$11.1 B

DPZ Mkt cap, 04-Dec-2018

$786 M

Domino's Pizza Revenue Q3, 2018
Domino's Pizza Gross profit (Q3, 2018)295.3 M
Domino's Pizza Gross profit margin (Q3, 2018), %37.6%
Domino's Pizza Net income (Q3, 2018)84.1 M
Domino's Pizza EBIT (Q3, 2018)132.4 M
Domino's Pizza Cash, 09-Sep-201884.6 M
Domino's Pizza EV14.5 B

Domino's Pizza Revenue

Domino's Pizza revenue was $2.79 b in FY, 2017 which is a 12.8% year over year increase from the previous period.

Embed Graph

Domino's Pizza Revenue Breakdown

Embed Graph

Domino's Pizza revenue breakdown by business segment: 64.1% from Supply Chain, 7.1% from International Franchise and 28.8% from Domestic Stores

Domino's Pizza Income Statement

Annual

USDFY, 2015FY, 2016FY, 2017

Revenue

2.2b2.5b2.8b

Revenue growth, %

12%13%

Cost of goods sold

1.5b1.7b1.9b

Gross profit

683.1m767.7m866.0m

Gross profit Margin, %

31%31%31%

General and administrative expense

277.7m313.6m344.8m

Operating expense total

277.7m313.6m344.8m

EBIT

405.4m454.0m521.2m

EBIT margin, %

18%18%19%

Interest expense

99.5m110.1m122.5m

Interest income

313.0k685.0k1.5m

Pre tax profit

306.2m344.7m400.2m

Income tax expense

113.4m130.0m122.2m

Net Income

192.8m214.7m277.9m

Domino's Pizza Balance Sheet

Annual

USDFY, 2015FY, 2016FY, 2017

Cash

133.4m42.8m35.8m

Accounts Receivable

131.6m150.4m173.7m

Prepaid Expenses

20.6m17.6m18.4m

Inventories

36.9m40.2m40.0m

Current Assets

602.6m495.9m579.8m

PP&E

131.9m138.5m169.6m

Goodwill

16.1m16.1m15.4m

Total Assets

799.8m716.3m836.8m

Accounts Payable

106.9m111.5m106.9m

Short-term debt

59.3m38.9m32.2m

Current Liabilities

376.0m403.7m398.3m

Long-term debt

2.2b2.1b3.1b

Non-Current Liabilities

2.2b2.2b3.2b

Total Debt

2.2b2.2b3.2b

Total Liabilities

2.6b2.6b3.6b

Common Stock

498.0k481.0k429.0k

Additional Paid-in Capital

6.9m1.0m5.7m

Retained Earnings

(1.8b)(1.9b)(2.7b)

Total Equity

(1.8b)(1.9b)(2.7b)

Debt to Equity Ratio

-1.2 x-1.2 x-1.2 x

Debt to Assets Ratio

2.8 x3.1 x3.8 x

Financial Leverage

-0.4 x-0.4 x-0.3 x

Quarterly

USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Cash

75.0m25.9m32.5m178.3m22.3m30.0m52.1m52.2m61.4m44.6m157.8m84.6m

Accounts Receivable

118.1m113.3m112.4m130.5m132.5m138.1m150.9m151.6m154.5m174.4m182.8m170.2m

Prepaid Expenses

13.3m31.7m23.7m33.8m42.7m26.9m16.5m41.5m21.3m18.7m33.4m22.4m

Inventories

37.9m36.3m39.8m39.1m36.5m38.8m38.3m37.7m37.1m41.2m40.2m41.4m

Current Assets

446.0m404.5m404.4m626.5m450.4m472.6m528.6m560.9m592.6m536.4m682.9m605.6m

PP&E

114.7m117.2m119.5m131.1m132.0m132.6m137.8m137.8m139.7m169.5m177.2m207.0m

Goodwill

16.3m16.2m16.2m16.1m16.1m16.1m16.1m16.1m16.1m15.4m15.4m14.9m

Total Assets

637.0m597.9m603.2m820.8m652.3m676.6m742.5m781.8m816.2m798.3m954.6m912.1m

Accounts Payable

88.3m77.0m86.4m86.1m84.9m104.0m110.2m104.6m109.8m89.0m79.4m87.5m

Dividends Payable

17.6m17.5m17.3m19.4m18.8m18.5m22.5m22.6m20.4m24.0m23.6m23.3m

Short-term debt

234.0k237.0k256.0k41.6m48.9m73.9m300.0k305.0k32.3m32.3m35.6m35.8m

Current Liabilities

275.3m269.2m279.3m333.7m356.7m410.5m369.4m351.5m398.5m384.8m377.4m376.4m

Long-term debt

1.5b1.5b1.5b2.2b2.2b2.2b2.2b2.2b3.1b3.1b3.4b3.4b

Non-Current Liabilities

1.6b1.6b1.6b2.2b2.2b2.2b2.2b2.2b3.2b3.2b3.5b3.5b

Total Debt

1.5b1.5b256.0k2.2b2.2b2.2b2.5b2.5b3.2b3.1b3.5b3.5b

Common Stock

554.0k548.0k546.0k501.0k483.0k481.0k481.0k482.0k437.0k426.0k418.0k416.0k

Additional Paid-in Capital

6.8m79.0k1.3m49.9m93.0k138.0k1.2m8.1m1.9m137.0k737.0k1.9m

Retained Earnings

(1.2b)(1.2b)(1.3b)(1.8b)(1.9b)(1.9b)(1.9b)(1.8b)(2.8b)(2.8b)(2.9b)(3.0b)

