KR4.2 B

DUNI Revenue FY, 2015
DUNI Revenue growth (FY, 2014 - FY, 2015), %9%
DUNI Gross profit (FY, 2015)1.2 B
DUNI Gross profit margin (FY, 2015), %29.5%
DUNI Net income (FY, 2015)350 M
DUNI EBITDA (FY, 2015)656 M
DUNI EBIT (FY, 2015)490 M
DUNI Cash, 31-Dec-2015203 M
DUNI EV6.2 B

DUNI Revenue

DUNI revenue was kr4.20 b in FY, 2015 which is a 8.5% year over year increase from the previous period.

Embed Graph

DUNI Revenue Breakdown

Embed Graph

DUNI revenue breakdown by business segment: 54.0% from Table Top, 14.7% from Meal Service, 25.3% from Consumer and 6.1% from Other

DUNI Income Statement

Annual

SEKFY, 2014FY, 2015

Revenue

3.9b4.2b

Revenue growth, %

9%

Cost of goods sold

2.7b3.0b

Gross profit

1.1b1.2b

Gross profit Margin, %

29%30%

Sales and marketing expense

456.0m476.0m

R&D expense

11.0m10.0m

General and administrative expense

211.0m240.0m

Operating expense total

701.0m750.0m

EBITDA

572.0m656.0m

EBITDA margin, %

15%16%

EBIT

433.0m490.0m

EBIT margin, %

11%12%

Interest expense

24.0m33.0m

Interest income

5.0m2.0m

Pre tax profit

414.0m459.0m

Income tax expense

113.0m113.0m

Net Income

319.0m350.0m

DUNI Balance Sheet

Annual

sekY, 2014Y, 2015

Cash

205.0m203.0m

Total Assets

4.3b4.2b

Total Debt

818.0m537.0m

Total Liabilities

2.1b1.8b

DUNI Ratios

SEKY, 2015

EV/EBITDA

9.4 x

EV/EBIT

12.6 x
Report incorrect company information