Ducommun (DCO) stock price, revenue, and financials

Ducommun market cap is $639.9 m, and annual revenue was $628.94 m in FY 2020
View Company

$639.9 M

DCO Mkt cap, 26-Feb-2021

$628.9 M

Ducommun Revenue FY, 2020
Ducommun Gross profit (FY, 2020)137.7 M
Ducommun Gross profit margin (FY, 2020), %21.9%
Ducommun Net income (FY, 2020)29.2 M
Ducommun EBIT (FY, 2020)45.5 M
Ducommun Cash, 31-Dec-202056.5 M
Ducommun EV920.1 M

Ducommun Revenue

Ducommun revenue was $628.94 m in FY, 2020

Embed Graph

Ducommun Revenue Breakdown

Embed Graph

Ducommun revenue breakdown by business segment: 50.0% from Electronic Systems and 50.0% from Structural Systems

Ducommun Income Statement

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Revenue

558.2m629.3m721.1m628.9m

Revenue growth, %

1%13%15%

Cost of goods sold

455.4m506.7m568.9m491.2m

Gross profit

102.8m122.6m152.2m137.7m

Gross profit Margin, %

18%19%21%22%

General and administrative expense

79.4m84.0m96.0m89.8m

Operating expense total

87.8m98.7m96.0m92.2m

EBIT

15.0m23.9m56.2m45.5m

EBIT margin, %

3%4%8%7%

Interest expense

8.3m13.0m18.3m13.7m

Pre tax profit

7.6m10.3m37.8m32.0m

Income tax expense

(12.5m)1.2m5.3m2.8m

Net Income

20.1m9.0m32.5m29.2m

EPS

1.70.82.8

Quarterly

USDQ1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020

Revenue

150.5m154.8m159.8m172.6m180.5m181.1m173.5m147.3m150.4m

Cost of goods sold

123.7m122.8m128.7m136.9m142.4m142.8m136.7m114.6m116.9m

Gross profit

26.8m32.0m31.1m35.7m38.1m38.3m36.8m32.7m33.5m

Gross profit Margin, %

18%21%19%21%21%21%21%22%22%

General and administrative expense

19.3m21.2m21.0m22.8m24.5m23.7m23.2m22.0m22.1m

Operating expense total

21.5m26.4m24.3m22.8m24.5m23.7m23.2m22.6m23.2m

EBIT

5.3m5.6m6.8m12.8m13.6m14.6m13.6m10.0m10.3m

EBIT margin, %

3%4%4%7%8%8%8%7%7%

Interest expense

2.9m3.8m2.5m4.4m4.4m4.4m4.2m3.7m3.1m

Pre tax profit

2.4m1.8m4.3m8.5m9.2m10.2m9.4m6.3m7.3m

Income tax expense

(243.0k)242.0k119.0k1.0m1.4m1.9m1.5m1.2m762.0k

Net Income

2.6m1.6m4.2m7.5m7.8m8.3m7.9m5.1m6.5m

EPS

0.20.10.40.60.70.70.70.4

Ducommun Balance Sheet

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Cash

2.2m10.3m39.6m56.5m

Accounts Receivable

74.1m67.8m67.1m58.0m

Inventories

122.2m101.1m112.5m129.2m

Current Assets

221.0m287.4m340.8m410.3m

PP&E

110.3m107.0m115.2m110.0m

Goodwill

117.4m136.1m170.9m170.8m

Total Assets

566.8m648.1m790.4m837.3m

Accounts Payable

51.9m69.3m82.6m64.0m

Short-term debt

2.3m10.0m10.1m

Current Liabilities

80.2m126.5m144.7m142.9m

Long-term debt

216.1m227.0m318.5m326.5m

Total Debt

216.1m229.3m328.4m336.6m

Total Liabilities

331.2m391.3m497.6m508.0m

Common Stock

113.0k114.0k116.0k117.0k

Additional Paid-in Capital

80.2m83.7m88.4m97.1m

Retained Earnings

161.4m180.4m212.6m241.7m

Total Equity

235.6m256.8m292.8m329.3m

Debt to Equity Ratio

0.9 x0.9 x1.1 x

Debt to Assets Ratio

0.4 x0.4 x0.4 x

Financial Leverage

2.4 x2.5 x2.7 x2.5 x

Quarterly

USDQ1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020

Cash

1.8m3.5m3.6m3.7m3.3m6.4m65.6m70.8m74.6m

Accounts Receivable

64.9m64.4m64.5m63.1m69.4m77.0m81.6m67.5m62.8m

Inventories

85.9m95.2m101.8m104.0m109.3m109.8m119.8m128.6m127.0m

Current Assets

254.5m268.2m282.0m282.2m300.5m312.7m396.8m401.7m425.1m

PP&E

110.0m106.6m106.6m108.8m111.4m112.6m114.7m113.8m107.0m

Goodwill

117.4m136.1m135.8m136.1m136.1m136.1m170.9m170.9m170.8m

Total Assets

597.6m631.9m642.6m660.7m679.6m689.6m841.8m841.6m853.4m

Accounts Payable

65.0m71.7m73.5m68.8m79.3m78.3m77.0m69.1m65.7m

Short-term debt

4.9m5.1m5.2m10.0m10.1m10.1m

Current Liabilities

