$21.3 M

DVCR Mkt cap, 14-Dec-2018
Diversicare Healthcare Services Net income (Q2, 2018)-414 K
Diversicare Healthcare Services EBIT (Q2, 2018)2.1 M
Diversicare Healthcare Services Cash, 30-Jun-20183.8 M

Diversicare Healthcare Services Revenue Breakdown

Embed Graph

Diversicare Healthcare Services revenue breakdown by business segment: 27.5% from Medicare, 15.1% from Private Pay and other, 6.8% from Managed Care and 50.6% from Medicaid

Diversicare Healthcare Services Income Statement

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

260.2m3.4b387.6m426.1m

Revenue growth, %

1224%(89%)10%

General and administrative expense

24.8m30.3m33.3m

Operating expense total

380.2m425.3m567.9m

Depreciation and amortization

7.5m8.3m10.9m

EBIT

(4.7m)6.0m7.4m740.0k6.9m

EBIT margin, %

(2%)0%2%0%

Interest expense

4.1m4.8m6.4m

Pre tax profit

3.7mwdxefcqufszuzezftuxetqsqxt(2.8m)1.9m

Income tax expense

(916.0k)1.0m(6.7m)

Net Income

(8.5m)4.7m1.6m(1.8m)(4.8m)

Diversicare Healthcare Services Balance Sheet

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

3.8m3.8m4.6m4.3m3.5m

Accounts Receivable

1.1m862.0k1.4m1.2m

Inventories

2.5m2.3m2.2m3.6m

Current Assets

50.2m55.9m60.4m79.3m72.7m

PP&E

54.0m43.9m52.3m59.8m69.2m

Total Assets

137.7m129.1m138.1m163.1m167.6m

Accounts Payable

7.5m8.1m10.1m13.0m14.1m

Current Liabilities

42.2m47.1m47.4m58.2m64.3m

Non-Current Liabilities

81.1m70.2m77.4m93.5m96.8m

Total Liabilities

123.3m117.3m124.8m151.6m

Additional Paid-in Capital

19.6m20.0m21.1m21.9m22.7m

Retained Earnings

(8.4m)(5.3m)(5.1m)(8.3m)(14.5m)

Total Equity

8.1m11.8m13.3m11.4m6.5m

Financial Leverage

16.9 x11 x10.4 x14.3 x25.9 x

Diversicare Healthcare Services Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

(8.5m)4.7m1.6m(1.8m)(4.8m)

Depreciation and Amortization

7.0m7.1m7.5m8.3m10.9m

Cash From Operating Activities

(1.2m)3.0m3.3m(5.6m)12.1m

Purchases of PP&E

(5.3m)(5.5m)(4.6m)(6.0m)(9.7m)

Cash From Investing Activities

(21.6m)11.5m(13.1m)(9.8m)(17.4m)

Dividends Paid

(344.0k)(220.0k)

Cash From Financing Activities

20.7m(14.5m)10.6m15.1m4.6m

Quarterly

USDQ3, 2013Q2, 2014Q3, 2014Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q1, 2017Q1, 2018Q2, 2018

Net Income

(7.9m)56.0k4.2m250.0k681.0k(111.0k)(2.3m)1.3m(103.0k)(414.0k)

Depreciation and Amortization

5.0m3.4m5.3m3.7m5.6m2.0m4.1m2.5m2.9m5.7m

Cash From Operating Activities

(357.0k)(2.7m)88.0k(3.3m)1.8m3.4m5.1m(856.0k)4.7m6.0m

Purchases of PP&E

(4.0m)(1.8m)(4.2m)(2.4m)(3.6m)(8.5m)(10.1m)(2.2m)(2.0m)(3.9m)

Cash From Investing Activities

(20.9m)(1.8m)12.2m(6.9m)(8.1m)(6.8m)(8.4m)(2.2m)(2.0m)(3.6m)

Dividends Paid

(258.0k)(172.0k)(220.0k)

Cash From Financing Activities

18.8m10.1m6.2m2.3m1.8m2.8m161.0k(2.1m)

Diversicare Healthcare Services Ratios

USDY, 2018

Financial Leverage

27.3 x
Report incorrect company information

Diversicare Healthcare Services Employee Rating

2.379 votes
Culture & Values
2.7
Work/Life Balance
2.5
Senior Management
2.3
Salary & Benefits
2.4
Career Opportunities
2.8
Source