Total Equity

(1.2b)(1.2b)(1.3b)(1.7b)(1.9b)(1.9b)(1.9b)(1.8b)(2.8b)(2.8b)(2.9b)(3.0b)

Debt to Equity Ratio

-1.3 x-1.2 x0 x-1.3 x-1.2 x-1.2 x-1.3 x-1.4 x-1.1 x-1.1 x-1.2 x-1.2 x

Debt to Assets Ratio

2.4 x2.6 x0 x2.7 x3.4 x3.3 x3.3 x3.2 x3.9 x3.9 x3.6 x3.8 x

Financial Leverage

-0.5 x-0.5 x-0.5 x-0.5 x-0.3 x-0.3 x-0.4 x-0.4 x-0.3 x-0.3 x-0.3 x-0.3 x

Domino's Pizza Cash Flow

Annual

USDFY, 2015FY, 2016FY, 2017

Net Income

192.8m214.7m277.9m

Depreciation and Amortization

32.4m38.1m44.4m

Accounts Receivable

(13.7m)(18.7m)(22.6m)

Inventories

(2.3m)(2.9m)1.5m

Accounts Payable

69.0m78.9m22.3m

Cash From Operating Activities

291.8m287.3m339.0m

Cash From Investing Activities

(109.3m)(836.0k)(149.0m)

Long-term Borrowings

(564.4m)(122.3m)(928.2m)

Dividends Paid

(80.3m)(73.9m)(84.3m)

Cash From Financing Activities

(80.9m)(375.8m)(197.1m)

Net Change in Cash

102.6m(90.6m)(7.0m)

Free Cash Flow

228.5m228.7m249.0m

Quarterly

USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Net Income

46.3m92.2m130.0m45.5m94.7m141.9m62.5m128.2m184.6m88.8m166.2m250.3m

Depreciation and Amortization

7.3m15.0m22.7m8.2m16.8m25.5m9.5m19.8m30.1m11.1m23.3m35.8m

Cash From Operating Activities

84.7m103.6m167.3m17.1m69.5m162.6m76.6m112.8m228.1m83.7m154.7m262.5m

Cash From Investing Activities

166.0k14.1m7.9m17.5m50.3m22.1m(11.1m)(24.7m)(38.6m)(10.1m)(43.8m)(65.4m)

Long-term Borrowings

(103.0k)(141.0k)(5.2m)(27.5m)(39.9m)(77.6m)(9.7m)(9.8m)(920.1m)(8.1m)(586.1m)(595.1m)

Dividends Paid

(14.0m)(31.0m)(48.1m)(164.0k)(19.1m)(37.5m)(253.0k)(22.3m)(44.6m)(79.0k)(23.5m)(46.7m)

Cash From Financing Activities

(41.3m)(122.9m)(174.1m)10.4m(230.5m)(287.8m)(26.2m)(45.8m)(99.9m)(107.8m)(30.1m)(172.1m)

Net Change in Cash

44.1m(5.0m)1.7m44.8m(111.1m)(103.5m)39.4m42.3m90.0m(34.2m)80.7m24.9m

Free Cash Flow

77.1m83.4m133.5m6.7m44.4m124.4m64.2m87.5m189.2m70.0m117.4m197.4m

Domino's Pizza Ratios

USDY, 2018

EV/EBIT

109.1 x

EV/CFO

55.1 x

EV/FCF

73.2 x

Debt/Equity

-1.2 x

Debt/Assets

3.8 x

Financial Leverage

-0.3 x
Report incorrect company information

Domino's Pizza Operating Metrics

Domino's Pizza's Active Users was reported to be 15 m in H2, 2016.
FY, 2014Q1, 2015Q2, 2015Q3, 2015H2, 2016FY, 2016Q1, 2016Q2, 2016Q3, 2016FY, 2017Q1, 2017Q2, 2017Q3, 2017

Active Users

15 m

Average Pizzas Sold per Day

1.50 m1.50 m2 m

Domestic Company-owned Stores

377 379 376 377 384 385 386 387 392 395 396 399

Domestic Franchise Stores

4.69 k4.71 k4.72 k4.74 k4.82 k4.83 k4.86 k4.89 k4.98 k5 k5.04 k5.09 k

International Stores

6.56 k6.66 k6.83 k7.01 k7.30 k7.48 k7.69 k7.98 k8.44 k8.60 k8.78 k8.94 k
Report incorrect company information

Domino's Pizza Employee Rating

3.43760 votes
Culture & Values
3.2
Work/Life Balance
3.0
Senior Management
3.0
Salary & Benefits
2.6
Career Opportunities
3.1
Source