EnPro Industries (NPO) stock price, revenue, and financials

EnPro Industries market cap is $2.3 b, and annual revenue was $1.1 b in FY 2020

$2.3 B

NPO Mkt cap, 31-Dec-2021

$1.1 B

EnPro Industries Revenue FY, 2020
EnPro Industries Gross profit (FY, 2020)400.5 M
EnPro Industries Gross profit margin (FY, 2020), %36.5%
EnPro Industries Net income (FY, 2020)184.4 M
EnPro Industries EBIT (FY, 2020)25.9 M
EnPro Industries Cash, 31-Dec-2020229.5 M
EnPro Industries EV2.5 B
Get notified regarding key financial metrics and revenue changes at EnPro IndustriesLearn more
Banner background

EnPro Industries Revenue

EnPro Industries revenue was $1.1 b in FY, 2020

Embed Graph

EnPro Industries Revenue Breakdown

Embed Graph

EnPro Industries revenue breakdown by business segment: 61.2% from Sealing Products, 22.9% from Engineered Products and 15.8% from Power Systems

EnPro Industries revenue breakdown by geographic segment: 23.1% from Europe, 55.8% from United States and 21.1% from Other Foreign

EnPro Industries Income Statement

Annual

USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019FY, 2020

Revenue

1.1b1.2b1.1b1.2b1.2b1.2b1.3b1.5b1.2b1.1b

Revenue growth, %

7%(1%)(1%)10%

Cost of goods sold

726.5m784.1m762.9m802.6m808.9m793.0m865.2m1.1b801.9m698.2m

Gross profit

379.0m400.1m381.3m416.7m395.5m394.7m444.4m479.0m403.8m400.5m

Gross profit Margin, %

34%34%33%34%33%33%34%31%33%36%

R&D expense

14.6m10.8m20.6m

General and administrative expense

275.0m286.1m302.8m303.8m326.3m340.4m314.9m299.8m

Operating expense total

277.3m292.6m357.9m399.4m343.2m361.7m347.2m349.9m

EBIT

101.7m107.5m86.4m63.4m37.6m(4.7m)101.2m117.3m56.6m25.9m

EBIT margin, %

9%9%8%5%3%0%8%8%5%2%

Interest expense

40.8m43.2m45.1m45.1m52.8m55.9m50.9m19.6m

Interest income

1.2m400.0k800.0k1.0m700.0k800.0k1.5m1.2m1.4m1.6m

Investment income

Pre tax profit

65.0m63.5m35.8m32.6m(18.6m)(68.7m)577.5m46.6m4.3m(26.8m)

Income tax expense

20.8m22.5m(8.4m)(10.6m)2.3m(28.6m)37.7m22.0m(3.5m)(3.5m)

Net Income

44.2m41.0m27.4m22.0m(20.9m)(40.1m)539.8m24.6m38.3m184.4m

Quarterly

USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020

Revenue

263.7m300.8m311.5m301.7m291.7m286.9m305.8m276.0m287.2m313.1m302.6m277.5m298.4m306.6m294.9m313.2m292.7m295.8m307.6m343.7m393.6m388.2m360.3m373.0m282.7m268.3m

Cost of goods sold

164.4m204.0m204.3m198.7m192.9m192.7m196.6m183.9m190.7m205.0m196.4m187.7m197.1m205.2m197.3m205.3m194.1m194.2m203.1m228.5m277.8m264.1m247.2m261.9m258.0m187.4m164.5m173.8m

Gross profit

99.3m96.8m107.2m103.0m98.8m94.2m109.2m92.1m96.5m108.1m106.2m89.8m101.3m101.4m97.6m107.9m98.6m101.6m104.5m115.2m115.8m124.1m113.1m115.0m95.3m94.5m

Gross profit Margin, %

38%32%34%34%34%33%36%33%34%35%35%32%34%33%33%34%34%34%34%34%29%32%31%31%34%35%

General and administrative expense

71.2m66.8m73.5m75.8m68.8m72.6m75.6m71.4m78.9m83.5m77.4m77.3m74.1m74.8m85.6m75.2m70.9m72.9m74.1m85.7m89.4m78.9m87.8m83.8m73.2m68.2m73.2m

