Digital Shadows stock price, funding rounds, valuation and financials

Digital Shadows has raised $58 m in total funding. Digital Shadows valuation is £91.7 m, and annual revenue was £7.26 m in FY 2018

£91.7 M

Digital Shadows Mkt valuation

£7.3 M

Digital Shadows Revenue FY, 2018
Digital Shadows Gross profit (FY, 2018)5.5 M
Digital Shadows Gross profit margin (FY, 2018), %76.4%
Digital Shadows Net income (FY, 2018)-6.7 M
Digital Shadows EBITDA (FY, 2018)-7.7 M
Digital Shadows EBIT (FY, 2018)-8.2 M
Digital Shadows Cash, 31-Dec-20182.7 M

Digital Shadows Revenue

Digital Shadows revenue was £7.26 m in FY, 2018

Embed Graph

Digital Shadows Funding

Summary Metrics

Founding Date

2011

Digital Shadows total Funding

$58 m

Digital Shadows latest funding size

$10 m

Time since last funding

a year ago

Digital Shadows investors

Digital Shadows's latest funding round in July 2019 was reported to be $10 m. In total, Digital Shadows has raised $58 m. Digital Shadows's latest valuation is reported to be £91.7 m.

Digital Shadows Capital Raised

Embed Graph

Digital Shadows Valuation

  • Source: Company Filings
Embed Graph

Digital Shadows Income Statement

Annual

GBPFY, 2017FY, 2018

Revenue

4.9m7.3m

Cost of goods sold

1.9m1.7m

Gross profit

3.0m5.5m

Gross profit Margin, %

60%76%

Operating expense total

8.5m13.7m

EBITDA

(5.4m)(7.7m)

EBITDA margin, %

(111%)(106%)

EBIT

(5.5m)(8.2m)

EBIT margin, %

(113%)(113%)

Pre tax profit

(5.5m)(8.2m)

Income tax expense

(909.6k)1.5m

Net Income

(6.4m)(6.7m)

Digital Shadows Balance Sheet

Annual

GBPFY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

25.0k53.1k776.0k203.9k1.8m811.7k2.7m

Accounts Receivable

22.4k52.5k126.1k693.0k801.0k2.4m2.5m

Current Assets

47.4k105.7k902.1k896.9k2.8m4.0m7.2m

PP&E

6.4k10.3k23.7k48.9k102.3k850.4k1.4m

Total Assets

53.8k116.0k925.8k945.9k3.6m4.9m8.6m

Accounts Payable

36.1k16.8k35.1k1.3m100.1k384.5k314.5k

Current Liabilities

36.1k16.8k35.1k1.3m2.2m5.5m7.7m

Non-Current Liabilities

1.3k2.1k271.4k782.4k1.0m

Total Liabilities

37.4k18.9k306.5k1.3m2.2m6.3m8.7m

Common Stock

85.095.0107.0107.0113.0121.0131.0

Retained Earnings

580.0(105.8k)(841.9k)(3.0m)(11.5m)(18.2m)

Total Equity

16.3k97.1k619.3k(345.4k)1.4m(1.4m)(88.3k)

Financial Leverage

3.3 x1.2 x1.5 x-2.7 x2.6 x-3.4 x-97.9 x

Digital Shadows Cash Flow

Annual

GBPFY, 2017FY, 2018

Net Income

(6.4m)(6.7m)

Digital Shadows Ratios

GBPY, 2018

Revenue/Employee

45.9k

Financial Leverage

-97.9 x

Digital Shadows Human Capital

Job Roles

Y, 2014
Business / Sales, percent30 %
Technology, percent30 %
Operations, percent40 %

Gender

Y, 2014
Male, percent70 %
Female, percent30 %

Digital Shadows Employee Rating

3.743 votes
Culture & Values
4.0
Work/Life Balance
4.1
Senior Management
3.5
Salary & Benefits
3.5
Career Opportunities
3.3
Source