Home
/ Ebix
/ Financials & Metrics

Ebix (EBIX) stock price, revenue, and financials

Ebix market cap is $929.5 m, and annual revenue was $625.61 m in FY 2020

View Company

+0.17(+0.57%)

$929.5 M

EBIX Mkt cap, 13-May-2022

$625.6 M

Ebix Revenue FY, 2020

Ebix Gross profit (FY, 2020)282.3 M

Ebix Gross profit margin (FY, 2020), %45.1%

Ebix Net income (FY, 2020)88.8 M

Ebix EBIT (FY, 2020)125.8 M

Ebix Cash, 31-Dec-2020105 M

Ebix EV1.3 B

Ebix Revenue

Ebix revenue was $625.61 m in FY, 2020

Embed Graph

Ebix Revenue Breakdown

Geographic Segment

Embed Graph

Ebix revenue breakdown by geographic segment: 58.5% from United States, 9.5% from Australia, 5.8% from Latin America, 17.1% from India and 9.1% from Other

Annual

USD	FY, 2011	FY, 2012	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018	FY, 2019	FY, 2020
Revenue	169.0m	199.4m	214.3m	265.5m	298.3m	364.0m	497.8m	580.6m	625.6m
Revenue growth, %			5%	24%	12%	22%
Cost of goods sold	33.6m	38.1m	47.4m	72.4m	85.1m	129.5m	168.4m	205.2m	343.3m
Gross profit	135.4m	161.2m	166.9m	193.0m	213.2m	234.5m	329.4m	375.4m	282.3m
Gross profit Margin, %	80%	81%	78%	73%	71%	64%	66%	65%	45%
Sales and marketing expense	13.6m	16.7m	13.8m	14.9m	17.5m	16.3m	17.6m	19.6m	13.8m
R&D expense	19.2m	24.8m			33.0m	33.9m	39.1m	45.3m	35.3m
General and administrative expense	26.3m	33.6m	36.9m	48.1m	51.7m	60.0m	108.5m	140.4m	87.5m
Operating expense total	66.6m	84.2m	50.7m	63.0m	102.1m	250.8m	176.4m	219.8m	156.5m
Depreciation and amortization	7.5m	9.2m				11.1m	11.3m	14.5m	13.7m
EBIT	68.7m	77.0m	79.7m	88.7m	100.3m	113.2m	153.0m	155.7m	125.8m
EBIT margin, %	41%	39%	37%	33%	34%	31%	31%	27%	20%
Interest expense	759.0k	1.5m		4.3m	7.4m	13.4m
Interest income	557.0k	441.0k		231.0k	1.9m	1.7m	436.0k	629.0k	167.0k
Pre tax profit	73.5m	78.0m		86.6m	95.9m	103.4m	125.6m	90.8m	94.2m
Income tax expense	2.1m	7.5m		(7.1m)	(1.6m)	(777.0k)	32.5m	220.0k	5.3m
Net Income	71.4m	70.6m	63.6m	79.5m	94.3m	102.6m	93.1m	96.7m	88.8m

