Elisa (ELISA.HE) stock price, revenue, and financials

Elisa market cap is €8.3 b, and annual revenue was €2 b in FY 2021

€8.3 B

ELISA.HE Mkt cap, 23-Jun-2022

€2 B

Elisa Revenue FY, 2021
Elisa Gross profit (FY, 2021)1.2 B
Elisa Net income (FY, 2021)343.5 M
Elisa EBITDA (FY, 2021)695.4 M
Elisa EBIT (FY, 2021)428.8 M
Elisa Cash, 31-Dec-2021114.1 M
Elisa EV9.5 B
Get notified regarding key financial metrics and revenue changes at ElisaLearn more
Banner background

Elisa Revenue Breakdown

Embed Graph

Elisa revenue breakdown by business segment: 62.1% from CONSUMER CUSTOMERS and 37.9% from CORPORATE CUSTOMERS

Elisa revenue breakdown by geographic segment: 85.2% from FINLAND, 12.6% from REST OF EUROPE and 2.2% from Other

Elisa Income Statement

Annual

EURFY, 2018FY, 2019FY, 2020FY, 2021

Revenue

1.8b1.8b1.9b2.0b

Cost of goods sold

(704.5m)(693.1m)(713.7m)(762.9m)

Gross profit

1.1b1.2b1.2b1.2b

R&D expense

(8.4m)(7.7m)(10.4m)(16.1m)

Operating expense total

(496.6m)(495.3m)(499.8m)(546.2m)

Depreciation and amortization

(236.2m)(265.8m)(276.2m)(266.6m)

EBITDA

638.8m659.2m686.8m695.4m

EBIT

402.6m393.4m410.6m428.8m

Interest expense

(25.0m)(28.9m)(19.8m)(15.8m)

Interest income

2.2m5.1m2.1m1.9m

Pre tax profit

381.0m371.9m398.3m418.4m

Income tax expense

(65.0m)(68.8m)(70.2m)(74.9m)

Net Income

316.0m303.1m328.1m343.5m

Elisa Balance Sheet

Annual

EURFY, 2018FY, 2019FY, 2020FY, 2021

Cash

80.9m52.0m220.1m114.1m

Accounts Receivable

340.4m375.4m360.0m390.3m

Prepaid Expenses

52.1m3.3m400.0k700.0k

Inventories

65.4m67.7m67.9m82.8m

Current Assets

567.2m576.5m746.3m703.9m

PP&E

751.6m826.8m735.1m752.7m

Goodwill

1.0b1.1b1.1b1.1b

Total Assets

2.7b2.8b3.0b3.0b

Accounts Payable

162.5m172.7m179.3m203.8m

Short-term debt

287.4m151.1m211.2m118.3m

Current Liabilities

601.1m496.7m569.2m526.0m

Long-term debt

861.3m1.1b1.2b1.2b

Non-Current Liabilities

940.8m1.2b1.3b1.3b

Total Debt

1.1b1.2b1.4b1.3b

Total Liabilities

1.5b1.7b1.9b1.8b

Common Stock

83.0m83.0m83.0m83.0m

Retained Earnings

715.2m737.0m761.5m776.1m

Total Equity

1.1b1.2b1.2b1.2b

Elisa Cash Flow

Annual

EURFY, 2018FY, 2019FY, 2020FY, 2021

Net Income

381.0m371.9m398.3m418.4m

Depreciation and Amortization

236.2m244.0m254.2m244.9m

Accounts Receivable

6.1m(20.4m)11.2m(31.7m)

Inventories

3.1m(1.9m)(1.2m)(17.6m)

Accounts Payable

(30.3m)16.8m2.7m52.6m

Cash From Operating Activities

515.4m553.9m600.0m595.7m

Cash From Investing Activities

(243.2m)(296.4m)(300.0m)(274.1m)

Short-term Borrowings

(13.0m)26.0m(113.5m)(19.6m)

Long-term Borrowings

40.5m(12.2m)297.8m(73.7m)

Dividends Paid

(263.1m)(279.6m)(295.7m)(310.9m)

Cash From Financing Activities

(235.6m)(288.4m)(132.4m)(427.4m)

Net Change in Cash

36.6m(28.9m)168.1m(106.0m)

Elisa Ratios

EURFY, 2018

Revenue/Employee

382.0k

Elisa Employee Rating

4.282 votes
Culture & Values
4.4
Work/Life Balance
4.4
Senior Management
4.1
Salary & Benefits
4.2
Career Opportunities
3.8
Source