Operating expense total

71.4m67.2m75.0m76.6m70.0m73.5m78.4m73.8m79.1m84.0m78.6m78.4m121.6m76.5m170.0m78.8m73.3m74.2m77.2m96.7m93.7m79.9m89.2m84.8m74.8m80.7m102.0m

EBIT

27.9m29.6m26.4m28.8m20.7m30.8m18.3m17.4m24.1m27.6m11.4m(20.3m)24.9m(72.4m)29.1m25.3m27.4m27.3m18.5m22.1m44.2m23.9m40.3m20.5m1.8m(7.5m)

EBIT margin, %

11%10%9%10%7%10%7%6%8%9%4%(7%)8%(25%)9%9%9%9%5%6%11%7%7%(3%)

Interest expense

10.0m10.2m10.7m10.9m10.9m11.1m11.3m11.3m11.1m10.4m10.8m13.0m13.1m12.9m13.3m14.1m14.3m14.9m16.1m11.2m

Interest income

400.0k300.0k100.0k100.0k100.0k300.0k200.0k200.0k300.0k300.0k100.0k200.0k100.0k200.0k200.0k300.0k100.0k900.0k200.0k200.0k700.0k300.0k700.0k400.0k100.0k

Investment income

Pre tax profit

18.3m22.6m21.6m15.1m17.4m9.7m13.5m7.2m2.3m11.5m13.1m(5.6m)(33.4m)12.2m(87.1m)12.7m10.0m9.4m11.2m540.7m13.8m24.5m17.9m34.9m17.9m(1.4m)(28.6m)

Income tax expense

6.1m8.4m7.8m4.9m6.1m1.1m5.5m(1.6m)(1.0m)(3.2m)(4.5m)4.0m(3.9m)(800.0k)40.3m(9.1m)(4.0m)(3.0m)(2.2m)(50.5m)3.9m300.0k4.8m7.7m1.8m(7.3m)

Net Income

12.2m14.2m13.8m10.2m11.3m8.6m8.0m5.6m1.3m8.3m8.6m(1.6m)(37.3m)11.4m(46.8m)3.6m6.0m6.4m9.0m490.2m9.9m24.2m13.1m23.9m218.7m(6.5m)(19.7m)

EnPro Industries Balance Sheet

Annual

USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019FY, 2020

Cash

30.7m53.9m64.4m194.2m103.4m111.5m189.3m129.6m121.2m229.5m

Accounts Receivable

195.3m187.2m208.1m261.7m286.6m160.8m143.2m

Prepaid Expenses

44.1m22.3m23.4m51.3m27.6m17.6m

Inventories

112.6m130.8m149.1m159.7m178.4m175.4m204.1m233.1m157.1m139.1m

Current Assets

382.7m394.2m447.6m603.1m517.9m524.9m819.6m732.0m749.5m

PP&E

164.2m185.5m211.5m215.4m296.9m301.2m218.8m460.8m

Goodwill

201.2m220.4m220.2m232.4m195.9m201.5m336.1m333.7m485.3m621.8m

Total Assets

1.3b1.4b1.4b1.6b1.5b1.5b1.9b1.7b2.0b2.1b

Accounts Payable

83.9m83.9m86.8m87.8m101.5m102.9m130.7m139.2m82.7m69.8m

Short-term debt

1.6m1.0m39.1m200.0k2.4m3.8m

Current Liabilities

225.1m227.5m417.5m277.2m278.7m303.0m268.1m287.1m313.6m

Long-term debt

148.6m184.3m8.5m298.6m360.9m708.0m618.3m462.5m625.2m487.5m

Total Debt

150.2m185.3m8.5m298.6m360.9m747.1m618.5m464.9m625.2m491.3m

Total Liabilities

758.0m823.8m1.2b983.3m856.4m1.1b956.7m

Common Stock

200.0k200.0k200.0k200.0k200.0k200.0k200.0k

Additional Paid-in Capital

418.1m425.4m410.9m477.3m372.5m346.5m347.9m301.0m292.1m289.6m

Retained Earnings

104.9m145.9m173.3m195.3m142.5m84.0m604.4m608.3m632.2m794.8m

Total Equity

494.1m547.1m459.8m358.5m902.8m862.7m886.9m1.1b

Debt to Equity Ratio

0.8 x2.1 x0.7 x0.5 x

Debt to Assets Ratio

0 x0.2 x0.2 x0.5 x0.3 x0.3 x

Financial Leverage

2.5 x2.5 x3.3 x4.3 x2.1 x2 x2.3 x1.9 x

Quarterly

USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020

Cash

54.7m22.9m39.4m31.2m42.1m48.5m58.2m75.1m59.8m64.9m198.4m72.2m77.5m92.0m110.8m118.5m114.8m113.7m132.1m176.1m93.4m119.9m130.9m124.3m112.1m424.3m36.1m

