Dycom Industries revenue was $3.2 b in FY, 2021 which is a 4.2% year over year decrease from the previous period.
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Revenue | 3.1b | 3.3b | 3.2b |
Revenue growth, % | 122% | 7% | (4%) |
Cost of goods sold | 2.6b | 2.8b | 2.6b |
Gross profit | 565.3m | 560.0m | 557.2m |
Gross profit Margin, % | 18% | 17% | 17% |
General and administrative expense | 269.1m | 254.6m | 259.8m |
Operating expense total | 269.1m | 254.6m | 259.8m |
Depreciation and amortization | 179.6m | 187.6m | 175.9m |
Pre tax profit | 88.0m | 78.5m | 59.2m |
Income tax expense | 25.1m | 21.3m | 24.9m |
Net Income | 62.9m | 57.2m | 34.3m |
EPS | 2.0 | 1.8 | 1.1 |
USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 | Q2, 2022 |
---|---|---|---|---|---|---|---|---|
Revenue | 833.7m | 884.2m | 884.1m | 814.3m | 823.9m | 810.3m | 727.5m | 787.6m |
Cost of goods sold | 701.8m | 720.4m | 724.4m | 680.2m | 658.0m | 658.4m | 620.0m | 651.4m |
Gross profit | 132.0m | 163.8m | 159.7m | 134.1m | 166.0m | 151.9m | 107.5m | 136.2m |
Gross profit Margin, % | 16% | 19% | 18% | 16% | 20% | 19% | 15% | 17% |
General and administrative expense | 58.6m | 65.1m | 69.9m | 65.9m | 67.4m | 62.6m | 67.0m | 64.7m |
Operating expense total | 58.6m | 65.1m | 69.9m | 65.9m | 67.4m | 62.6m | 67.0m | 64.7m |
Depreciation and amortization | 46.3m | 47.2m | 47.4m | 45.9m | 44.1m | 42.3m | 39.1m | 38.5m |
Pre tax profit | 20.5m | 42.6m | 30.8m | (29.7m) | 49.3m | 46.0m | (1.8m) | 24.7m |
Income tax expense | 6.2m | 12.7m | 6.6m | 2.7m | 12.2m | 12.0m | (2.7m) | 6.5m |
Net Income | 14.3m | 29.9m | 24.2m | (32.4m) | 37.0m | 33.9m | 898.0k | 18.2m |
EPS | 0.5 | 0.9 | 0.8 | (1.0) | 1.2 | 1.1 | 0.0 | 0.6 |
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Cash | 128.3m | 54.6m | 11.8m |
Accounts Receivable | 625.3m | 817.2m | 858.1m |
Inventories | 94.4m | 98.3m | 70.8m |
Current Assets | 1.1b | 1.3b | 1.2b |
PP&E | 424.8m | 376.6m | 274.0m |
Goodwill | 325.7m | 325.7m | 272.5m |
Total Assets | 2.1b | 2.2b | 1.9b |
Accounts Payable | 119.5m | 119.6m | 159.0m |
Short-term debt | 5.6m | 49.1m | 106.5m |
Current Liabilities | 285.0m | 323.0m | 448.5m |
Long-term debt | 867.6m | 888.0m | 539.9m |
Total Debt | 873.2m | 937.1m | 646.4m |
Total Liabilities | 1.3b | 1.3b | 1.1b |
Common Stock | 10.5m | 10.5m | 10.2m |
Additional Paid-in Capital | 22.5m | 30.2m | 2.3m |
Retained Earnings | 772.5m | 829.7m | 800.6m |
Total Equity | 804.2m | 868.6m | 811.3m |
Debt to Equity Ratio | 1.1 x | 1.1 x | 0.8 x |
Debt to Assets Ratio | 0.4 x | 0.4 x | 0.3 x |
Financial Leverage | 2.6 x | 2.6 x | 2.4 x |
USD | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|
Net Income | 62.9m | 57.2m | 34.3m |
Depreciation and Amortization | 179.6m | 187.6m | 175.9m |
Accounts Receivable | (30.7m) | (195.8m) | (41.8m) |
Accounts Payable | 20.1m | (2.1m) | 43.7m |
Cash From Operating Activities | 124.4m | 58.0m | 381.8m |
Purchases of PP&E | (165.0m) | (58.0m) | |
Capital Expenditures | (120.6m) | ||
Cash From Investing Activities | (161.4m) | (101.2m) | (44.6m) |
Long-term Borrowings | (331.2m) | (505.6m) | (1.4b) |
Cash From Financing Activities | 80.9m | (31.1m) | (383.4m) |
Net Change in Cash | 44.0m | (74.3m) | (46.3m) |
Interest Paid | 22.3m | 26.7m | 20.7m |
Income Taxes Paid | 6.4m | 12.0m | 45.3m |
Free Cash Flow | (62.6m) |
USD | Q1, 2020 | Q2, 2020 | Q3, 2020 | Q1, 2021 | Q2, 2021 | Q3, 2021 | Q1, 2022 | Q2, 2022 |
---|---|---|---|---|---|---|---|---|
Net Income | 14.3m | 44.2m | 68.4m | (32.4m) | 4.6m | 38.5m | 898.0k | 19.1m |
Depreciation and Amortization | 46.3m | 93.6m | 140.9m | 45.9m | 90.0m | 132.3m | 39.1m | 77.5m |
Accounts Receivable | (76.3m) | (171.5m) | (297.6m) | (54.1m) | (81.3m) | (122.5m) | (12.2m) | (73.9m) |
Accounts Payable | 18.3m | 21.6m | 13.8m | 80.3m | 64.5m | 68.7m | 7.7m | 8.7m |
Cash From Operating Activities | (56.1m) | (109.7m) | (133.8m) | 85.2m | 167.5m | 279.4m | 41.5m | 58.8m |
Capital Expenditures | (45.8m) | (83.9m) | (101.9m) | (20.7m) | (26.7m) | (36.1m) | (31.6m) | (68.4m) |
Cash From Investing Activities | (38.4m) | (70.9m) | (85.4m) | (18.3m) | (20.8m) | (24.3m) | (28.6m) | (64.1m) |
Long-term Borrowings | (81.0m) | (242.0m) | (5.6m) | (896.0m) | (1.1b) | (271.9m) | (271.9m) | |
Cash From Financing Activities | (735.0k) | 64.3m | 102.1m | 522.3m | (178.9m) | (279.9m) | 305.9m | 255.5m |
Net Change in Cash | (95.3m) | (116.3m) | (117.0m) | 589.1m | (32.2m) | (42.7m) | 318.8m | 250.2m |
Interest Paid | 7.5m | 13.3m | 20.0m | 8.5m | 13.8m | 17.7m | 2.6m | 5.0m |
Income Taxes Paid | 814.0k | 4.4m | 6.6m | 52.0k | 17.2m | 38.3m | 430.0k | 12.3m |
Free Cash Flow | (101.9m) | (193.7m) | (235.6m) | 64.5m | 140.8m | 243.3m | 9.9m | (9.5m) |
USD | FY, 2019 |
---|---|
Revenue/Employee | 209.6k |
Debt/Equity | 1.1 x |
Debt/Assets | 0.4 x |
Financial Leverage | 2.6 x |