Domino's Pizza (DPZ) stock price, revenue, and financials

Domino's Pizza market cap is $15.4 b, and annual revenue was $3.62 b in FY 2019

View Company

+2.97 (+0.76%)

$15.4 B

DPZ Mkt cap, 13-Nov-2020

$3.6 B

Domino's Pizza Revenue FY, 2019

Domino's Pizza Revenue growth (FY, 2018 - FY, 2019), %5%

Domino's Pizza Gross profit (FY, 2019)1.4 B

Domino's Pizza Gross profit margin (FY, 2019), %38.8%

Domino's Pizza Net income (FY, 2019)400.7 M

Domino's Pizza EBIT (FY, 2019)629.4 M

Domino's Pizza Cash, 29-Dec-2019190.6 M

Domino's Pizza EV19.5 B

Domino's Pizza Revenue

Domino's Pizza revenue was $3.62 b in FY, 2019 which is a 5.4% year over year increase from the previous period.

Embed Graph

Domino's Pizza Revenue Breakdown

Business Segment

Embed Graph

Domino's Pizza revenue breakdown by business segment: 10.8% from Domestic Franchise Advertising, 11.8% from Domestic Franchise, 12.5% from Domestic Stores, 6.7% from International Franchise and 58.2% from Supply Chain

Annual

USD	FY, 2017	FY, 2018	FY, 2019
Revenue	2.8b	3.4b	3.6b
Revenue growth, %	13%	23%	5%
Cost of goods sold	1.9b	2.1b	2.2b
Gross profit	866.0m	1.3b	1.4b
Gross profit Margin, %	31%	38%	39%
Sales and marketing expense		358.5m	390.8m
General and administrative expense	344.8m	372.5m	382.3m
Operating expense total	344.8m	731.0m	773.1m
EBIT	521.2m	571.7m	629.4m
EBIT margin, %	19%	17%	17%
Interest expense	122.5m	146.3m	150.8m
Interest income	1.5m	3.3m	4.0m
Pre tax profit	400.2m	428.7m	482.6m
Income tax expense	122.2m	66.7m	81.9m
Net Income	277.9m	362.0m	400.7m
EPS	5.8	8.4	9.6

Quarterly

USD	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019
Revenue	785.4m	779.4m	786.0m	836.0m	811.6m	820.8m
Cost of goods sold	485.5m	485.8m	490.7m	513.7m	495.0m	504.6m
Gross profit	299.9m	293.6m	295.3m	322.3m	316.7m	316.3m
Gross profit Margin, %	38%	38%	38%	39%	39%	39%
Sales and marketing expense	82.2m	80.9m	82.5m	89.1m	88.5m	89.5m
General and administrative expense	84.2m	86.5m	80.4m	89.7m	89.2m	83.7m
Operating expense total	166.4m	167.4m	162.8m	178.8m	177.7m	173.2m
EBIT	133.5m	126.1m	132.4m	143.5m	138.9m	143.0m
EBIT margin, %	17%	16%	17%	17%	17%	17%
Interest expense	30.3m	36.1m	34.0m	35.1m	33.9m	33.8m
Interest income	480.0k	1.2m	792.0k	693.0k	922.0k	968.0k
Pre tax profit	103.7m	91.2m	99.2m	109.1m	106.0m	110.2m
Income tax expense	14.8m	13.8m	15.2m	16.5m	13.6m	23.9m
Net Income	88.8m	77.4m	84.1m	92.7m	92.4m	86.4m

Annual

USD	FY, 2017	FY, 2018	FY, 2019
Cash	35.8m	25.4m	190.6m
Accounts Receivable	173.7m	190.1m	210.3m
Prepaid Expenses	18.4m	25.7m	19.1m
Inventories	40.0m	46.0m	53.0m
Current Assets	579.8m	567.0m	787.6m
PP&E	169.6m	234.9m	242.9m
Goodwill	15.4m	14.9m	15.1m
Total Assets	836.8m	907.4m	1.4b
Accounts Payable	106.9m	92.5m	111.1m
Short-term debt	32.2m	35.9m	76.7m
Current Liabilities	398.3m	379.7m	453.8m
Long-term debt	3.1b	3.5b	4.3b
Non-Current Liabilities	3.2b	3.6b	4.3b
Total Debt	3.2b	3.5b	4.4b
Total Liabilities	3.6b	3.9b	4.8b
Common Stock	429.0k	410.0k	389.0k
Additional Paid-in Capital	5.7m	569.0k	243.0k
Retained Earnings	(2.7b)	(3.0b)	(3.4b)
Total Equity	(2.7b)	(3.0b)	(3.4b)
Debt to Equity Ratio	-1.2 x	-1.2 x	-1.3 x
Debt to Assets Ratio	3.8 x	3.9 x	3.1 x
Financial Leverage	-0.3 x	-0.3 x	-0.4 x

