DUNI Financials

KR4.2 B

Revenue FY, 2015

KR5.9 B

Mkt cap, 31-Oct-2017
Revenue growth (FY, 2014 - FY, 2015), %9%
Gross profit (FY, 2015)1.2 B
Gross profit margin (FY, 2015), %29.5%
Net income (FY, 2015)350 M
EBITDA (FY, 2015)656 M
EBIT (FY, 2015)490 M
Closing share price, 2017-10-31123.5
Cash, 31-Dec-2015203 M
EV6.2 B

Revenue/Financials

Income Statement

Annual

SEKFY, 2014FY, 2015

Revenue

3.9 b4.2 b

Revenue growth, %

9%

Cost of goods sold

2.7 b3 b

Gross profit

1.1 b1.2 b

Gross profit Margin, %

29%30%

Sales and marketing expense

456 m476 m

R&D expense

11 m10 m

General and administrative expense

211 m240 m

Operating expense total

701 m750 m

EBITDA

572 m656 m

EBITDA margin, %

15%16%

EBIT

433 m490 m

EBIT margin, %

11%12%

Interest expense

24 m33 m

Interest income

5 m2 m

Pre tax profit

414 m459 m

Income tax expense

113 m113 m

Net Income

319 m350 m

Balance Sheet

Annual

sekY, 2014Y, 2015

Cash

205 m203 m

Total Assets

4.3 b4.2 b

Total Debt

818 m537 m

Total Liabilities

2.1 b1.8 b

Ratios

SEKY, 2015

EV/EBITDA

9.4 x

EV/EBIT

12.6 x
Report incorrect company information