$10 B

EWBC Mkt cap, 22-Jun-2018

$446.3 M

East West Bancorp Revenue Q1, 2018
East West Bancorp Gross profit (Q1, 2018)401.1 M
East West Bancorp Gross profit margin (Q1, 2018), %89.9%
East West Bancorp Net income (Q1, 2018)187 M
East West Bancorp Cash, 31-Mar-20182.3 B
East West Bancorp EV7.9 B

East West Bancorp Financials

East West Bancorp Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

840.1 m1.1 b1.2 b1.3 b

Revenue growth, %

36%8%7%

Cost of goods sold

112.5 m112.8 m103.4 m104.8 m140.1 m

Gross profit

727.6 m1 b1.1 b1.2 b

Gross profit Margin, %

87%90%92%92%

R&D expense

11.7 m12.1 m

Operating expense total

77.6 m92.4 m11.7 m662.1 m

EBIT

933.8 m991.7 m578.7 m

EBIT margin, %

111%87%47%

Pre tax profit

425.9 m415.5 m578.7 m572.2 m735.1 m

Income tax expense

130.8 m73 m194 m140.5 m229.5 m

Net Income

295 m342.5 m384.7 m431.7 m505.6 m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018

Revenue

296 m318.8 m316.7 m323.1 m329.7 m418.7 m370.2 m446.3 m

Cost of goods sold

27.5 m28.2 m28 m24.3 m24 m25.3 m26.2 m30.5 m32.7 m45.2 m

Gross profit

268.1 m294.5 m292.7 m297.8 m303.5 m388.1 m337.5 m401.1 m

Gross profit Margin, %

91%92%92%92%92%93%91%90%

R&D expense

2.2 m8.2 m2.4 m2.6 m2.7 m3.3 m2.7 m2.9 m3.1 m3.4 m

Operating expense total

100.4 m124.4 m120.2 m147.7 m146.6 m148.9 m170.5 m153.1 m169.1 m169.1 m

EBIT

250.7 m251 m224 m

EBIT margin, %

76%

Pre tax profit

108.9 m111.7 m144.4 m139 m144.7 m142.9 m123.5 m228 m157.7 m211.8 m

Income tax expense

35.7 m34.9 m45.7 m44.9 m37.2 m39.6 m13.3 m58.3 m39.4 m24.8 m

Net Income

73.2 m76.7 m84 m88.8 m100 m98.7 m94.1 m107.5 m103.3 m110.1 m169.7 m118.3 m187 m

East West Bancorp Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

895.8 m1 b1.4 b1.9 b2.2 b

Accounts Receivable

116.3 m323.1 m398.4 m

Inventories

PP&E

177.7 m180.9 m167 m159.9 m121.2 m

Goodwill

337.4 m469.4 m469.4 m469.4 m469.4 m

Accounts Payable

29.9 b31.6 b

Short-term debt

60.1 m

Long-term debt

226.9 m225.8 m206.1 m186.3 m171.6 m

Total Debt

246.4 m171.6 m

Total Liabilities

31.4 b33.3 b

Additional Paid-in Capital

1.6 b1.7 b1.7 b1.7 b1.8 b

Retained Earnings

1.4 b1.6 b1.9 b2.2 b2.6 b

Total Equity

2.4 b2.9 b3.1 b3.4 b3.8 b

Debt to Equity Ratio

0.1 x

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018

Cash

1.3 b1.9 b1.2 b1.1 b1.9 b1.9 b1.9 b2.3 b1.6 b1.7 b2.4 b2.8 b2.3 b

Accounts Receivable

249.8 m296.7 m478.9 m

Inventories

21.1 b

PP&E

185.1 m185.2 m183.5 m182 m176.4 m173.3 m169.8 m165.2 m163.4 m162.5 m128 m128.3 m119.7 m

Goodwill

337.4 m458.5 m458.5 m458.5 m469.4 m469.4 m469.4 m469.4 m469.4 m469.4 m469.4 m469.4 m465.5 m

Accounts Payable

20.4 b22.8 b22.9 b23.8 b25.2 b25.5 b26.8 b28.6 b28.2 b28.6 b30.5 b31.2 b32.6 b

Short-term debt

3.3 m3.1 m10.1 m29.5 m37 m42 m24.4 m30.3 m

Long-term debt

187.2 m240.7 m235.7 m230.8 m220.9 m216 m211 m201.1 m196.2 m191.3 m181.4 m176.5 m166.6 m

Total Debt

187.2 m240.7 m235.7 m230.8 m220.9 m219.2 m214.2 m211.2 m225.7 m228.3 m223.4 m200.9 m196.9 m

Total Liabilities

22.2 b24.8 b24.9 b25.7 b27 b27.1 b28 b29.9 b29.7 b29.9 b31.8 b32.2 b33.7 b

Additional Paid-in Capital

1.6 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b1.7 b

Retained Earnings

1.3 b1.4 b1.5 b1.5 b1.7 b1.7 b1.8 b2 b2 b2.1 b2.3 b2.4 b2.7 b

Total Equity

2.3 b2.6 b2.7 b2.8 b2.9 b3 b3.1 b3.2 b3.3 b3.4 b3.6 b3.7 b4 b

East West Bancorp Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

295 m342.5 m384.7 m431.7 m505.6 m

Depreciation and Amortization

101.2 m127.6 m80.6 m162.6 m149.8 m

Accounts Receivable

Inventories

Accounts Payable

Cash From Operating Activities

425.8 m392.9 m469.6 m641.9 m696.9 m

Cash From Investing Activities

(2.7 b)(2.4 b)(3.6 b)(1.8 b)(2.5 b)

Long-term Borrowings

(10 m)(700 m)

Cash From Financing Activities

1.9 b2.1 b3.5 b1.7 b2.1 b

Interest Paid

112.2 m112.7 m105.8 m104.3 m138.8 m

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018

Net Income

73.2 m76.7 m160.7 m249.5 m100 m198.8 m292.9 m107.5 m210.8 m320.9 m169.7 m288.1 m187 m

Depreciation and Amortization

50.1 m101.1 m17.4 m30.8 m52.8 m28.6 m55.2 m98.6 m33.1 m79.2 m29.9 m

Cash From Operating Activities

47.5 m243.2 m125.5 m289.5 m421.6 m183.6 m271.3 m417.6 m185.3 m380.3 m217.9 m

Cash From Investing Activities

(741 m)(2 b)(397.3 m)(798.6 m)(1.7 b)330.5 m(49.7 m)(473.3 m)(212.4 m)(643.7 m)(1 b)

Long-term Borrowings

(10 m)(10 m)(5 m)(10 m)(15 m)(700 m)(700 m)(700 m)(5 m)

Cash From Financing Activities

1 b2 b1.1 b1.3 b2.1 b389.8 m13.7 m365.6 m580.5 m1.1 b944.4 m

Interest Paid

56.4 m85.5 m26.7 m55 m81.7 m24.3 m50 m76.8 m30.4 m63.4 m43.2 m

East West Bancorp Ratios

USDY, 2018

EV/CFO

36.2 x
Report incorrect company information

East West Bancorp Operating Metrics

East West Bancorp's Total Loans was reported to be $26.9b in Q2, 2017.
Report incorrect company information