Summary - Funding Rounds

In total, Fitsme had raised $9 m. Fitsme is a subsidiary of Rakuten Marketing

Fitsme Income Statement

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017

Revenue

211.4k250.4k1.7m1.1m

Operating expense total

3.5m4.7m5.6m5.6m

EBITDA

(3.3m)(4.4m)(3.9m)(4.4m)

EBITDA margin, %

(1559%)(1761%)(228%)(384%)

EBIT

(3.3m)(4.4m)(3.9m)(4.5m)

EBIT margin, %

(1561%)(1765%)(229%)(396%)

Pre tax profit

(3.4m)(4.4m)(3.7m)(7.4m)

Income tax expense

234.5k

Net Income

(3.4m)(4.4m)(3.4m)(7.4m)

Fitsme Balance Sheet

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

4.3k55.1k386.9k30.9k683.2k232.1k

Accounts Receivable

773.3k94.4k72.3k103.4k116.8k282.0k

Current Assets

777.6k149.5k520.0k1.0m3.6m991.9k

PP&E

4.8k10.4k7.1k31.9k33.8k37.7k

Total Assets

3.0m2.6m2.9m3.5m6.8m3.1m

Accounts Payable

157.3k488.5k24.0k71.8k278.7k56.3k

Current Liabilities

157.3k488.5k923.4k2.2m1.6m1.0m

Non-Current Liabilities

854.0k

Total Liabilities

157.3k1.3m923.4k2.2m1.6m1.0m

Additional Paid-in Capital

811.01.2k67.0k148.9k273.9k347.4k

Retained Earnings

(3.4m)(4.4m)(3.4m)(7.4m)

Total Equity

2.9m1.3m2.0m1.3m5.2m2.1m

Financial Leverage

1.1 x2 x1.5 x2.7 x1.3 x1.5 x

Fitsme Cash Flow

Annual

GBPFY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(3.4m)(4.4m)(3.4m)(7.4m)
Report incorrect company information