Gross profit (FY, 2016)5 M

Gross profit margin (FY, 2016), %40.6%

Net income (FY, 2016)2.3 M

EBITDA (FY, 2016)3.5 M

EBIT (FY, 2016)3.1 M

Cash, 30-Sep-20161.4 M

GBP | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
---|---|---|---|---|---|---|---|---|---|---|

## Revenue | 3.3 m | 3.9 m | 5.1 m | 5.7 m | 6.3 m | 7.7 m | 9.2 m | 10.5 m | 11.8 m | 12.3 m |

| 15% | 12% | ||||||||

## Cost of goods sold | 1.9 m | 2.8 m | 3.6 m | 3.8 m | 4.2 m | 5 m | 5.7 m | 6.2 m | 6.8 m | 7.3 m |

## Gross profit | 1.5 m | 1.1 m | 1.5 m | 1.9 m | 2.1 m | 2.6 m | 3.5 m | 4.3 m | 5 m | 5 m |

| 44% | 29% | 30% | 33% | 34% | 34% | 38% | 41% | 43% | 41% |

## Operating expense total | 572.4 k | 757.3 k | 841.1 k | 915.4 k | 1.3 m | 1.3 m | 1.5 m | 1.6 m | 1.9 m | 1.9 m |

## EBITDA | 912.5 k | 502.1 k | 817.1 k | 1.2 m | 1.1 m | 1.6 m | 2.3 m | 3 m | 3.4 m | 3.5 m |

| 27% | 13% | 16% | 20% | 18% | 21% | 25% | 29% | 29% | 28% |

## EBIT | 881.6 k | 367.4 k | 687.7 k | 990.7 k | 813.6 k | 1.4 m | 1.9 m | 2.6 m | 3.1 m | 3.1 m |

| 27% | 9% | 13% | 17% | 13% | 18% | 21% | 25% | 26% | 25% |

## Pre tax profit | 789.5 k | 267.8 k | 623.4 k | 898.6 k | 629.6 k | 1.1 m | 1.6 m | 2.3 m | 2.7 m | 2.8 m |

## Income tax expense | (70 k) | (11.9 k) | (56.9 k) | (219.4 k) | (49.5 k) | (82.6 k) | (200.5 k) | (299.9 k) | (206.9 k) | (558.9 k) |

## Net Income | 719.5 k | 255.9 k | 566.4 k | 679.3 k | 580.1 k | 1 m | 1.4 m | 2 m | 2.5 m | 2.3 m |

GBP | FY, 2007 | FY, 2008 | FY, 2009 | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
---|---|---|---|---|---|---|---|---|---|---|

## Net Income | 719.5 k | 255.9 k | 566.4 k | 679.3 k | 580.1 k | 1 m | 1.4 m | 2 m | 2.5 m | 2.3 m |

## Cash From Operating Activities | 1.8 m | 779.8 k | ||||||||

## Dividends Paid | 2 m | 6 m | 2.5 m | |||||||

## Cash From Financing Activities | (146 k) | (164 k) | ||||||||

## Net Change in Cash | (383 k) | (62.2 k) | ||||||||

## Income Taxes Paid | (200.5 k) | (299.9 k) | (206.9 k) |

GBP | Y, 2016 |
---|---|

## Revenue/Employee | 1.8 m |

## Debt/Equity | 0.1 x |

## Financial Leverage | 3.1 x |

Report incorrect company information