Eversource Energy revenue was $9.86 b in FY, 2021 which is a 10.8% year over year increase from the previous period.
Eversource Energy revenue breakdown by business segment: 60.8% from Electric Distribution, 13.4% from Electric Transmission, 14.7% from Natural Gas Distribution and 11.1% from Other
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Revenue | 8.5b | 8.9b | 9.9b |
Revenue growth, % | 1% | 4% | 11% |
Cost of goods sold | 4.4b | 4.5b | 5.1b |
Gross profit | 4.1b | 4.4b | 4.8b |
Gross profit Margin, % | 48% | 50% | 48% |
Operating expense total | 2.5b | 2.4b | 2.8b |
Depreciation and amortization | 1.1b | 1.2b | 1.3b |
EBIT | 1.6b | 2.0b | 2.0b |
EBIT margin, % | 19% | 22% | 20% |
Interest expense | 533.2m | 538.5m | 582.3m |
Pre tax profit | 1.2b | 1.6b | 1.6b |
Income tax expense | 273.5m | 346.2m | 344.2m |
Net Income | 916.6m | 1.2b | 1.2b |
EPS | 2.8 | 3.6 | 3.5 |
USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 |
---|---|---|---|---|---|---|---|
Revenue | 2.4b | 2.0b | 2.3b | 2.8b | 2.1b | 2.4b | 3.5b |
Cost of goods sold | 1.2b | 962.2m | 1.1b | 1.5b | 1.1b | 1.3b | 1.9b |
Gross profit | 1.2b | 990.9m | 1.2b | 1.4b | 1.1b | 1.2b | 1.6b |
Gross profit Margin, % | 49% | 51% | 51% | 48% | 50% | 48% | 46% |
Operating expense total | 616.0m | 557.3m | 644.1m | 776.2m | 609.7m | 679.8m | 2.8b |
Depreciation and amortization | 286.0m | 263.9m | 302.0m | 378.7m | 280.3m | 322.1m | 526.3m |
EBIT | 539.1m | 433.7m | 561.2m | 585.6m | 451.6m | 483.3m | 663.1m |
EBIT margin, % | 23% | 22% | 24% | 21% | 21% | 20% | 19% |
Interest expense | 134.7m | 134.3m | 134.1m | 137.8m | 145.4m | 148.0m | 153.2m |
Pre tax profit | 428.5m | 329.6m | 456.4m | 482.0m | 352.8m | 379.1m | 581.4m |
Income tax expense | 91.9m | 75.5m | 108.2m | 114.0m | 86.4m | 94.1m | 136.0m |
Net Income | 336.6m | 254.1m | 348.1m | 368.0m | 266.4m | 285.0m | 445.3m |
EPS | 1.0 | 0.8 | 1.0 | 1.1 | 0.8 | 0.8 | 1.3 |
USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Cash | 108.1m | 15.4m | 106.6m |
Accounts Receivable | 994.1m | 989.4m | 1.2b |
Prepaid Expenses | 261.0m | 342.1m | 252.4m |
Inventories | 238.0m | 235.5m | 265.6m |
Current Assets | 2.3b | 2.4b | 3.1b |
PP&E | 25.6b | 27.6b | 30.9b |
Goodwill | 4.4b | 4.4b | 4.4b |
Total Assets | 38.2b | 41.1b | 46.1b |
Accounts Payable | 1.1b | 1.1b | 1.4b |
Short-term debt | 1.7b | 1.3b | 2.3m |
Current Liabilities | 4.1b | 3.6b | 4.9b |
Long-term debt | 12.8b | 14.3b | 15.6b |
Total Debt | 14.6b | 15.6b | 15.6b |
Common Stock | 1.7b | 1.7b | 1.8b |
Preferred Stock | 155.6m | 155.6m | 155.6m |
Additional Paid-in Capital | 6.2b | 7.1b | 8.0b |
Retained Earnings | 4.0b | 4.2b | 4.6b |
Total Equity | 11.5b | 12.6b | 14.1b |
Debt to Equity Ratio | 1.3 x | 1.2 x | 1.1 x |
Debt to Assets Ratio | 0.4 x | 0.4 x | 0.3 x |
Financial Leverage | 3.3 x | 3.3 x | 3.3 x |
USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 |
---|---|---|---|---|---|---|---|
Cash | 35.1m | 20.6m | 22.7m | 47.4m | 64.9m | 730.0m | 34.1m |
Accounts Receivable | 1.1b | 964.3m | 993.4m | 1.0b | 996.3m | 1.1b | 1.3b |
Prepaid Expenses | 181.7m | 302.5m | 312.3m | 269.5m | 191.6m | 243.8m | |
Inventories | 277.1m | 174.1m | 204.0m | 286.5m | 176.1m | 214.3m | 308.1m |
Current Assets | 2.3b | 2.1b | 2.2b | 2.6b | 2.4b | 3.2b | 3.1b |
PP&E | 26.0b | 26.3b | 26.9b | 28.0b | 28.6b | 22.1b | |
Goodwill | 4.4b | 4.4b | 4.4b | 4.4b | 4.4b | 4.4b | 4.5b |
Total Assets | 38.9b | 39.0b | 39.7b | 41.6b | 42.0b | 43.5b | 46.5b |
Accounts Payable | 1.0b | 903.4m | 892.1m | 914.3m | 952.1m | 1.2b | 1.1b |
Short-term debt | 2.3b | 1.5b | 1.6b | 1.2b | 1.2b | 1.1b | 1.2b |
Current Liabilities | 4.6b | 3.5b | 3.7b | 3.4b | 3.3b | 3.6b | 5.5b |
Long-term debt | 12.8b | 13.6b | 14.0b | 14.4b | 14.2b | 15.2b | 14.8b |
Total Debt | 15.1b | 15.1b | 15.5b | 15.6b | 15.4b | 16.4b | |
Common Stock | 1.7b | 1.7b | 1.7b | 1.8b | 1.8b | 1.8b | 1.8b |
Additional Paid-in Capital | 6.2b | 6.7b | 6.7b | 7.5b | 8.0b | 8.0b | 8.0b |
Retained Earnings | 4.1b | 4.0b | 4.1b | 4.3b | 4.4b | 4.5b | 4.8b |
Total Equity | 11.6b | 12.0b | 12.1b | 13.2b | 13.8b | 14.0b | 14.2b |
Debt to Equity Ratio | 1.3 x | 1.3 x | 1.3 x | 1.2 x | 1.1 x | 1.2 x | |
Debt to Assets Ratio | 0.4 x | 0.4 x | 0.4 x | 0.4 x | 0.4 x | 0.4 x | |
Financial Leverage | 3.3 x | 3.3 x | 3.3 x | 3.2 x | 3 x | 3.1 x |
USD | FY, 2018 | FY, 2019 | FY, 2020 |
---|---|---|---|
Net Income | 1.0b | 916.6m | 1.2b |
Depreciation and Amortization | 819.9m | 885.3m | 981.4m |
Accounts Receivable | (141.4m) | (98.7m) | (351.8m) |
Inventories | (831.0k) | (8.1m) | (15.4m) |
Accounts Payable | (22.1m) | 14.9m | 122.6m |
Cash From Operating Activities | 1.8b | 2.0b | 1.7b |
Purchases of PP&E | (2.5b) | (2.9b) | (2.9b) |
Cash From Investing Activities | (2.4b) | (3.3b) | (4.1b) |
Short-term Borrowings | (379.3m) | (52.3m) | (43.2m) |
Long-term Borrowings | (1.1b) | (853.4m) | (327.2m) |
Dividends Paid | (647.6m) | (670.8m) | (744.7m) |
Cash From Financing Activities | 729.9m | 1.2b | 2.6b |
Net Change in Cash | 123.4m | (92.3m) | 147.9m |
USD | Q1, 2019 | Q2, 2019 | Q3, 2019 | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 |
---|---|---|---|---|---|---|---|
Net Income | 310.6m | 343.9m | 664.7m | 336.6m | 590.7m | 938.9m | 368.0m |
Depreciation and Amortization | 214.9m | 434.0m | 656.6m | 236.2m | 476.7m | 721.2m | 270.7m |
Accounts Receivable | (155.8m) | 6.4m | (57.0m) | (55.3m) | (66.5m) | (193.9m) | (124.3m) |
Inventories | (39.1m) | 63.9m | 34.0m | (51.0m) | 59.3m | 21.1m | (42.5m) |
Accounts Payable | (13.6m) | (156.1m) | (157.4m) | (127.4m) | (169.3m) | (121.0m) | (181.7m) |
Cash From Operating Activities | 428.0m | 924.6m | 1.5b | 420.3m | 1.0b | 1.5b | 411.4m |