Quarterly

USD	Q2, 2011	Q3, 2011	Q1, 2012	Q2, 2012	Q3, 2012	Q1, 2013	Q2, 2013	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019	Q1, 2020	Q2, 2020
Revenue	42.3m	42.6m	43.8m	47.7m	53.8m	52.6m	51.0m	50.3m	51.4m	51.5m	50.8m	63.8m	64.7m	66.8m	71.1b	72.6m	74.6m	79.1m	87.4m	92.8m	108.2m	232.9m	128.6m	142.9m	144.3m	147.2m	137.9m	111.3m
Cost of goods sold	8.9m	8.7m	9.0m	9.2m	9.5m	9.9m	10.4m	10.1m	9.6m	10.0m	10.3m	19.5m	18.7m	17.8m	19.6b	20.6m	22.4m	25.2m	30.9m	34.9m	39.6m		43.0m	45.9m	51.0m	55.2m	57.5m	49.1m
Gross profit	33.4m	33.9m	34.8m	38.6m	44.3m	42.7m	40.6m	40.2m	41.8m	41.5m	40.5m	44.3m	46.0m	49.0m	51.5b	52.0m	52.2m	53.9m	56.5m	57.9m	68.6m		85.7m	97.0m	93.3m	92.1m	80.4m	62.2m
Gross profit Margin, %	79%	80%	79%	81%	82%	81%	80%	80%	81%	81%	80%	69%	71%	73%	72%	72%	70%	68%	65%	62%	63%		67%	68%	65%	63%	58%	56%
Sales and marketing expense	3.3m	3.4m	3.8m	4.3m	4.3m	3.9m	3.8m	4.0m	3.3m	3.8m	3.6m	3.4m	3.6m	3.8m	4.3b	4.2m	4.5m	4.3m	4.1m	3.8m	4.0m	8.8m	4.7m	6.1m	4.5m	4.3m	3.8m	3.5m
R&D expense	4.8m	5.0m	4.3m	5.8m	7.1m	7.0m	6.7m	6.6m	6.7m	6.8m	6.8m	7.0m	7.3m	8.3m	8.1b	8.3m	8.6m	8.4m	8.4m	8.5m	8.4m	17.1m	11.0m	11.2m	11.4m	11.2m	9.4m	8.3m
General and administrative expense	4.7m	5.8m	6.4m	8.6m	9.7m	10.0m	8.3m	8.4m	9.8m	11.1m	6.0m	10.7m	12.1m	12.1m	11.6b	13.3m	12.1m	12.7m	14.6m	14.9m	19.5m	46.2m	28.2m	21.4m	32.9m	46.9m	29.2m	15.5m
Operating expense total	14.7m	15.9m	16.5m	20.8m	23.6m	23.4m	21.4m	31.7m	32.0m	34.0m	29.1m	43.3m	44.3m	44.8m	46.3b	49.0m	50.3m	53.4m	60.8m	30.0m	74.3m	160.6m	46.4m	42.9m	52.0m	66.1m	46.1m	30.4m
Depreciation and amortization	2.0m	1.7m	1.9m	2.2m	2.5m	2.5m	2.5m													2.7m	2.8m	5.3m	2.5m	4.1m	3.3m	3.6m	3.6m	3.1m
EBIT	18.6m	18.0m	18.3m	17.7m	20.7m	19.3m	19.3m	18.6m	19.4m	17.5m	21.7m	20.5m	20.4m	22.0m	24.8b	23.6m	24.3m	25.7m	26.5m	27.9m	33.9m	72.2m	39.2m	54.1m	41.3m	26.0m	34.3m	31.9m
EBIT margin, %	44%	42%	42%	37%	38%	37%	38%	37%	38%	34%	43%	32%	32%	33%	35%	32%	33%	32%	30%	30%	31%	31%	31%	38%	29%	18%	25%	29%
Interest expense	159.0k	218.0k	253.0k	312.0k	440.0k	362.0k	281.0k	318.0k	247.0k	211.0k	392.0k	719.0k	625.0k	1.1m	1.3b	2.2m	1.9m	2.5m	3.0m		4.8m	10.6m		20.5m	688.0k
Interest income	129.0k	100.0k	167.0k	110.0k	88.0k	93.0k	91.0k	159.0k	135.0k	130.0k	61.0k	61.0k	44.0k	62.0k	143.0m	441.0k	635.0k	774.0k	465.0k	375.0k	121.0k	206.0k	103.0k	350.0k	129.0k	99.0k	54.0k	29.0k
Pre tax profit	19.5m	17.6m	17.9m	20.4m	20.2m	18.9m	17.6m	14.3m	19.6m	16.9m	22.0m	20.7m	20.2m	22.1m	24.1b	21.6m	24.7m	27.5m	23.6m	24.3m	28.6m	59.9m	31.0m	24.0m	29.4m	14.8m	25.7m	24.9m
Income tax expense	(2.8m)	1.1m	2.3m	2.3m	2.2m	1.6m	4.0m	(1.1m)	(4.2m)	(3.3m)	(4.0m)	(2.4m)	(1.1m)	(1.9m)	(1.7b)	1.4m	(789.0k)	(869.0k)	302.0k	(204.0k)	(2.1m)	(4.3m)	1.7m	(1.1m)	1.0m	(217.0k)	1.3m	1.7m
Net Income	22.3m	16.5m	15.7m	18.1m	18.1m	17.3m	13.5m	13.1m	15.4m	13.6m	18.0m	18.3m	19.0m	20.2m						24.2m			29.2m	25.7m	28.9m	20.5m	24.4m	23.3m

