$9.2 B

EWBC Mkt cap, 20-Sep-2018

$894.9 M

East West Bancorp Revenue Q2, 2018
East West Bancorp Gross profit (Q2, 2018)791.1 M
East West Bancorp Gross profit margin (Q2, 2018), %88.4%
East West Bancorp Net income (Q2, 2018)359.4 M
East West Bancorp Cash, 30-Jun-20182.3 B
East West Bancorp EV7.1 B

East West Bancorp Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

840.1 m1.1 b1.2 b1.3 b

Revenue growth, %

36%8%7%

Cost of goods sold

112.5 m112.8 m103.4 m104.8 m140.1 m

Gross profit

727.6 m1 b1.1 b1.2 b

Gross profit Margin, %

87%90%92%92%

R&D expense

11.7 m12.1 m

Operating expense total

77.6 m92.4 m11.7 m662.1 m

EBIT

933.8 m991.7 m578.7 m

EBIT margin, %

111%87%47%

Pre tax profit

425.9 m415.5 m578.7 m572.2 m735.1 m

Income tax expense

130.8 m73 m194 m140.5 m229.5 m

Net Income

295 m342.5 m384.7 m431.7 m505.6 m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018Q2, 2018

Revenue

296 m318.8 m316.7 m323.1 m329.7 m418.7 m370.2 m446.3 m894.9 m

Cost of goods sold

27.5 m28.2 m28 m24.3 m24 m25.3 m26.2 m30.5 m32.7 m45.2 m103.8 m

Gross profit

268.1 m294.5 m292.7 m297.8 m303.5 m388.1 m337.5 m401.1 m791.1 m

Gross profit Margin, %

91%92%92%92%92%93%91%90%88%

R&D expense

2.2 m8.2 m2.4 m2.6 m2.7 m3.3 m2.7 m2.9 m3.1 m3.4 m6.7 m

Operating expense total

100.4 m124.4 m120.2 m147.7 m146.6 m148.9 m170.5 m153.1 m169.1 m169.1 m346.6 m

EBIT

250.7 m251 m224 m

EBIT margin, %

76%

Pre tax profit

108.9 m111.7 m144.4 m139 m144.7 m142.9 m123.5 m228 m157.7 m211.8 m408.8 m

Income tax expense

35.7 m34.9 m45.7 m44.9 m37.2 m39.6 m13.3 m58.3 m39.4 m24.8 m49.4 m

Net Income

73.2 m76.7 m84 m88.8 m100 m98.7 m94.1 m107.5 m103.3 m110.1 m169.7 m118.3 m187 m359.4 m

East West Bancorp Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

895.8 m1 b1.4 b1.9 b2.2 b

Accounts Receivable

116.3 m323.1 m398.4 m

Inventories

PP&E

177.7 m180.9 m167 m159.9 m121.2 m

Goodwill

337.4 m469.4 m469.4 m469.4 m469.4 m

Accounts Payable

29.9 b31.6 b

Short-term debt

60.1 m

Long-term debt

226.9 m225.8 m206.1 m186.3 m171.6 m

Total Debt

246.4 m171.6 m

Total Liabilities

31.4 b33.3 b

Additional Paid-in Capital

1.6 b1.7 b1.7 b1.7 b1.8 b

Retained Earnings

1.4 b1.6 b1.9 b2.2 b2.6 b

Total Equity

2.4 b2.9 b3.1 b3.4 b3.8 b

Debt to Equity Ratio

0.1 x

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018Q2, 2018

Cash

1.3 b1.9 b1.2 b1.1 b1.9 b1.9 b1.9 b2.3 b1.6 b1.7 b2.4 b2.8 b2.3 b2.3 b

Accounts Receivable

249.8 m296.7 m478.9 m360.9 m

Inventories

21.1 b

PP&E

185.1 m185.2 m183.5 m182 m176.4 m173.3 m169.8 m165.2 m163.4 m162.5 m128 m128.3 m119.7 m122.1 m

Goodwill

337.4 m458.5 m458.5 m458.5 m469.4 m469.4 m469.4 m469.4 m469.4 m469.4 m469.4 m469.4 m465.5 m465.5 m

Accounts Payable

20.4 b22.8 b22.9 b23.8 b25.2 b25.5 b26.8 b28.6 b28.2 b28.6 b30.5 b31.2 b32.6 b32.8 b

Short-term debt

3.3 m3.1 m10.1 m29.5 m37 m42 m24.4 m30.3 m58.5 m

Long-term debt

187.2 m240.7 m235.7 m230.8 m220.9 m216 m211 m201.1 m196.2 m191.3 m181.4 m176.5 m166.6 m161.7 m

Total Debt

187.2 m240.7 m235.7 m230.8 m220.9 m219.2 m214.2 m211.2 m225.7 m228.3 m223.4 m200.9 m196.9 m220.2 m

Total Liabilities

22.2 b24.8 b24.9 b25.7 b27 b27.1 b28 b29.9 b29.7 b29.9 b31.8 b32.2 b33.7 b34 b

Additional Paid-in Capital

1.6 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.8 b

Retained Earnings

1.3 b1.4 b1.5 b1.5 b1.7 b1.7 b1.8 b2 b2 b2.1 b2.3 b2.4 b2.7 b2.9 b

Total Equity

2.3 b2.6 b2.7 b2.8 b2.9 b3 b3.1 b3.2 b3.3 b3.4 b3.6 b3.7 b4 b4.1 b

East West Bancorp Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

295 m342.5 m384.7 m431.7 m505.6 m

Depreciation and Amortization

101.2 m127.6 m80.6 m162.6 m149.8 m

Accounts Receivable

Inventories

Accounts Payable

Cash From Operating Activities

425.8 m392.9 m469.6 m641.9 m696.9 m

Cash From Investing Activities

(2.7 b)(2.4 b)(3.6 b)(1.8 b)(2.5 b)

Long-term Borrowings

(10 m)(700 m)

Cash From Financing Activities

1.9 b2.1 b3.5 b1.7 b2.1 b

Interest Paid

112.2 m112.7 m105.8 m104.3 m138.8 m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018Q2, 2018

Net Income

73.2 m76.7 m160.7 m249.5 m100 m198.8 m292.9 m107.5 m210.8 m320.9 m169.7 m288.1 m187 m359.4 m

Depreciation and Amortization

50.1 m101.1 m17.4 m30.8 m52.8 m28.6 m55.2 m98.6 m33.1 m79.2 m29.9 m62.3 m

Cash From Operating Activities

47.5 m243.2 m125.5 m289.5 m421.6 m183.6 m271.3 m417.6 m185.3 m380.3 m217.9 m434.9 m

Cash From Investing Activities

(741 m)(2 b)(397.3 m)(798.6 m)(1.7 b)330.5 m(49.7 m)(473.3 m)(212.4 m)(643.7 m)(1 b)(1.5 b)

Long-term Borrowings

(10 m)(10 m)(5 m)(10 m)(15 m)(700 m)(700 m)(700 m)(5 m)(10 m)

Cash From Financing Activities

1 b2 b1.1 b1.3 b2.1 b389.8 m13.7 m365.6 m580.5 m1.1 b944.4 m1.2 b

Interest Paid

56.4 m85.5 m26.7 m55 m81.7 m24.3 m50 m76.8 m30.4 m63.4 m43.2 m99.2 m

East West Bancorp Ratios

USDY, 2018

EV/CFO

16.4 x
Report incorrect company information

East West Bancorp Operating Metrics

East West Bancorp's Total Loans was reported to be $26.9b in Q2, 2017.
Report incorrect company information