Purchases of PP&E | (674.7m) | (1.4b) | (2.1b) | (725.5m) | (1.4b) | (2.1b) | (689.0m) |
Cash From Investing Activities | (922.2m) | (1.6b) | (2.5b) | (717.6m) | (1.4b) | (2.0b) | (704.5m) |
Short-term Borrowings | (181.0k) | (197.5m) | (408.9m) | (741.9m) | (1.2b) | ||
Long-term Borrowings | (280.9m) | (281.2m) | (303.2m) | (241.9m) | (292.1m) | (345.4m) | (572.0m) |
Dividends Paid | (171.6m) | (327.1m) | (501.2m) | (183.5m) | (370.6m) | (561.3m) | (201.0m) |
Cash From Financing Activities | 393.3m | 627.0m | 899.6m | 313.9m | 445.0m | 1.2b | 203.8m |
Net Change in Cash | (101.0m) | (42.2m) | (57.4m) | 16.6m | 59.9m | 711.9m | (89.3m) |
USD | FY, 2018 |
---|---|
Debt/Equity | 1.3 x |
Debt/Assets | 0.4 x |
Financial Leverage | 3.3 x |
FY, 2017 | FY, 2018 | FY, 2019 | |
---|---|---|---|
Customers (Electric) | 3.19 m | 3.2 m | 3.22 m |
Customers (Natural Gas) | 524.63 k | 533.3 k | 539.86 k |
Customers (Water Distribution) | 227.1 k | 227.63 k | 228.52 k |
Customers (CL&P Electric Distribution) | 1.2 m | 1.25 m | 1.26 m |
Cities Covered (CL&P Electric Distribution) | 149 | 149 | 149 |
Area Covered (CL&P Electric Distribution), sq. mi. | 4.4 k | 4.4 k | 4.4 k |
Customers (NSTAR Electric Distribution) | 1.4 m | 1.47 m | 1.44 m |
Cities Covered (NSTAR Electric Distribution) | 139 | 139 | 139 |
Area Covered (NSTAR Electric Distribution), sq. mi. | 3.2 k | 3.2 k | 3.2 k |
Customers (PSNH Electric Distribution) | 515 k | 519 k | 523 k |
Cities Covered (PSNH Electric Distribution) | 211 | 211 | 211 |
Area Covered (PSNH Electric Distribution), sq. mi. | 5.63 k | 5.63 k | 5.63 k |
Solar Power Facilities Owned (NSTAR Electric Distribution), MW | 8 | 58 | 70 |
Customers (NSTAR Natural Gas Distribution) | 292 k | 296 k | 300 k |
Area Covered (NSTAR Natural Gas Distribution), sq. mi. | 1.07 k | 1.07 k | 1.07 k |
Customers (Yankee Natural Gas Distribution) | 232 k | 237 k | 241 k |
Area Covered (Yankee Natural Gas Distribution), sq. mi. | 2.19 k | 2.19 k | 2.19 k |
Cities Covered (Yankee Natural Gas Distribution) | 72 | 72 | 72 |
Cities Covered (Water Distribution) | 59 | 59 | 60 |
Solar Power Facilities Owned (NSTAR Electric Distribution) | 3 | 20 | 22 |
Distribution Substations Owned (Eversource) | 508 | 495 | 486 |
Transmission Substations Owned (Eversource) | 74 | 74 | 77 |
Distribution Substations Owned (CL&P) | 182 | 181 | 181 |
Transmission Substations Owned (CL&P) | 20 | 20 | 20 |
Distribution Substations Owned (NSTAR) | 178 | 174 | 169 |
Transmission Substations Owned (NSTAR) | 34 | 34 | 35 |
Distribution Substations Owned (PSNH) | 148 | 140 | 136 |
Transmission Substations Owned (PSNH) | 20 | 20 | 22 |
Distribution Transformer Capacity (Eversource), kV amperes | 42.81 m | 43.63 m | 42.89 m |
Transmission Transformer Capacity (Eversource), kV amperes | 17.01 m | 16.15 m | 16.15 m |