Accounts Receivable

189.2m200.9m209.3m223.9m214.4m204.4m208.2m203.0m215.7m235.1m218.3m209.8m212.2m223.6m215.3m231.7m222.6m221.9m234.3m247.7m290.4m290.1m292.1m278.1m287.1m187.1m157.3m163.4m

Prepaid Expenses

48.5m38.3m42.5m48.9m46.7m24.9m27.5m36.8m33.4m33.9m40.2m34.4m50.2m53.7m46.1m

Inventories

113.5m121.7m129.3m128.8m131.8m131.9m133.8m137.2m160.6m164.5m158.2m168.8m170.5m178.0m180.5m181.4m178.9m183.8m188.6m210.8m215.0m221.1m231.8m249.3m252.3m225.5m153.4m124.8m

Current Assets

405.9m383.8m420.5m432.8m435.0m409.7m427.7m444.1m483.6m523.9m636.0m488.8m501.2m545.9m531.0m556.2m552.9m554.6m589.8m706.0m796.0m678.4m711.6m739.0m731.4m697.6m781.7m789.2m816.5m

PP&E

156.6m158.5m164.7m175.6m176.7m186.7m185.7m185.6m180.3m199.3m202.2m210.9m212.7m214.6m216.2m215.3m219.0m284.2m293.5m301.1m294.0m289.6m284.9m208.9m206.4m182.5m

Goodwill

169.2m190.6m204.5m217.3m220.1m217.1m216.9m219.5m219.6m220.7m217.8m237.1m192.8m196.6m196.4m202.8m203.5m201.8m213.2m344.7m334.2m336.0m334.6m334.7m474.6m489.4m486.9m

Total Assets

1.2b1.2b1.3b1.4b1.4b1.4b1.4b1.4b1.4b1.5b1.6b1.5b1.5b1.5b1.6b1.6b1.6b1.5b1.6b1.8b1.7b1.7b1.7b1.7b2.1b2.0b2.1b

Accounts Payable

72.9m69.7m94.5m86.2m80.6m87.1m86.8m75.7m90.4m93.5m84.3m89.5m87.5m90.9m88.0m93.3m89.1m99.0m110.0m111.8m134.5m133.9m119.3m105.6m79.7m66.8m

Short-term debt

139.9m1.0m1.8m1.0m1.0m150.9m152.7m200.0k300.0k400.0k300.0k400.0k3.9m3.9m3.9m

Current Liabilities

333.2m207.2m205.7m208.5m223.6m368.2m381.9m401.2m354.0m333.6m277.0m236.6m236.0m264.6m522.3m532.9m534.4m604.0m644.1m311.7m256.8m259.6m283.4m289.7m306.8m281.3m261.4m243.1m

Long-term debt

1.2m170.4m161.8m247.4m218.3m57.1m48.6m36.3m44.3m49.5m298.5m340.1m367.0m376.7m414.1m455.9m462.5m468.8m492.4m560.4m487.8m480.0m472.8m427.9m665.9m491.1m490.3m489.3m

Total Debt

141.1m171.4m163.6m248.4m219.3m208.0m201.3m36.3m44.3m49.5m298.5m340.1m367.0m376.7m414.1m455.9m462.5m468.8m492.4m560.4m488.0m480.0m473.2m428.2m666.3m495.0m494.2m493.2m

Total Liabilities

687.0m714.1m762.9m847.6m832.0m835.7m844.4m848.9m761.6m744.3m913.0m979.4m1.0b1.1b1.1b1.2b1.2b1.2b1.2b975.9m854.5m843.2m872.7m849.1m1.2b940.7m941.5m927.6m

Common Stock

200.0k200.0k200.0k200.0k200.0k200.0k200.0k200.0k200.0k200.0k200.0k200.0k200.0k200.0k200.0k

