£30.8 M

DueDil Mkt valuation

£4.1 M

DueDil Revenue FY, 2017
DueDil Gross profit (FY, 2017)3.3 M
DueDil Gross profit margin (FY, 2017), %80.3%
DueDil Net income (FY, 2017)-5.2 M
DueDil EBITDA (FY, 2017)-5.2 M
DueDil EBIT (FY, 2017)-5.3 M
DueDil Cash, 31-Dec-2017930.5 K

DueDil Funding

Summary Metrics

Founding Date

2011

DueDil total Funding

$39.1 m

DueDil latest funding size

$9.15 m

Time since last funding

3 months ago

DueDil investors

DueDil's latest funding round in August 2018 was reported to be $9.1 m. In total, DueDil has raised $39.1 m. DueDil's latest valuation is reported to be £30.8 m.

DueDil Capital Raised

Embed Graph

DueDil Valuation

  • Source: Company Filings
Embed Graph

DueDil Income Statement

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

158.7k805.9k1.2m2.2m4.1m

Revenue growth, %

50%124%

Cost of goods sold

18.5k74.2k311.7k422.8k334.4k432.7k609.5k806.4k

Gross profit

(264.1k)471.5k774.2k1.6m3.3m

Gross profit Margin, %

(166%)59%64%73%80%

Operating expense total

41.9k220.3k795.9k1.6m4.0m6.5m8.1m8.6m

EBITDA

(60.2k)(292.3k)(1.8m)(3.5m)(5.6m)(6.3m)(5.2m)

EBITDA margin, %

(1148%)(438%)(466%)(281%)(126%)

EBIT

(60.4k)(294.4k)(1.1m)(1.8m)(3.6m)(5.8m)(6.5m)(5.3m)

EBIT margin, %

(1153%)(442%)(478%)(287%)(130%)

Pre tax profit

(60.5k)(294.9k)(1.1m)(1.8m)(3.5m)(5.7m)(6.7m)(5.6m)

Income tax expense

23.1k63.4k167.2k198.7k212.8k488.1k344.7k

Net Income

(60.5k)(271.8k)(1.0m)(1.7m)(3.3m)(5.5m)(6.2m)(5.2m)

DueDil Balance Sheet

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

6.0k142.1k271.8k1.0m6.2m1.0m1.2m930.5k

Accounts Receivable

31.2k143.3k348.3k634.1k757.9k

Current Assets

7.7k179.1k402.6k1.2m7.1m2.1m2.8m2.6m

PP&E

4.1k14.1k16.8k30.2k381.3k352.9k237.4k130.7k

Total Assets

11.8k193.2k419.4k1.2m7.5m2.5m3.0m2.7m

Accounts Payable

109.0k148.5k338.6k303.7k259.5k837.8k

Current Liabilities

42.1k85.0k1.0m329.9k940.4k1.5m4.9m8.0m

Non-Current Liabilities

30.0k140.5k141.1k141.8k

Total Liabilities

72.1k225.4k1.2m471.8k940.4k1.5m4.9m8.0m

Additional Paid-in Capital

100.0118.0128.0208.0309.0311.0343.0360.0

Retained Earnings

(60.5k)(271.8k)(1.0m)(1.7m)(3.3m)(5.5m)(6.2m)(5.2m)

Total Equity

(60.4k)(32.2k)(755.8k)762.2k6.5m1.0m(1.9m)(5.3m)

Financial Leverage

-0.2 x-6 x-0.6 x1.6 x1.1 x2.5 x-1.6 x-0.5 x

DueDil Cash Flow

Annual

GBPFY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(60.5k)(271.8k)(1.0m)(1.7m)(3.3m)(5.5m)(6.2m)(5.2m)

Income Taxes Paid

198.7k212.8k

DueDil Ratios

GBPY, 2017

Revenue/Employee

39.2k

Financial Leverage

-0.5 x
Report incorrect company information

DueDil Human Capital

DueDil's employees are reported to be approximately 22% female and 78% male.

Job Roles

Y, 2014
Operations22 %
Business / Sales36 %
Technology42 %

Gender

Y, 2014
Male78 %
Female22 %
Report incorrect company information

DueDil Employee Rating

4.627 votes
Culture & Values
4.6
Work/Life Balance
4.3
Senior Management
4.4
Salary & Benefits
4.1
Career Opportunities
4.6
Source