103.2m112.6m120.6m117.7m131.0m133.1m142.9m135.4m137.9m

Long-term debt

209.7m231.2m229.4m246.6m243.5m239.8m360.6m358.1m355.7m

Total Debt

209.7m231.2m229.4m251.5m248.7m245.0m370.6m368.2m365.8m

Total Liabilities

350.3m381.9m387.0m396.9m407.4m405.8m539.4m532.0m533.9m

Common Stock

114.0k114.0k114.0k115.0k115.0k116.0k116.0k117.0k117.0k

Additional Paid-in Capital

80.5m81.3m82.4m83.4m83.8m86.8m89.8m91.6m94.8m

Retained Earnings

173.7m175.2m179.4m187.6m195.4m203.7m220.5m225.6m232.1m

Total Equity

247.3m250.0m255.6m263.8m272.2m283.8m302.4m309.6m319.4m

Debt to Equity Ratio

0.8 x0.9 x0.9 x1 x0.9 x0.9 x1.2 x1.2 x

Debt to Assets Ratio

0.4 x0.4 x0.4 x0.4 x0.4 x0.4 x0.4 x0.4 x

Financial Leverage

2.4 x2.5 x2.5 x2.5 x2.5 x2.4 x2.8 x2.7 x2.7 x

Ducommun Cash Flow

Annual

USDFY, 2017FY, 2018FY, 2019FY, 2020

Net Income

20.1m9.0m32.5m29.2m

Depreciation and Amortization

22.8m25.3m28.3m28.9m

Accounts Receivable

2.7m7.5m2.4m8.9m

Inventories

(533.0k)23.2m(8.5m)(20.2m)

Accounts Payable

(4.0m)18.5m11.6m(19.7m)

Cash From Operating Activities

35.4m46.2m51.0m12.6m

Purchases of PP&E

(27.6m)(17.6m)(18.3m)(12.5m)

Cash From Investing Activities

(86.2m)(47.9m)(94.9m)(5.5m)

Long-term Borrowings

(347.8m)(521.5m)(361.6m)(55.5m)

Cash From Financing Activities

45.5m9.8m73.2m9.7m

Net Change in Cash

(5.3m)8.1m29.3m16.9m

Interest Paid

7.3m11.6m16.5m

Income Taxes Paid

3.1m316.0k5.7m

Quarterly

USDQ1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019Q1, 2020Q2, 2020Q3, 2020

Net Income

2.6m4.2m8.4m7.5m15.3m23.6m7.9m13.0m19.5m

Depreciation and Amortization

6.0m12.3m18.6m6.8m13.8m20.8m7.3m14.7m21.7m

Accounts Receivable

9.3m11.2m10.8m4.6m(1.1m)(8.9m)(14.6m)(382.0k)4.2m

Inventories

36.2m29.4m22.9m(2.9m)(8.2m)(8.7m)(7.7m)(16.1m)(18.0m)

Accounts Payable

12.2m20.1m22.6m(1.8m)7.2m8.8m(4.7m)(14.1m)(16.6m)

Cash From Operating Activities

10.3m26.2m33.4m(1.7m)8.1m20.1m(12.0m)(3.4m)1.5m

Purchases of PP&E

(3.3m)(7.5m)(12.8m)(3.2m)(7.6m)(14.7m)(3.9m)(5.0m)(8.2m)

Cash From Investing Activities

(3.3m)(38.4m)(43.4m)(3.2m)(7.6m)(14.7m)(3.7m)(4.8m)(5.3m)

Long-term Borrowings

(83.3m)(175.0m)(227.1m)(61.7m)(110.4m)(170.2m)(23.3m)(25.2m)(27.0m)

Cash From Financing Activities

(7.4m)13.6m11.4m(1.6m)(6.7m)(8.9m)41.7m39.4m38.7m

Net Change in Cash

(353.0k)1.4m1.4m(6.5m)(6.2m)(3.5m)26.0m31.2m35.0m

Interest Paid

2.4m5.2m8.1m4.0m8.0m11.6m3.5m6.1m

Income Taxes Paid

91.0k195.0k5.0k3.4m4.6m33.0k495.0k

Ducommun Ratios

USDFY, 2017

Revenue/Employee

214.7k

Debt/Equity

0.9 x

Debt/Assets

0.4 x

Financial Leverage

2.4 x

Ducommun Operating Metrics

Ducommun's Backlog was reported to be $830.7m in Q2, 2020.
FY, 2016Q1, 2017Q2, 2017Q3, 2017FY, 2017Q1, 2018Q2, 2018Q3, 2018FY, 2018Q1, 2019Q2, 2019Q3, 2019FY, 2019Q1, 2020Q2, 2020

Backlog

$600.30 m$580.85 m$610.57 m$655.33 m$726.50 m$819.76 m$822.96 m$780.07 m$864.45 m$883.77 m$852.70 m$835.17 m$910.22 m$876.43 m$830.66 m

Backlog (Electronic Systems)

$262.86 m$252.65 m$263.42 m$272.23 m$303.97 m$338.05 m$339.39 m$306.67 m$327 m$351.66 m$371.04 m$357.18 m$415.03 m$429.60 m$442.98 m

Backlog (Structural Systems)

$337.40 m$328.21 m$347.15 m$383.10 m$422.51 m$481.71 m$483.57 m$473.41 m$537.45 m$532.11 m$481.66 m$477.99 m$495.19 m$446.83 m$387.68 m

Facilities

25 29 27 28

Ducommun Employee Rating

2.9130 votes
Culture & Values
2.6
Work/Life Balance
2.7
Senior Management
2.3
Salary & Benefits
2.9
Career Opportunities
2.4
Source
View Ducommun profile

Need Data?

Craft can deliver 250+ data points of financial, operating, and human capital indicators on companies via API.

Learn more