$11.8 B

EFX Mkt cap, 12-Dec-2018
Equifax Net income (Q2, 2018)240 M

Equifax Revenue Breakdown

Embed Graph

Equifax revenue breakdown by business segment: 22.3% from Workforce Solutions, 12.8% from Global Consumer Solutions, 25.6% from International and 39.3% from U.S. Information Solutions

Equifax Income Statement

Annual

USDFY, 2013FY, 2014FY, 2017

Revenue

2.3b2.4b

Revenue growth, %

6%

EBIT

611.2m638.2m

EBIT margin, %

27%26%

Interest expense

70.2m68.6m

Income tax expense

188.9m200.2m

Net Income

359.9m374.0m598.0m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q1, 2017Q2, 2018

Revenue

678.1m667.4m728.3m832.2m

Cost of goods sold

220.8m226.5m253.3m300.8m

Gross profit

457.3m440.9m475.0m531.4m

Gross profit Margin, %

67%66%65%64%

General and administrative expense

218.7m217.2m243.1m243.3m558.0m

Operating expense total

489.6m493.1m552.1m615.4m558.0m

EBIT

188.5m174.3m176.2m216.8m

EBIT margin, %

28%26%24%26%

Interest expense

16.2m15.8m20.1m24.2m

Income tax expense

(45.9m)(53.2m)(51.6m)(40.3m)

Net Income

85.5m86.3m94.5m94.4m89.6m112.5m119.7m102.4m133.0m155.4m240.0m

Equifax Balance Sheet

Annual

usdY, 2008Y, 2009Y, 2010Y, 2011Y, 2012Y, 2013FY, 2013Y, 2014FY, 2015Y, 2015FY, 2016FY, 2017

Cash

58.2m103.1m119.4m127.7m146.8m235.9m128.3m93.3m129.3m

Accounts Receivable

152.0k

Inventories

Current Assets

648.4m605.1m561.6m672.9m

PP&E

567.0m

Goodwill

2.4b2.6b2.6b2.6b4.0b4.2b

Total Assets

4.5b4.7b4.5b4.5b6.7b

Accounts Payable

19.9m20.3m40.6m81.0m

Short-term debt

Current Liabilities

662.5m823.1m603.8m1.3b

Long-term debt

1.1b1.1b1.1b2.1b1.7b

Total Debt

2.1b1.7b

Total Liabilities

3.9b

Additional Paid-in Capital

1.2b1.2b1.3b1.3b

Retained Earnings

3.3b3.6b3.8b4.2b

Total Equity

2.3b2.3b2.2b2.4b2.7b3.2b

Debt to Equity Ratio

0.8 x0.5 x

Debt to Assets Ratio

0.3 x

Financial Leverage

1.9 x2.1 x1.9 x2.4 x

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q3, 2018

Cash

115.0m95.0m84.2m96.8m96.8m403.9m

Current Assets

585.0m591.2m630.1m627.2m1.0b

PP&E

291.0m339.0m479.0m

Goodwill

2.4b2.6b2.6b2.6b2.6b4.0b4.0b4.1b

Total Assets

4.6b4.6b6.7b6.6b6.8b7.1b7.1b

Accounts Payable

42.1m35.8m55.9m43.4m46.0m66.5m

Current Liabilities

790.8m784.5m1.7b961.9m1.3b

Long-term debt

1.1b1.1b1.9b2.5b2.0b

Total Debt

1.4b1.1b1.1b1.1b1.1b1.1b1.1b1.9b2.5b2.1b2.0b2.0b

Total Liabilities

2.2b2.4b2.4b4.2b4.1b4.0b4.0b

Additional Paid-in Capital

1.2b1.2b1.2b1.2b1.3b1.3b1.3b1.3b

Retained Earnings

3.6b3.7b3.9b4.0b4.4b

Total Equity

2.4b2.2b2.2b2.5b2.6b3.1b

Debt to Equity Ratio

0.5 x

Debt to Assets Ratio

0.3 x

Financial Leverage

2.1 x2.1 x2.7 x2.6 x2.3 x

Equifax Cash Flow

Annual

usdFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

359.9m374.0m434.8m495.1m

Depreciation and Amortization

190.3m204.2m198.0m268.7m

Accounts Receivable

(2.4m)(28.0m)(27.0m)(55.7m)

Inventories

(4.2m)(5.2m)10.8m

Cash From Operating Activities

566.3m616.2m742.1m795.8m

Long-term Borrowings

(290.0m)(350.0m)

Free Cash Flow

649.6m702.6m888.3m622.3m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018Q2, 2018Q3, 2018

Net Income

281.0m89.6m202.1m321.8m370.3m323.0m240.0m

Depreciation and Amortization

50.3m100.8m150.4m195.4m79.0m

Accounts Receivable

(30.6m)(34.8m)(29.0m)(54.5m)

Cash From Operating Activities

65.0m102.9m289.6m536.8m524.5m

Cash From Investing Activities

(49.0m)

Long-term Borrowings

(15.0m)(15.0m)(15.0m)(10.0m)(210.0m)(300.0m)(50.0m)(50.0m)(100.0m)(100.0m)

Cash From Financing Activities

(256.0m)

Free Cash Flow

81.3m234.4m443.2m393.5m
Report incorrect company information

Equifax Operating Metrics

Equifax's Business Records was reported to be 201 m in FY, 2016.
FY, 2014FY, 2015FY, 2016

Business Records

100 m100 m201 m

Companies in Database

80 m80 m91 m

Consumers

600 m600 m820 m

Countries

20 21 24

Products

10 10 10
Report incorrect company information

Equifax Employee Rating

3.0859 votes
Culture & Values
2.8
Work/Life Balance
3.3
Senior Management
2.5
Salary & Benefits
3.0
Career Opportunities
2.9
Source