %

7%8%12%

Interest expense

3.3m1.9m864.0k

Interest income

1.4m2.7m1.5m

Pre tax profit

33.9m51.1m85.2m

Income tax expense

(70.1m)11.7m6.7m

Net Income

104.0m39.3m78.5m

EPS

1.40.51.0

FormFactor Balance Sheet

Annual

USDFY, 2018FY, 2019FY, 2020

Cash

98.5m144.5m187.2m

Accounts Receivable

95.3m97.9m107.6m

Inventories

77.7m83.3m99.2m

Current Assets

337.8m419.0m487.1m

PP&E

54.1m58.7m104.1m

Goodwill

189.2m199.2m212.8m

Total Assets

728.2m839.9m963.2m

Accounts Payable

40.0m40.9m62.0m

Short-term debt

29.8m42.8m16.2m

Current Liabilities

102.5m136.6m154.6m

Long-term debt

35.0m15.6m53.0m

Total Debt

64.8m58.5m69.2m

Total Liabilities

148.1m198.9m219.1m

Common Stock

74.0k76.0k78.0k

Additional Paid-in Capital

862.9m885.8m903.8m

Retained Earnings

(283.6m)(244.2m)(165.7m)

Total Equity

580.2m641.0m744.1m

Debt to Equity Ratio

0.1 x0.1 x0.1 x

Debt to Assets Ratio

0.1 x0.1 x0.1 x

Financial Leverage

1.3 x1.3 x1.3 x

FormFactor Cash Flow

Annual

USDFY, 2018FY, 2019FY, 2020

Net Income

104.0m39.3m78.5m

Depreciation and Amortization

43.7m44.9m48.7m

Accounts Receivable

(13.8m)481.0k(3.5m)

Inventories

(21.3m)(14.3m)(22.2m)

Accounts Payable

3.1m(27.0k)16.8m

Cash From Operating Activities

68.7m121.0m169.3m

Purchases of PP&E

(19.9m)(20.8m)(55.9m)

Cash From Investing Activities

(21.3m)(66.4m)(98.9m)

Long-term Borrowings

(41.2m)(30.0m)(43.4m)

Cash From Financing Activities

(39.3m)(6.6m)(30.9m)

Net Change in Cash

7.8m47.4m43.2m

Interest Paid

3.1m1.4m867.0k

Income Taxes Paid

4.6m4.3m9.2m

FormFactor Ratios

USDFY, 2018

EV/EBIT

27.8 x

EV/CFO

14.6 x

Revenue/Employee

316.0k

Debt/Equity

0.1 x

Debt/Assets

0.1 x

Financial Leverage

1.3 x

P/E Ratio

10.2

FormFactor Operating Metrics

FormFactor's Products Manufactured was reported to be 6 in FY, 2020.
FY, 2018FY, 2019FY, 2020Q2, 2021

Countries (Direct Sales)

101010

Facility Space Leased (US), sq. ft.

331.44 k367.36 k383.35 k

Facility Space Leased (non-US), sq. ft.

158.06 k179.74 k178.15 k

Facility Space Owned, sq. ft.

90.51 k

Installed Probers

10 k

Manufacturing Facilities

8911

Products Manufactured

456

Top Customers

555

FormFactor Employee Rating

3.7149 votes
Culture & Values
3.7
Work/Life Balance
3.9
Senior Management
3.5
Salary & Benefits
3.5
Career Opportunities
3.4
Source