Annual

USD	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018	FY, 2019	FY, 2020
Cash	23.7m	36.4m	56.7m	52.3m	57.2m	114.1m	63.9m	147.8m	73.2m	105.0m
Accounts Receivable	31.1m	37.3m					117.8m	174.3m	153.6m	142.8m
Prepaid Expenses	4.5m	3.2m						59.3m	67.1m
Inventories
Current Assets	63.8m	81.7m	102.3m	103.9m	116.8m	209.9m	252.9m	427.4m	363.9m	361.9m
PP&E	8.8m	10.1m	8.5m	24.7m	34.1m	37.1m	41.7m	50.3m	48.4m	52.5m
Goodwill	259.2m	326.7m	337.1m	402.2m	402.3m	441.4m	666.9m	946.7m	952.4m	949.0m
Total Assets	411.2m	516.9m	553.9m	634.3m	676.0m	803.8m	1.1b	1.6b	1.6b	1.6b
Accounts Payable	18.7m	15.5m				44.9m	75.1m	130.2m	84.7m	64.8m
Short-term debt	165.0k	12.0m					274.5m	14.6m	22.1m	27.5m
Current Liabilities	49.8m	56.7m	66.7m	69.8m	51.3m	89.7m	146.9m	317.4m	234.9m	191.4m
Long-term debt	8.5m	69.3m					111.0m	424.5m	451.2m	447.9m
Total Debt	8.6m	81.3m					385.5m	439.1m	473.3m	475.5m
Total Liabilities	95.1m	149.8m				365.1m	579.3m	1.1b	992.2m	909.7m
Common Stock	3.6m	3.7m						3.1m	3.0m	3.1m
Preferred Stock
Additional Paid-in Capital	179.5m	164.3m	164.2m	137.1m	57.1m		1.4m	3.4m	7.0m	11.1m
Retained Earnings	137.6m	201.1m	257.6m	309.7m	378.8m	457.4m	511.0m	535.1m	618.5m	700.3m
Total Equity	316.1m	362.2m			409.0m	438.6m	533.8m	544.4m	599.4m	660.1m
Debt to Equity Ratio	0 x						0.7 x
Debt to Assets Ratio	0 x						0.3 x
Financial Leverage	1.3 x	1.4 x			1.7 x	1.8 x	2.1 x	3 x	2.7 x	2.4 x

