Elisa (ELISA.HE) stock price, revenue, and financials

Elisa market cap is €8.3 b, and annual revenue was €2 b in FY 2021

€8.3 B

ELISA.HE Mkt cap, 23-Jun-2022

Elisa Revenue FY, 2021

Elisa Gross profit (FY, 2021)1.2 B

Elisa Net income (FY, 2021)343.5 M

Elisa EBITDA (FY, 2021)695.4 M

Elisa EBIT (FY, 2021)428.8 M

Elisa Cash, 31-Dec-2021114.1 M

Elisa EV9.5 B

Embed Graph

Elisa revenue breakdown by business segment: 62.1% from CONSUMER CUSTOMERS and 37.9% from CORPORATE CUSTOMERS

Elisa revenue breakdown by geographic segment: 85.2% from FINLAND, 12.6% from REST OF EUROPE and 2.2% from Other

EUR	FY, 2018	FY, 2019	FY, 2020	FY, 2021
Revenue	1.8b	1.8b	1.9b	2.0b
Cost of goods sold	(704.5m)	(693.1m)	(713.7m)	(762.9m)
Gross profit	1.1b	1.2b	1.2b	1.2b
R&D expense	(8.4m)	(7.7m)	(10.4m)	(16.1m)
Operating expense total	(496.6m)	(495.3m)	(499.8m)	(546.2m)
Depreciation and amortization	(236.2m)	(265.8m)	(276.2m)	(266.6m)
EBITDA	638.8m	659.2m	686.8m	695.4m
EBIT	402.6m	393.4m	410.6m	428.8m
Interest expense	(25.0m)	(28.9m)	(19.8m)	(15.8m)
Interest income	2.2m	5.1m	2.1m	1.9m
Pre tax profit	381.0m	371.9m	398.3m	418.4m
Income tax expense	(65.0m)	(68.8m)	(70.2m)	(74.9m)
Net Income	316.0m	303.1m	328.1m	343.5m

EUR	FY, 2018	FY, 2019	FY, 2020	FY, 2021
Cash	80.9m	52.0m	220.1m	114.1m
Accounts Receivable	340.4m	375.4m	360.0m	390.3m
Prepaid Expenses	52.1m	3.3m	400.0k	700.0k
Inventories	65.4m	67.7m	67.9m	82.8m
Current Assets	567.2m	576.5m	746.3m	703.9m
PP&E	751.6m	826.8m	735.1m	752.7m
Goodwill	1.0b	1.1b	1.1b	1.1b
Total Assets	2.7b	2.8b	3.0b	3.0b
Accounts Payable	162.5m	172.7m	179.3m	203.8m
Short-term debt	287.4m	151.1m	211.2m	118.3m
Current Liabilities	601.1m	496.7m	569.2m	526.0m
Long-term debt	861.3m	1.1b	1.2b	1.2b
Non-Current Liabilities	940.8m	1.2b	1.3b	1.3b
Total Debt	1.1b	1.2b	1.4b	1.3b
Total Liabilities	1.5b	1.7b	1.9b	1.8b
Common Stock	83.0m	83.0m	83.0m	83.0m
Retained Earnings	715.2m	737.0m	761.5m	776.1m
Total Equity	1.1b	1.2b	1.2b	1.2b

EUR	FY, 2018	FY, 2019	FY, 2020	FY, 2021
Net Income	381.0m	371.9m	398.3m	418.4m
Depreciation and Amortization	236.2m	244.0m	254.2m	244.9m
Accounts Receivable	6.1m	(20.4m)	11.2m	(31.7m)
Inventories	3.1m	(1.9m)	(1.2m)	(17.6m)
Accounts Payable	(30.3m)	16.8m	2.7m	52.6m
Cash From Operating Activities	515.4m	553.9m	600.0m	595.7m
Cash From Investing Activities	(243.2m)	(296.4m)	(300.0m)	(274.1m)
Short-term Borrowings	(13.0m)	26.0m	(113.5m)	(19.6m)
Long-term Borrowings	40.5m	(12.2m)	297.8m	(73.7m)
Dividends Paid	(263.1m)	(279.6m)	(295.7m)	(310.9m)
Cash From Financing Activities	(235.6m)	(288.4m)	(132.4m)	(427.4m)
Net Change in Cash	36.6m	(28.9m)	168.1m	(106.0m)