Farnell UK revenue was £697.57 m in FY, 2021
Founding Date | 1965 |
GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 646.8m | 653.2m | 610.2m | 697.6m |
Revenue growth, % | 1% | (7%) | ||
Cost of goods sold | 471.8m | 484.0m | 469.4m | 541.5m |
Gross profit | 174.9m | 169.1m | 140.9m | 156.1m |
Gross profit Margin, % | 27% | 26% | 23% | 22% |
General and administrative expense | 72.2m | 80.6m | ||
Operating expense total | 122.2m | 130.6m | 140.5m | 158.3m |
EBIT | 52.7m | 38.6m | 327.0k | (2.2m) |
EBIT margin, % | 8% | 6% | 0% | 0% |
Interest expense | 231.0k | 218.0k | 1.9m | 1.9m |
Interest income | 856.0k | 517.0k | 741.0k | 298.0k |
Pre tax profit | 53.4m | 38.9m | (829.0k) | (3.9m) |
Income tax expense | 9.2m | 6.7m | 709.0k | (64.0k) |
Net Income | 44.1m | 32.2m | (1.5m) | (3.9m) |
GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Cash | 93.8m | 74.2m | 58.6m | 54.2m |
Accounts Receivable | 36.2m | 33.1m | 31.7m | 37.8m |
Prepaid Expenses | 4.7m | 7.2m | 8.6m | 9.1m |
Inventories | 183.1m | 226.3m | 231.6m | 211.1m |
Current Assets | 370.0m | 383.6m | 373.6m | 395.2m |
PP&E | 9.8m | 27.4m | 34.4m | 40.8m |
Goodwill | 113.7m | 113.7m | 113.7m | 113.7m |
Total Assets | 506.8m | 536.4m | 574.1m | 598.8m |
Accounts Payable | 59.1m | 65.8m | 54.4m | 61.0m |
Short-term debt | 2.6m | 3.1m | ||
Current Liabilities | 205.6m | 204.5m | 199.8m | 229.5m |
Non-Current Liabilities | 43.8m | 41.9m | ||
Total Debt | 2.6m | 3.1m | ||
Total Liabilities | 205.6m | 204.5m | 243.5m | 271.3m |
Common Stock | 250.0k | 250.0k | 250.0k | 250.0k |
Retained Earnings | 300.9m | 333.1m | 331.6m | 327.6m |
Total Equity | 301.2m | 331.9m | 330.6m | 327.5m |
Debt to Equity Ratio | 0 x | 0 x | ||
Debt to Assets Ratio | 0 x | 0 x | ||
Financial Leverage | 1.7 x | 1.6 x | 1.7 x | 1.8 x |
GBP | FY, 2018 |
---|---|
Revenue/Employee | 495.2k |
Financial Leverage | 1.7 x |