Quarterly

USD	Q2, 2011	Q3, 2011	Q1, 2012	Q2, 2012	Q3, 2012	Q1, 2013	Q2, 2013	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019	Q1, 2020	Q2, 2020
Cash	23.6m	13.9m	37.1m	25.3m	29.5m	43.0m	35.4m	36.9m	57.7m	32.9m	47.4m	27.2m	27.4m	33.2m	69.0m	78.0m	99.8m	120.2m	68.4m	96.7m	111.9m	113.4m	135.0m	77.0m	102.2m	124.2m	61.9m	77.3m
Accounts Receivable	32.8m	31.2m	29.4m	33.1m	37.2m	39.5m	38.5m													102.8m			153.2m	162.2m	175.3m	165.4m	135.9m	129.8m
Prepaid Expenses	5.3m	4.4m	4.7m	6.1m	6.6m	4.7m	5.2m													16.5m			32.8m	60.8m	60.7m	63.6m
Current Assets	66.7m	54.4m	74.8m	68.6m	76.4m	89.9m	81.8m	84.5m	105.8m	81.1m	94.3m	83.0m	87.7m	93.2m	139.3m	145.4m	185.4m	217.0m	194.1m	240.8m	290.9m	328.2m	348.7m	352.5m	370.2m	380.5m	319.1m	327.9m
PP&E	9.2m	8.7m	9.4m	10.3m	10.4m	9.7m	9.2m	8.8m	8.3m	21.1m	22.6m	28.1m	32.3m	33.6m	34.2m	34.5m	36.2m	38.8m	40.9m	41.4m	40.6m	41.1m	45.6m	50.0m	52.2m	52.6m	46.8m	48.3m
Goodwill	245.7m	237.9m	264.5m	320.2m	337.2m	326.2m	333.9m	337.4m	341.7m	352.8m	350.3m	399.4m	412.8m	408.1m	403.2m	406.9m	428.1m	443.3m	557.5m	559.2m	672.2m	825.5m	870.3m	965.6m	971.9m	958.8m	921.4m	925.4m
Total Assets	401.3m	381.0m	429.5m	489.5m	515.8m	529.8m	538.0m	533.4m	552.4m	551.5m	564.5m	613.2m	644.3m	648.5m	697.4m	707.9m	761.1m	815.2m	923.3m	1.0b	1.2b	1.4b	1.4b	1.6b	1.6b	1.6b	1.5b	1.5b
Accounts Payable	13.1m	20.1m	19.1m	21.9m	19.7m	20.2m	23.6m	13.7m	17.8m	16.3m	11.1m	18.5m	23.1m	21.7m	14.7m	19.3m	30.4m	23.9m	39.7m	50.8m	77.2m	98.0m	109.5m	121.2m	127.2m	117.5m	70.1m	69.9m
Short-term debt	186.0k	154.0k	852.0k	872.0k	876.0k	905.0k	845.0k													9.0k			100.0k	16.4m	18.3m	20.2m	29.1m	28.4m
Current Liabilities	41.5m	50.5m	48.4m	57.4m	60.7m	57.8m	69.5m	59.8m	58.8m	68.5m	35.6m	47.8m	52.8m	49.7m	44.2m	58.6m	71.3m	69.1m	86.4m	148.8m	158.7m	194.1m	222.9m	242.2m	272.4m	253.8m	187.2m	198.0m
Long-term debt	11.9m	10.2m	9.4m	36.4m	33.9m	29.1m	25.8m													234.0m			399.7m	450.8m	449.9m	448.8m	449.2m	449.2m
Total Debt	12.0m	10.3m	10.2m	37.3m	34.8m	30.0m	26.6m													234.0m			399.8m	467.1m	468.2m	469.0m	478.3m	477.6m
Total Liabilities	67.0m	75.7m	94.2m	148.9m	163.0m	148.1m	148.5m	127.9m	121.6m	108.0m	128.1m	194.5m	217.7m	248.3m	280.2m	295.9m	320.9m	381.9m	444.9m	524.0m	621.5m	809.7m	887.3m	1.0b	1.0b	1.0b	931.9m	926.5m
Common Stock	3.8m	3.6m	3.6m	3.7m	3.7m	3.7m	3.7m													3.1m			3.2m	3.1m	3.1m	3.0m	3.0m	3.1m
Preferred Stock
Additional Paid-in Capital	213.6m	179.6m	180.1m	176.8m	171.7m	164.8m	162.8m	163.8m	163.1m	163.6m	151.0m	113.4m	103.5m	69.8m	43.8m	20.3m	16.2m			659.0k		734.0k	1.4m	4.4m	5.2m	6.2m	8.2m	9.3m
Retained Earnings	105.2m	121.7m	151.8m	168.0m	184.2m	215.6m	229.2m	242.3m	270.1m	280.8m	295.9m	325.3m	341.7m	359.3m	398.5m	419.0m	440.6m	448.6m	465.0m	486.8m	523.7m	550.5m	577.4m	556.4m	582.9m	599.1m	639.6m	660.8m
Total Equity	334.3m	305.3m	335.3m	340.6m	352.8m	376.7m	384.6m						426.6m	400.2m	417.0m	411.8m	428.8m	420.6m	437.7m	501.9m	498.0m	499.4m	541.6m	569.0m	587.6m	583.3m	571.7m	589.5m
Financial Leverage	1.2 x	1.2 x	1.3 x	1.4 x	1.5 x	1.4 x	1.4 x						1.5 x	1.6 x	1.7 x	1.7 x	1.8 x	1.9 x	2.1 x	2 x	2.3 x	2.7 x	2.6 x	2.8 x	2.8 x	2.8 x	2.6 x	2.6 x