Quarterly

USD	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019
Cash	44.6m	157.8m	84.6m	83.1m	108.3m	66.7m
Accounts Receivable	174.4m	182.8m	170.2m	194.1m	182.9m	185.4m
Prepaid Expenses	18.7m	33.4m	22.4m	19.5m	37.6m	15.4m
Inventories	41.2m	40.2m	41.4m	45.7m	44.3m	51.0m
Current Assets	536.4m	682.9m	605.6m	590.5m	643.4m	605.3m
PP&E	169.5m	177.2m	207.0m	227.9m	214.1m	216.2m
Goodwill	15.4m	15.4m	14.9m	14.9m	13.5m	13.5m
Total Assets	798.3m	954.6m	912.1m	1.1b	1.2b	1.2b
Accounts Payable	89.0m	79.4m	87.5m	84.9m	82.5m	95.7m
Dividends Payable	24.0m	23.6m	23.3m	27.2m	27.4m	27.0m
Short-term debt	32.3m	35.6m	35.8m	35.9m	35.9m	35.9m
Current Liabilities	384.8m	377.4m	376.4m	412.0m	412.9m	421.2m
Long-term debt	3.1b	3.4b	3.4b	3.4b	3.4b	3.4b
Non-Current Liabilities	3.2b	3.5b	3.5b	3.7b	3.7b	3.7b
Total Debt	3.1b	3.5b	3.5b	3.5b	3.5b	3.4b
Total Liabilities	3.6b	3.9b	3.9b	4.1b	4.1b	4.1b
Common Stock	426.0k	418.0k	416.0k	411.0k	412.0k	409.0k
Additional Paid-in Capital	137.0k	737.0k	1.9m	5.5m	10.8m	75.0k
Retained Earnings	(2.8b)	(2.9b)	(3.0b)	(3.0b)	(2.9b)	(2.9b)
Total Equity	(2.8b)	(2.9b)	(3.0b)	(3.0b)	(2.9b)	(2.9b)
Debt to Equity Ratio	-1.1 x	-1.2 x	-1.2 x	-1.2 x	-1.2 x	-1.2 x
Debt to Assets Ratio	3.9 x	3.6 x	3.8 x	3 x	2.9 x	3 x
Financial Leverage	-0.3 x	-0.3 x	-0.3 x	-0.4 x	-0.4 x	-0.4 x

Annual

USD	FY, 2017	FY, 2018	FY, 2019
Net Income	277.9m	362.0m	400.7m
Depreciation and Amortization	44.4m	53.7m	59.9m
Accounts Receivable	(22.6m)	(18.2m)	(20.9m)
Inventories	1.5m	(12.5m)	(6.7m)
Accounts Payable	22.3m	10.0m	66.1m
Cash From Operating Activities	339.0m	394.2m	497.0m
Capital Expenditures	(90.0m)	(119.9m)	(85.6m)
Cash From Investing Activities	(149.0m)	(88.3m)	(27.9m)
Long-term Borrowings	(928.2m)	(604.1m)	(92.1m)
Dividends Paid	(84.3m)	(92.2m)	(105.7m)
Cash From Financing Activities	(197.1m)	(322.8m)	(222.8m)
Net Change in Cash	(7.0m)	(17.4m)	246.5m
Interest Paid	107.4m	132.8m	142.3m
Income Taxes Paid	122.6m	71.7m	80.3m
Free Cash Flow	249.0m	274.3m	411.4m

Quarterly

USD	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019
Net Income	88.8m	166.2m	250.3m	92.7m	185.0m	271.4m
Depreciation and Amortization	11.1m	23.3m	35.8m	13.8m	27.9m	41.0m
Cash From Operating Activities	83.7m	154.7m	262.5m	97.0m	201.6m	324.6m
Capital Expenditures	(13.6m)	(37.3m)	(65.1m)	(12.2m)	(25.7m)	(42.7m)
Cash From Investing Activities	(10.1m)	(43.8m)	(65.4m)	(12.0m)	(2.5m)	(3.1m)
Long-term Borrowings	(8.1m)	(586.1m)	(595.1m)	(49.0m)	(82.9m)	(91.9m)
Dividends Paid	(79.0k)	(23.5m)	(46.7m)	(90.0k)	(26.7m)	(53.6m)
Cash From Financing Activities	(107.8m)	(30.1m)	(172.1m)	(55.1m)	(114.3m)	(246.3m)
Net Change in Cash	(34.2m)	80.7m	24.9m	30.0m	84.8m	75.3m
Free Cash Flow	70.0m	117.4m	197.4m	84.8m	175.8m	281.9m

USD	FY, 2017
EV/EBIT	21.8 x
EV/CFO	33.6 x
EV/FCF	45.7 x
Revenue/Employee	197.7k
Debt/Equity	-1.2 x
Debt/Assets	3.8 x
Financial Leverage	-0.3 x
P/E Ratio	32.3

Domino's Pizza's Stores was reported to be 17 k in FY, 2019.

	FY, 2016	Q1, 2017	Q2, 2017	Q3, 2017	FY, 2017	Q1, 2018	Q2, 2018	Q3, 2018	FY, 2018	Q1, 2019	Q2, 2019	Q3, 2019	FY, 2019
Stores	13.81 k	14 k	14.22 k	14.43 k	14.86 k	14.97 k	15.12 k	15.35 k	15.91 k	16.11 k	16.31 k	16.53 k	17.02 k
Domestic Company-owned Stores	392	395	396	399	392	397	396	386	390	392	333	333	342
Domestic Franchise Stores	4.98 k	5 k	5.04 k	5.09 k	5.20 k	5.25 k	5.30 k	5.37 k	5.49 k	5.51 k	5.61 k	5.65 k	5.78 k
International Stores	8.44 k	8.60 k	8.78 k	8.94 k	9.27 k	9.32 k	9.43 k	9.60 k	10.04 k	10.21 k	10.37 k	10.54 k	10.89 k
Stores (India)	1.11 k				1.13 k				1.20 k				1.31 k
Stores (UK)	947				1.04 k				1.10 k				1.13 k
Stores (Mexico)	655				701				760				801
Stores (Australia)	623				670				693				698
Stores (Japan)	472				503				550				642
Stores (Turkey)	477				508				535				550
Stores (Canada)	438				472				487				520
Stores (Korea)	433				444				447				462
Stores (France)	325				370				387				404
Stores (Germany)	213								283				325
Stores (Netherlands)					242
Markets	86				86				86				90
Average Pizzas Sold per Day	2 m				2.50 m				3 m
Fresh Dough Produced, pounds	462 m				525 m				573 m
Deliveries	593 k				699 k				766 k