FarmDrop stock price, funding rounds, valuation and financials

FarmDrop has raised $28.21 m in total funding. FarmDrop annual revenue was £3.95 m in FY 2018

£3.9 M

FarmDrop Revenue FY, 2018
FarmDrop Gross profit (FY, 2018)576.9 K
FarmDrop Gross profit margin (FY, 2018), %14.6%
FarmDrop Net income (FY, 2018)-7.5 M
FarmDrop EBIT (FY, 2018)-7.6 M
FarmDrop Cash, 30-Jun-20188.4 M

FarmDrop Revenue

FarmDrop revenue was £3.95 m in FY, 2018

Embed Graph

FarmDrop Funding

Summary Metrics

Founding Date

2012

FarmDrop total Funding

$28.2 m

FarmDrop latest funding size

$13.36 m

Time since last funding

a year ago

FarmDrop investors

FarmDrop's latest funding round in June 2018 was reported to be $13.4 m. In total, FarmDrop has raised $28.2 m

FarmDrop Capital Raised

Embed Graph

FarmDrop Income Statement

Annual

GBPFY, 2016FY, 2017FY, 2018

Revenue

481.5k2.1m3.9m

Cost of goods sold

497.0k1.9m3.4m

Gross profit

(15.5k)210.6k576.9k

Gross profit Margin, %

(3%)10%15%

Operating expense total

1.9m4.1m8.2m

EBITDA

(3.9m)

EBITDA margin, %

(182%)

EBIT

(2.0m)(3.9m)(7.6m)

EBIT margin, %

(406%)(184%)(194%)

Pre tax profit

(2.0m)(3.9m)(7.8m)

Income tax expense

(3.5k)271.4k

Net Income

(2.0m)(3.9m)(7.5m)

FarmDrop Balance Sheet

Annual

GBPFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

42.4k38.3k84.0k1.4m4.5m8.4m

Accounts Receivable

11.7k8.0k18.2k94.5k

Inventories

14.1k57.5k94.2k

Current Assets

54.1k46.3k105.7k1.6m4.7m9.3m

PP&E

23.2k19.1k8.8k40.5k145.7k308.2k

Total Assets

78.5k66.5k122.8k1.6m4.9m9.6m

Accounts Payable

42.8k48.3k32.4k143.6k250.0k526.6k

Current Liabilities

42.8k48.3k32.4k214.5k453.2k2.0m

Non-Current Liabilities

3.5k949.3k

Total Liabilities

42.8k48.3k32.4k214.5k456.7k2.9m

Common Stock

60.1k80.1k117.8k170.1k242.9k345.9k

Retained Earnings

(55.7k)(273.3k)(1.0m)(3.0m)(6.9m)(14.4m)

Total Equity

35.6k18.2k90.4k1.4m4.4m6.7m

Financial Leverage

2.2 x3.7 x1.4 x1.2 x1.1 x1.4 x

FarmDrop Cash Flow

Annual

GBPFY, 2016FY, 2017FY, 2018

Net Income

(2.0m)(3.9m)(7.5m)

Cash From Operating Activities

(1.9m)(3.7m)(7.2m)

Cash From Financing Activities

3.3m6.9m11.4m

Net Change in Cash

1.3m3.1m4.0m

FarmDrop Ratios

GBPY, 2018

Revenue/Employee

48.0k

Financial Leverage

1.4 x

FarmDrop Operating Metrics

FarmDrop's Users was reported to be 30 k in Mar, 2017.
May, 2015Dec, 2015Apr, 2016Mar, 2017

Suppliers

37 70 80

Users

30 k