Additional Paid-in Capital

413.6m415.7m420.7m421.0m423.0m423.6m403.2m406.3m470.6m519.6m474.4m402.4m376.8m376.9m363.6m355.9m349.2m344.2m340.4m343.4m297.9m299.1m299.8m288.8m290.5m286.3m287.8m288.5m

Retained Earnings

88.1m102.3m118.7m128.9m140.2m154.5m162.5m168.1m174.6m182.9m191.5m188.9m147.0m154.0m91.1m90.1m91.5m85.4m89.6m575.0m616.4m635.5m622.6m641.3m634.6m845.5m833.6m808.5m

Total Equity

523.5m524.4m518.0m517.2m539.7m546.3m536.6m480.5m483.7m406.4m388.8m384.1m362.3m373.4m866.5m864.7m896.8m871.1m876.2m876.4m1.1b1.1b1.1b

Debt to Equity Ratio

0.8 x0.8 x1 x1.2 x1.2 x1.3 x1.3 x0.6 x0.5 x0.5 x

Debt to Assets Ratio

0 x0 x0 x0.2 x0.2 x0.2 x0.2 x0.3 x0.3 x0.3 x0.3 x0.3 x0.3 x0.3 x0.3 x

Financial Leverage

2.3 x2.4 x2.5 x2.6 x2.5 x2.5 x2.6 x3.1 x3.2 x3.8 x4.1 x4.1 x4.2 x4.3 x2.1 x2 x1.9 x2 x2 x2.4 x1.9 x1.9 x

EnPro Industries Cash Flow

Annual

USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018FY, 2019FY, 2020

Net Income

44.2m41.0m27.4m22.0m(20.9m)(40.1m)539.8m24.6m38.3m184.4m

Depreciation and Amortization

48.4m55.5m29.6m29.9m58.1m57.1m63.8m73.7m67.9m70.8m

Accounts Receivable

(31.1m)15.8m(4.7m)(15.0m)7.3m3.0m(35.7m)(29.6m)9.9m18.7m

Inventories

(12.0m)(12.5m)(17.0m)(11.0m)(14.7m)2.4m7.9m(35.5m)19.5m

Accounts Payable

12.0m(4.7m)2.4m1.3m3.5m(2.9m)20.5m7.5m(15.9m)300.0k

Cash From Operating Activities

78.6m118.2m69.9m32.2m86.5m64.5m46.6m226.4m130.8m57.6m

Purchases of PP&E

(31.5m)(35.6m)(30.7m)(41.8m)(36.8m)(35.8m)(41.0m)(62.6m)(21.6m)(18.3m)

Cash From Investing Activities

(257.9m)(125.6m)(41.5m)(74.7m)(86.5m)(61.4m)(97.7m)(26.0m)(331.1m)216.1m

Short-term Borrowings

13.1m500.0k

Long-term Borrowings

(50.1m)(218.4m)(215.4m)(399.0m)(189.0m)(278.1m)(484.3m)(1.2b)(487.9m)(168.2m)

Dividends Paid

(18.0m)(18.1m)(19.0m)(20.3m)(20.9m)(21.7m)

Cash From Financing Activities

(9.4m)29.5m(19.5m)177.0m(85.2m)22.0m118.5m(252.4m)123.8m(167.3m)

Net Change in Cash

(188.5m)23.2m(90.8m)8.1m77.8m(59.7m)(8.4m)108.3m

Interest Paid

22.9m24.3m25.1m22.9m36.4m41.0m46.4m19.2m

Income Taxes Paid

35.1m19.7m19.6m50.3m20.4m19.6m6.8m(77.5m)8.8m67.2m

Quarterly

USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020

Net Income

27.4m41.6m13.8m24.0m35.3m8.6m16.6m22.2m1.3m9.6m18.2m(1.6m)(38.9m)(27.5m)(46.8m)(43.2m)(37.2m)6.4m15.4m505.6m46.7m13.1m35.5m218.7m212.2m192.5m

Depreciation and Amortization

11.7m18.1m6.5m13.7m21.0m7.4m14.8m22.3m7.5m14.9m22.2m7.2m14.8m22.4m7.4m15.0m22.8m7.3m14.8m23.5m19.0m54.6m9.2m35.6m53.6m17.2m19.4m51.5m