Annual

USD	FY, 2011	FY, 2012	FY, 2013	FY, 2014	FY, 2015	FY, 2016	FY, 2017	FY, 2018	FY, 2019	FY, 2020
Net Income	71.4m	70.6m	59.3m	63.6m	79.5m	93.8m	100.6m	93.1m	96.7m	92.4m
Depreciation and Amortization	7.5m	9.2m	10.1m	9.7m	10.6m	10.7m	11.1m	11.3m	14.5m	13.7m
Accounts Receivable	(2.9m)	(2.0m)	(3.3m)	(1.5m)	(7.3m)	(12.7m)	(34.2m)	(10.8m)	(23.0m)	3.3m
Inventories
Accounts Payable	1.5m	730.0k	1.1m	14.7m	(19.9m)	(3.7m)	8.9m	6.5m	(19.6m)	(14.6m)
Cash From Operating Activities	71.3m	72.3m	57.1m	58.5m	48.7m	83.7m	76.8m	89.9m	60.8m	100.4m
Purchases of PP&E	(2.8m)	(2.0m)						(10.4m)	(4.9m)	(5.3m)
Capital Expenditures			(1.2m)	(16.3m)	(14.0m)	(6.0m)	(7.4m)
Cash From Investing Activities	(13.3m)	(63.4m)	(8.8m)	(77.8m)	(37.4m)	(20.7m)	(207.1m)	(251.6m)	(96.7m)	(44.8m)
Short-term Borrowings	6.8m	6.1m	(277.0k)	(231.0k)	(10.0k)	(5.0k)
Long-term Borrowings		(600.0k)					(11.0k)	(86.0k)	(686.0k)	(20.9m)
Dividends Paid	(1.5m)	(7.0m)	(2.8m)	(11.4m)	(10.5m)	(9.8m)	(9.5m)	(9.3m)	(9.2m)	(9.2m)
Cash From Financing Activities	(55.5m)	6.9m	(26.4m)	15.9m	(6.3m)	(4.1m)	78.0m	256.1m	905.0k	(42.0m)
Net Change in Cash	299.0k	12.8m						88.7m	(38.3m)	8.8m
Interest Paid	710.0k	1.4m	1.2m	1.3m	5.4m	7.2m	12.6m	25.7m	41.1m	29.5m
Income Taxes Paid	3.8m	8.6m	13.8m	11.4m	28.6m	16.6m	10.4m	10.1m	24.0m	21.3m
Free Cash Flow			55.8m	42.2m	34.7m	77.8m	69.4m

