£30.8 M

DueDil Mkt valuation

£2.2 M

DueDil Revenue FY, 2016
DueDil Revenue growth (FY, 2015 - FY, 2016), %124%
DueDil Gross profit (FY, 2016)1.6 M
DueDil Gross profit margin (FY, 2016), %72.9%
DueDil Net income (FY, 2016)-6.2 M
DueDil EBITDA (FY, 2016)-6.3 M
DueDil EBIT (FY, 2016)-6.5 M
DueDil Cash, 31-Dec-20161.2 M

DueDil Funding

Summary Metrics

Founding Date

2011

DueDil total Funding

$39.1 m

DueDil latest funding size

$9.15 m

Time since last funding

a month ago

DueDil investors

DueDil's latest funding round in August 2018 was reported to be $9.1 m. In total, DueDil has raised $39.1 m. DueDil's latest valuation is reported to be £30.8 m.

DueDil Capital Raised

Embed Graph

DueDil Valuation

  • Source: Company Filings
Embed Graph

DueDil Income Statement

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Revenue

158.7 k805.9 k1.2 m2.2 m

Revenue growth, %

50%124%

Cost of goods sold

18.5 k74.2 k311.7 k422.8 k334.4 k432.7 k609.5 k

Gross profit

(264.1 k)471.5 k774.2 k1.6 m

Gross profit Margin, %

(166%)59%64%73%

Operating expense total

41.9 k220.3 k795.9 k1.6 m4 m6.5 m8.1 m

EBITDA

(60.2 k)(292.3 k)(1.8 m)(3.5 m)(5.6 m)(6.3 m)

EBITDA margin, %

(1148%)(438%)(466%)(281%)

EBIT

(60.4 k)(294.4 k)(1.1 m)(1.8 m)(3.6 m)(5.8 m)(6.5 m)

EBIT margin, %

(1153%)(442%)(478%)(287%)

Pre tax profit

(60.5 k)(294.9 k)(1.1 m)(1.8 m)(3.5 m)(5.7 m)(6.7 m)

Income tax expense

23.1 k63.4 k167.2 k198.7 k212.8 k488.1 k

Net Income

(60.5 k)(271.8 k)(1 m)(1.7 m)(3.3 m)(5.5 m)(6.2 m)

DueDil Balance Sheet

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Cash

6 k142.1 k271.8 k1 m6.2 m1 m1.2 m

Accounts Receivable

31.2 k143.3 k348.3 k634.1 k

Current Assets

7.7 k179.1 k402.6 k1.2 m7.1 m2.1 m2.8 m

PP&E

4.1 k14.1 k16.8 k30.2 k381.3 k352.9 k237.4 k

Total Assets

11.8 k193.2 k419.4 k1.2 m7.5 m2.5 m3 m

Accounts Payable

109 k148.5 k338.6 k303.7 k259.5 k

Current Liabilities

42.1 k85 k1 m329.9 k940.4 k1.5 m4.9 m

Non-Current Liabilities

30 k140.5 k141.1 k141.8 k

Total Liabilities

72.1 k225.4 k1.2 m471.8 k940.4 k1.5 m4.9 m

Additional Paid-in Capital

100 118 128 208 309 311 343

Retained Earnings

(60.5 k)(271.8 k)(1 m)(1.7 m)(3.3 m)(5.5 m)(6.2 m)

Total Equity

(60.4 k)(32.2 k)(755.8 k)762.2 k6.5 m1 m(1.9 m)

Financial Leverage

-0.2 x-6 x-0.6 x1.6 x1.1 x2.5 x-1.6 x

DueDil Cash Flow

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(60.5 k)(271.8 k)(1 m)(1.7 m)(3.3 m)(5.5 m)(6.2 m)

Income Taxes Paid

198.7 k212.8 k

DueDil Ratios

GBPY, 2016

Revenue/Employee

24.4 k

Financial Leverage

-1.6 x
Report incorrect company information

DueDil Human Capital

DueDil's employees are reported to be approximately 22% female and 78% male.

Job Roles

Y, 2014
Operations22 %
Business / Sales36 %
Technology42 %

Gender

Y, 2014
Male78 %
Female22 %
Report incorrect company information