Accounts Receivable

(23.6m)(33.2m)(11.6m)(24.1m)(12.5m)(19.5m)(22.9m)(15.3m)(21.0m)(40.5m)(27.2m)(4.1m)(5.1m)(2.1m)(900.0k)(16.9m)(8.3m)(12.6m)(20.8m)(22.8m)(31.3m)(5.6m)8.4m7.2m(27.3m)2.7m(3.4m)

Inventories

(16.9m)(21.0m)(15.6m)(12.6m)(14.2m)(2.3m)(4.0m)(5.8m)(9.3m)(13.3m)(9.8m)(11.5m)(12.2m)(12.6m)(600.0k)(500.0k)2.0m(7.8m)(7.5m)600.0k(31.7m)(16.1m)(19.2m)(600.0k)700.0k(1.5m)11.7m

Accounts Payable

6.8m(2.1m)9.9m(1.2m)(7.6m)4.2m3.6m(8.4m)2.8m6.0m(2.8m)(1.2m)(5.7m)(9.5m)(15.8m)(11.7m)(17.4m)(500.0k)6.2m5.1m6.6m(13.4m)(26.5m)200.0k(13.7m)(5.9m)

Cash From Operating Activities

12.6m32.6m3.0m4.8m52.3m(17.8m)5.5m38.1m(25.0m)(13.8m)(9.9m)(21.5m)(2.4m)32.0m(28.4m)(3.0m)7.9m(19.6m)28.0m64.4m(20.0m)158.4m9.9m150.7m300.0k33.4m48.4m

Purchases of PP&E

(11.6m)(17.0m)(5.5m)(13.1m)(20.4m)(9.8m)(17.0m)(21.9m)(6.7m)(14.2m)(20.4m)(9.1m)(16.2m)(23.4m)(6.1m)(17.3m)(24.6m)(11.1m)(15.2m)(23.6m)(45.7m)(10.3m)(23.8m)(5.2m)(8.9m)(11.8m)

Cash From Investing Activities

(165.9m)(243.6m)(6.0m)(98.4m)(105.6m)(15.4m)(22.1m)(30.0m)(11.3m)(23.2m)(31.7m)(40.8m)(49.0m)(72.2m)(6.9m)(46.8m)(52.5m)(16.6m)(61.3m)(74.2m)(11.8m)(10.4m)(18.5m)(332.7m)434.1m433.6m439.5m

Short-term Borrowings

11.9m12.5m300.0k300.0k500.0k(7.4m)(8.7m)

Long-term Borrowings

(20.9m)(30.4m)(96.6m)(162.2m)(42.5m)(91.2m)(143.9m)(34.5m)(87.0m)(399.0m)(23.3m)(66.0m)(123.1m)(52.2m)(110.7m)(192.7m)(205.6m)(279.6m)(409.3m)(594.4m)(111.6m)(253.5m)(365.1m)(159.3m)(160.3m)(161.4m)

Dividends Paid

(4.8m)(9.4m)(13.8m)(4.6m)(9.1m)(13.6m)(4.7m)(9.6m)(14.3m)(15.3m)(5.4m)(10.6m)(15.7m)(5.5m)(10.8m)(16.2m)

Cash From Financing Activities

(12.6m)14.2m11.1m94.5m63.9m30.2m23.0m12.8m31.8m36.4m176.9m(56.9m)(65.9m)(59.3m)44.4m73.8m67.7m37.5m49.3m65.4m(211.5m)(1.6m)(64.4m)166.1m(146.5m)(152.8m)

Net Change in Cash

(164.5m)(196.3m)8.7m500.0k11.4m(5.4m)4.3m(69.4m)1.3m(5.3m)(17.5m)269.8m303.1m319.8m

Interest Paid

18.5m18.8m15.9m19.9m20.6m16.7m20.6m21.2m18.1m21.1m22.3m27.0m27.6m35.8m27.9m29.2m39.7m29.6m30.4m44.8m17.0m28.1m

Income Taxes Paid

19.9m32.6m(100.0k)12.5m15.3m5.4m12.6m(81.7m)(12.3m)(500.0k)3.1m2.6m11.2m

EnPro Industries Ratios

USDQ2, 2011

Financial Leverage

2.3 x

EnPro Industries Employee Rating

3.551 votes
Culture & Values
3.3
Work/Life Balance
3.1
Senior Management
3.1
Salary & Benefits
3.2
Career Opportunities
3.5
Source