£11.4 M

emarket Revenue FY, 2013
emarket Gross profit (FY, 2013)1.1 M
emarket Gross profit margin (FY, 2013), %9.4%
emarket Net income (FY, 2013)90.6 K
emarket EBITDA (FY, 2013)130 K
emarket EBIT (FY, 2013)130 K
emarket Cash, 31-Dec-2015109.7 K

emarket Revenue

emarket revenue was £11.39 m in FY, 2013

Embed Graph

emarket Funding

Summary Metrics

Founding Date

2008

emarket Income Statement

Annual

GBPFY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2012FY, 2013

Revenue

105.3k2.3m885.8k2.6m1.7m4.0m589.3k602.5k857.4k11.0m11.4m

Cost of goods sold

6.8k1.9m607.2k2.3m1.2m3.9m551.5k540.3k337.3k10.5m10.3m

Gross profit

98.5k362.1k278.6k310.3k466.5k48.4k37.8k62.2k520.1k523.6k1.1m

Gross profit Margin, %

94%16%31%12%28%1%6%10%61%5%9%

Operating expense total

48.4k331.3k271.9k293.3k395.9k38.8k30.9k38.5k513.8k465.9k943.9k

EBITDA

20.0k32.2k10.6k64.8k130.0k

EBITDA margin, %

1%5%1%1%1%

EBIT

50.1k30.8k6.7k17.0k70.6k9.6k6.9k23.6k6.3k57.7k130.0k

EBIT margin, %

48%1%1%1%4%0%1%4%1%1%1%

Pre tax profit

50.1k30.8k4.0k10.2k49.2k(7.4k)(17.6k)18.2k1.3k47.4k121.6k

Income tax expense

(9.6k)(6.6k)(3.8k)(1.8k)(9.9k)1.4k514.0(940.0)(9.0k)(31.0k)

Net Income

40.4k24.2k212.08.3k39.2k(6.0k)(17.1k)18.2k312.038.4k90.6k

emarket Balance Sheet

Annual

GBPFY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015

Cash

17.6k100.3k166.8k18.4k27.1k106.7k20.8k14.9k6.8k1.3k30.6k103.7k38.6k109.7k

Accounts Receivable

26.5k259.2k403.0144.1k297.8k553.5k725.099.5k126.2k698.1k1.1m454.9k3.3m2.0m

Inventories

83.6k32.9k138.4k654.9k913.3k280.3k285.3k

Current Assets

44.1k406.8k202.2k168.0k334.7k722.6k47.0k214.2k184.4k929.7k1.9m1.9m3.7m2.4m

PP&E

23.0k68.7k18.6k370.7k371.5k362.7k350.2k360.6k356.4k360.6k359.9k352.8k351.3k347.5k

Total Assets

67.1k475.5k220.8k538.7k706.1k1.1m397.2k574.8k540.8k1.3m2.3m2.2m4.0m2.8m

Accounts Payable

432.0173.5k69.7k77.3k304.3k499.2k23.2k221.6k155.2k523.8k593.1k782.3k2.9m1.1m

Current Liabilities

26.6k410.8k154.4k200.8k356.2k750.5k82.8k242.6k217.6k974.5k1.6m1.0m2.9m1.1m

Non-Current Liabilities

136.01.6k264.7k237.5k228.3k225.1k224.7k215.4k204.6k574.1k963.5k803.2k1.4m

Total Debt

88.8k128.023.7k24.8k24.5k18.0k13.9k13.7k15.0k76.2k

Total Liabilities

26.7k410.8k155.9k465.5k593.7k978.8k307.9k467.3k432.9k1.2m2.2m2.0m3.7m2.5m

Additional Paid-in Capital

1.01.01.01.01.01.01.01.01.01.01.01.01.01.0

Retained Earnings

40.4k24.2k212.08.3k39.2k(6.0k)(17.1k)18.2k312.038.4k90.6k

Total Equity

40.4k64.6k64.9k73.2k112.4k106.4k89.3k107.5k107.8k111.2k149.6k240.2k265.6k290.1k

Debt to Equity Ratio

1.4 x0 x0.2 x0.2 x0.3 x0.2 x0.1 x0.1 x0.1 x0.3 x

Debt to Assets Ratio

0.2 x0 x0 x0 x0.1 x0 x0 x0 x0 x0 x

Financial Leverage

1.7 x7.4 x3.4 x7.4 x6.3 x10.2 x4.4 x5.3 x5 x11.6 x15.4 x9.2 x15.1 x9.6 x

emarket Cash Flow

Annual

GBPFY, 2002FY, 2003FY, 2004FY, 2005FY, 2006FY, 2007FY, 2008FY, 2009FY, 2010FY, 2012FY, 2013

Net Income

40.4k24.2k212.08.3k39.2k(6.0k)(17.1k)18.2k312.038.4k90.6k

Income Taxes Paid

(31.0k)

emarket Ratios

GBPY, 2015

Financial Leverage

9.6 x
Report incorrect company information