evvnt funding, valuation and financials

£795.7 K

evvnt Revenue FY, 2017

evvnt Gross profit (FY, 2017)193.6 K

evvnt Gross profit margin (FY, 2017), %24.3%

evvnt Net income (FY, 2017)5.1 K

evvnt EBITDA (FY, 2017)-45.8 K

evvnt EBIT (FY, 2017)-48.4 K

evvnt Cash, 31-Dec-201746 K

evvnt revenue was £795.65 k in FY, 2017

Embed Graph

Founding Date	2012

GBP	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Revenue	418.3k	773.9k	947.7k	795.7k
Revenue growth, %		85%	22%
Cost of goods sold	552.9k	871.9k	845.4k	602.1k
Gross profit	(134.5k)	(98.0k)	102.4k	193.6k
Gross profit Margin, %	(32%)	(13%)	11%	24%
Operating expense total	146.7k	199.4k	149.9k	242.0k
EBITDA	(272.2k)	(294.7k)	(42.7k)	(45.8k)
EBITDA margin, %	(65%)	(38%)	(5%)	(6%)
EBIT	(281.3k)	(297.4k)	(47.5k)	(48.4k)
EBIT margin, %	(67%)	(38%)	(5%)	(6%)
Pre tax profit	(288.6k)	(298.4k)	(49.2k)	(50.1k)
Income tax expense	5.2k	65.1k	38.0k	55.2k
Net Income	(283.4k)	(233.3k)	(11.2k)	5.1k

GBP	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017
Cash	12.4k	29.2k	13.0k	42.6k	46.0k
Accounts Receivable	24.6k	73.8k	107.4k	107.9k
Inventories				166.8k	140.0k
Current Assets	36.9k	81.0k	221.9k	209.4k	186.0k
PP&E		9.1k	7.9k	3.1k	1.6k
Total Assets	36.9k	90.1k	229.8k	212.6k	187.6k
Accounts Payable	14.3k	57.3k	79.1k	80.8k	60.6k
Current Liabilities	14.3k	138.3k	139.9k	133.8k	103.8k
Non-Current Liabilities	5.0k
Total Debt		13.4k
Total Liabilities	19.3k	138.3k	139.9k	133.8k	103.8k
Additional Paid-in Capital	1.0	13.0	15.0	15.0	15.0
Retained Earnings		(283.4k)	(233.3k)	(11.2k)	5.1k
Total Equity	17.6k	(48.2k)	89.9k	78.7k	83.8k
Debt to Equity Ratio		-0.3 x
Debt to Assets Ratio		0.1 x
Financial Leverage	2.1 x	-1.9 x	2.6 x	2.7 x	2.2 x