Datadog market cap is $10.6 b, and annual revenue was $198.08 m in FY 2018

Datadog Gross profit (Q3, 2019)72.6 M

Datadog Gross profit margin (Q3, 2019), %75.7%

Datadog Net income (Q3, 2019)-4.2 M

Datadog EBIT (Q3, 2019)-4.2 M

Datadog Cash, 30-Sept-2019760.9 M

Datadog EV9.9 B

Datadog revenue was $198.08 m in FY, 2018 which is a 96.6% year over year increase from the previous period.

Datadog revenue breakdown by geographic segment: 23.8% from International and 76.2% from North America

USD | FY, 2017 | FY, 2018 |
---|---|---|

## Revenue | 100.8m | 198.1m |

| 97% | |

## Cost of goods sold | 23.4m | 46.5m |

## Gross profit | 77.3m | 151.5m |

| 77% | 77% |

## Sales and marketing expense | 44.2m | 88.8m |

## R&D expense | 24.7m | 55.2m |

## General and administrative expense | 11.4m | 18.6m |

## Operating expense total | 80.3m | 162.6m |

## EBIT | (3.0m) | (11.0m) |

| (3%) | (6%) |

## Pre tax profit | (2.1m) | (10.2m) |

## Income tax expense | 457.0k | 522.0k |

## Net Income | (2.6m) | (10.8m) |

USD | Q1, 2017 | Q2, 2017 | Q3, 2017 | Q1, 2018 | Q2, 2018 | Q3, 2018 | Q1, 2019 | Q2, 2019 | Q3, 2019 |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 18.4m | 21.9m | 26.7m | 39.7m | 45.7m | 51.1m | 70.1m | 83.2m | 95.9m |

## Cost of goods sold | 3.9m | 5.6m | 6.2m | 9.1m | 9.5m | 12.1m | 19.0m | 21.0m | 23.3m |

## Gross profit | 14.5m | 16.3m | 20.6m | 30.6m | 36.2m | 39.0m | 51.1m | 62.2m | 72.6m |

| 79% | 75% | 77% | 77% | 79% | 76% | 73% | 75% | 76% |

## Sales and marketing expense | 7.7m | 10.3m | 11.4m | 15.3m | 19.3m | 25.1m | 30.1m | 36.1m | 38.8m |

## R&D expense | 4.8m | 5.1m | 6.3m | 10.9m | 12.4m | 14.2m | 22.8m | 24.0m | 28.7m |

## General and administrative expense | 2.5m | 2.5m | 2.9m | 4.3m | 4.3m | 4.3m | 7.8m | 6.1m | 9.3m |

## Operating expense total | 15.1m | 17.9m | 20.7m | 30.4m | 36.1m | 43.6m | 60.8m | 66.2m | 76.8m |

## EBIT | (515.0k) | (1.6m) | (115.0k) | 153.0k | 123.0k | 4.6m | (9.7m) | (4.0m) | (4.2m) |

| (3%) | (7%) | 0% | 0% | 0% | 9% | (14%) | (5%) | (4%) |

## Pre tax profit | (387.0k) | (1.3m) | 122.0k | 426.0k | 151.0k | (4.3m) | (9.4m) | (3.7m) | (4.1m) |

## Income tax expense | 397.0k | (8.0k) | 42.0k | 81.0k | (2.0k) | 349.0k | (59.0k) | (281.0k) | 33.0k |

## Net Income | (784.0k) | (1.3m) | 80.0k | 345.0k | 153.0k | (4.7m) | (9.5m) | (3.9m) | (4.2m) |

USD | FY, 2017 | FY, 2018 |
---|---|---|

## Cash | 60.0m | 53.6m |

## Accounts Receivable | 31.0m | 55.8m |

## Prepaid Expenses | 7.7m | 8.8m |

## Current Assets | 100.4m | 122.0m |

## PP&E | 11.1m | 21.6m |

## Goodwill | 6.3m | 7.6m |

## Total Assets | 127.1m | 179.8m |

## Accounts Payable | 5.3m | 12.6m |

## Current Liabilities | 57.3k | 112.2m |

## Total Liabilities | 62.0m | 115.0m |

## Preferred Stock | 140.8m | 140.8m |

## Additional Paid-in Capital | 19.7m | 30.8m |

## Retained Earnings | (95.4m) | (106.9m) |

## Total Equity | 65.1m | 64.7m |

## Financial Leverage | 2 x | 2.8 x |

USD | Q2, 2019 | Q3, 2019 |
---|---|---|

## Cash | 52.3m | 760.9m |

## Accounts Receivable | 67.4m | 87.2m |

## Prepaid Expenses | 21.1m | 18.2m |

## Current Assets | 145.9m | 872.5m |

## PP&E | 30.1m | 31.3m |

## Goodwill | 7.6m | 7.6m |

## Total Assets | 261.8m | 1.0b |

## Accounts Payable | 23.5m | 19.0m |

## Short-term debt | 9.6m | |

## Current Liabilities | 156.7m | 176.7m |

## Long-term debt | 38.7k | 51.7m |

## Total Debt | 9.7m | 51.7m |

## Total Liabilities | 200.2m | 235.5m |

## Preferred Stock | 140.8m | |

## Additional Paid-in Capital | 41.1m | 895.8m |

## Retained Earnings | (120.3m) | (124.5m) |

## Total Equity | 61.5m | 771.2m |

## Debt to Equity Ratio | 0.2 x | |

## Debt to Assets Ratio | 0 x | |

## Financial Leverage | 4.3 x | 1.3 x |

USD | FY, 2017 | FY, 2018 |
---|---|---|

## Net Income | (2.6m) | (10.8m) |

## Depreciation and Amortization | 2.7m | 6.0m |

## Accounts Receivable | (19.3m) | (25.3m) |

## Accounts Payable | 4.6m | 7.2m |

## Cash From Operating Activities | 13.8m | 10.8m |

## Purchases of PP&E | (2.4m) | (9.7m) |

## Cash From Investing Activities | (12.8m) | (17.5m) |

## Cash From Financing Activities | 462.0k | 7.8m |

## Net Change in Cash | 1.5m | 1.2m |

## Income Taxes Paid | 40.0k | 36.0k |

USD | Q2, 2018 | Q2, 2019 | Q3, 2019 |
---|---|---|---|

## Net Income | 498.0k | (13.4m) | (17.6m) |

## Depreciation and Amortization | 2.5m | 4.8m | 8.8m |

## Accounts Receivable | (14.3m) | (12.2m) | (32.2m) |

## Accounts Payable | 3.6m | 7.5m | 4.2m |

## Cash From Operating Activities | 10.6m | 3.0m | 6.8m |

## Purchases of PP&E | (6.5m) | (5.0m) | (9.8m) |

## Cash From Investing Activities | (9.1m) | (9.4m) | (16.9m) |

## Cash From Financing Activities | 4.1m | 5.0m | 716.0m |

## Net Change in Cash | 5.6m | (1.4m) | 705.9m |

## Income Taxes Paid | 4.0k | 52.0k | 97.0k |

USD | Y, 2019 |
---|---|

## EV/EBIT | -2.3 k x |

## EV/CFO | 1.4 k x |

## Revenue/Employee | 74.3k |

## Financial Leverage | 1.3 x |

Datadog's Customers was reported to be 8.8 k in Q2, 2019.