Distribution Transformer Capacity (CL&P), kV amperes | 19.97 m | 21.75 m | 21.62 m |
Transmission Transformer Capacity (CL&P), kV amperes | 3.63 m | 3.63 m | 3.63 m |
Distribution Transformer Capacity (NSTAR), kV amperes | 17.54 m | 17.57 m | 16.94 m |
Transmission Transformer Capacity (NSTAR), kV amperes | 7.47 m | 7.47 m | 7.47 m |
Distribution Transformer Capacity (PSNH), kV amperes | 5.31 m | 4.31 m | 4.34 m |
Transmission Transformer Capacity (PSNH), kV amperes | 5.91 m | 5.05 m | 5.05 m |
Overhead Distribution Lines (Eversource), circuit miles | 40.53 m | 40.54 k | 40.57 k |
Overhead Transmission Lines (Eversource), circuit miles | 3.95 k | 3.95 k | 3.94 k |
Overhead Distribution Lines (CL&P), circuit miles | 16.96 k | 16.93 k | 16.94 k |
Overhead Transmission Lines (CL&P), circuit miles | 1.67 k | 1.68 k | 1.68 k |
Overhead Distribution Lines (NSTAR), circuit miles | 11.4 k | 11.41 k | 11.43 k |
Overhead Transmission Lines (NSTAR), circuit miles | 1.23 k | 1.23 k | 1.25 k |
Overhead Distribution Lines (PSNH), circuit miles | 12.17 k | 12.2 k | 12.2 k |
Overhead Transmission Lines (PSNH), circuit miles | 1.04 k | 1.04 k | 1.04 k |
Underground Distribution Lines (Eversource), circuit miles | 17.44 k | 17.45 k | 17.76 k |
Underground Transmission Lines (Eversource), circuit miles | 405 | 405 | 406 |
Underground Distribution Lines (CL&P), circuit miles | 6.64 k | 6.67 k | 6.72 k |
Underground Transmission Lines (CL&P), circuit miles | 137 | 137 | 137 |
Underground Distribution Lines (NSTAR), circuit miles | 8.88 k | 8.81 k | 9.08 k |
Underground Transmission Lines (NSTAR), circuit miles | 267 | 267 | 268 |
Underground Distribution Lines (PSNH), circuit miles | 1.92 k | 1.97 k | 1.97 k |
Underground Transmission Lines (PSNH), circuit miles | 1 | 1 | 1 |
Aggregate Capacity (Eversource), kV amperes | 36.14 m | 36.6 m | 37.02 m |
Aggregate Capacity (CL&P), kV amperes | 15.68 m | 15.86 m | 16.09 m |
Aggregate Capacity (NSTAR), kV amperes | 14 m | 14.16 m | 14.34 m |
Aggregate Capacity (PSNH), kV amperes | 6.46 m | 6.59 m | 6.59 m |
Underground and Overhead Line Transformers in Service (Eversource) | 624.47 k | 627.05 k | 628.22 k |
Underground and Overhead Line Transformers in Service (CL&P) | 289.99 k | 290.64 k | 291.42 k |
Underground and Overhead Line Transformers in Service (NSTAR) | 170.38 k | 170.96 k | 171.36 k |
Underground and Overhead Line Transformers in Service (PSNH) | 164.1 k | 165.44 k | 165.44 k |
Y, 2020 | Y, 2019 | Y, 2018 | |
---|---|---|---|
Female, percent | 13% | 13% | 13% |
Male (Board), percent | 36.5% | 35% | 35% |
Female (Board), percent | 13.5% | 15% | 15% |
Male, percent | 37% | 37% | 37% |
Y, 2020 | Y, 2019 | Y, 2018 | |
---|---|---|---|
White, percent | 81% | 82% | 83% |
Non-White Minority, percent | 19% | 18% | 17% |