Quarterly

USD	Q2, 2011	Q3, 2011	Q1, 2012	Q2, 2012	Q3, 2012	Q1, 2013	Q2, 2013	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2016	Q2, 2016	Q3, 2016	Q1, 2017	Q2, 2017	Q3, 2017	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019	Q1, 2020	Q2, 2020
Net Income	37.5m	54.0m	15.7m	33.8m	51.8m	17.3m	30.9m	13.1m	15.4m	13.6m	18.0m	18.3m	37.4m	57.6m						74.0m			84.6m	25.7m	54.6m	75.1m	24.7m	48.2m
Depreciation and Amortization	3.9m	5.6m	1.9m	4.1m	6.6m	2.5m	5.0m	2.5m	2.6m	2.4m	2.4m	2.6m	5.2m	7.9m	2.7m	5.4m	8.1m	2.9m	5.6m	8.3m	2.8m	5.3m	7.9m	4.1m	7.3m	11.0m	3.6m	6.8m
Accounts Receivable	(3.7m)	(3.0m)	1.8m	2.2m	(1.9m)	(2.2m)	(2.1m)						(3.7m)	(6.3m)	(8.7m)	(6.1m)	(11.2m)	(5.7m)	(14.3m)	(30.2m)	(1.4m)	(22.9m)	(12.5m)	8.8m	(2.2m)	(6.4m)	9.7m	14.2m
Accounts Payable	(3.5m)	1.9m	(861.0k)	(858.0k)	2.8m	4.7m	7.3m						(18.8m)	(21.4m)	(7.6m)	(4.2m)	(4.5m)	(7.1m)	(7.3m)	838.0k	1.4m	4.9m	6.8m	(2.2m)	2.8m	(4.5m)	(9.8m)	(8.0m)
Cash From Operating Activities	29.9m	51.9m	13.8m	34.7m	54.0m	14.3m	24.8m						10.2m	25.7m	10.5m	31.0m	53.1m	15.7m	31.2m	50.1m	25.5m	39.9m	74.2m	38.5m	38.2m	79.0m	29.6m	58.4m
Purchases of PP&E	(1.3m)	(1.9m)	(673.0k)	(1.1m)	(1.5m)	(345.0k)	(652.0k)													(6.4m)			(5.8m)	(1.8m)	(4.7m)	(5.9m)	(557.0k)	(757.0k)
Capital Expenditures													(10.3m)	(12.7m)	(1.0m)	(2.2m)	(4.4m)	(2.7m)	(5.0m)		(531.0k)	(1.5m)
Cash From Investing Activities	6.1m	5.7m	306.0k	(49.1m)	(58.9m)	(707.0k)	(8.1m)						(23.5m)	(32.1m)	(1.8m)	(3.9m)	(7.2m)	(4.2m)	(79.9m)	(85.2m)	2.5m	(177.9m)	(230.4m)	(87.0m)	(100.8m)	(93.3m)	(9.6m)	(36.5m)
Short-term Borrowings	(16.2m)	(14.7m)		1.1m	6.1m		(5.0m)
Long-term Borrowings	(186.0k)	(253.0k)	(45.0k)	(600.0k)	(600.0k)	(12.0k)	(624.0k)													(7.0k)			(6.0k)	(903.0k)	(975.0k)	(1.2m)	(3.8m)	(9.5m)
Dividends Paid			(1.5m)	(3.3m)	(5.2m)	(2.8m)	(2.8m)						(5.4m)	(8.0m)	(2.4m)	(4.9m)	(7.4m)	(2.4m)	(4.8m)	(7.2m)	(2.4m)	(4.7m)	(7.1m)	(2.3m)	(4.6m)	(6.9m)	(2.3m)	(4.6m)
Cash From Financing Activities	(36.2m)	(66.8m)	(1.5m)	18.4m	13.7m	(7.0m)	(15.3m)						(10.5m)	(10.4m)	2.8m	(5.6m)	(2.5m)	(6.2m)	3.0m	17.4m	21.8m	193.7m	234.3m	(481.0k)	36.1m	6.1m	(32.2m)	(33.9m)
Net Change in Cash	230.0k	(9.5m)	13.4m	1.6m	5.8m	6.6m	(1.1m)													(17.4m)			66.6m	(48.8m)	(26.0m)	(10.5m)	(22.4m)	(22.0m)
Interest Paid	361.0k	579.0k	312.0k	567.0k	929.0k	352.0k	635.0k						3.0m	4.0m	2.0m	3.1m	5.3m	2.3m	5.2m	8.5m	4.3m	9.7m	16.9m	9.6m	21.0m	31.8m	8.8m	15.4m
Income Taxes Paid	1.5m	1.8m	3.0m	4.8m	6.3m	3.5m	11.8m						20.9m	24.7m	7.0m	10.9m	14.1m	6.7m	8.0m	8.5m	6.8m	8.4m	9.3m	4.1m	6.5m	7.4m	1.1m	2.1m
Free Cash Flow													(157.0k)	13.0m	9.5m	28.8m	48.6m	13.0m	26.2m		25.0m	38.4m