Cppgroup revenue was £110.07 m in FY, 2018 which is a 13.4% year over year increase from the previous period.
GBP | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|
Revenue | 73.6m | 97.0m | 110.1m |
Revenue growth, % | (4%) | 32% | 13% |
Cost of goods sold | 27.7m | 54.8m | 69.0m |
Gross profit | 45.9m | 42.2m | 41.1m |
Gross profit Margin, % | 62% | 44% | 37% |
Operating expense total | 47.7m | 38.3m | 41.2m |
EBITDA | (1.3m) | 5.1m | 863.0k |
EBITDA margin, % | (2%) | 5% | 1% |
EBIT | (1.8m) | 3.9m | (153.0k) |
EBIT margin, % | (2%) | 4% | 0% |
Pre tax profit | (1.9m) | 3.8m | 327.0k |
Income tax expense | (1.3m) | (906.0k) | 712.0k |
Net Income | (533.0k) | 4.7m | (385.0k) |
GBP | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|
Cash | 52.4m | 54.9m | 53.2m | 66.9m | 40.6m | 39.8m | 28.3m | 31.5m | 26.0m |
Accounts Receivable | 8.6m | 13.6m | 14.8m | 8.4m | 6.5m | 5.1m | 4.9m | 10.3m | 13.7m |
Inventories | 159.0k | 329.0k | 299.0k | 149.0k | 93.0k | 43.0k | 40.0k | 65.0k | 159.0k |
Current Assets | 90.5m | 110.5m | 129.8m | 90.9m | 57.0m | 52.3m | 45.3m | 44.8m | 44.4m |
PP&E | 13.9m | 14.5m | 13.3m | 5.1m | 3.8m | 3.5m | 5.3m | 1.3m | 1.7m |
Goodwill | 3.3m | 808.0k | 4.8m | 2.1m | |||||
Total Assets | 139.6m | 166.2m | 162.9m | 99.4m | 63.9m | 61.3m | 53.7m | 49.4m | 53.2m |
Accounts Payable | 40.0m | 44.4m | 35.5m | 32.1m | 28.2m | 23.9m | 21.7m | 22.4m | 22.9m |
Current Liabilities | 91.9m | 91.0m | 146.0m | 91.1m | 51.9m | 48.6m | 43.4m | 33.3m | 35.6m |
Non-Current Liabilities | 90.7m | 48.0m | 7.2m | 32.6m | 42.8m | 2.7m | 103.0k | 593.0k | 2.1m |
Total Debt | 12.0m | 43.4m | |||||||
Total Liabilities | 182.6m | 138.9m | 153.2m | 123.8m | 94.7m | 51.2m | 43.5m | 33.9m | 37.7m |
Common Stock | 15.2m | 17.1m | 17.1m | 17.1m | 17.1m | 23.9m | 24.0m | 24.0m | 24.0m |
Retained Earnings | 5.3m | (991.0k) | 20.9m | 25.9m | 30.8m | 30.3m | |||
Total Equity | (43.0m) | 27.3m | 9.7m | (24.3m) | (30.9m) | 10.0m | 10.1m | 15.5m | 15.5m |
Debt to Equity Ratio | -0.3 x | 4.5 x | |||||||
Debt to Assets Ratio | 0.1 x | 0.3 x | |||||||
Financial Leverage | -3.2 x | 6.1 x | 16.8 x | -4.1 x | -2.1 x | 6.1 x | 5.3 x | 3.2 x | 3.4 x |
GBP | FY, 2010 | FY, 2011 | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
---|---|---|---|---|---|---|---|---|---|
Net Income | 17.0m | 11.9m | (20.9m) | (45.3m) | (3.3m) | 18.5m | (533.0k) | 4.7m | (385.0k) |
Cash From Operating Activities | 45.5m | 41.5m | 11.1m | 20.2m | (32.9m) | (1.4m) | (7.2m) | 1.2m | (833.0k) |
Dividends Paid | 4.1m | 12.9m | |||||||
Cash From Financing Activities | (21.1m) | 2.2m | (1.5m) | (25.0m) | 7.6m | 5.1m | (1.3m) | (1.6m) | (134.0k) |
Net Change in Cash | 10.2m | 30.5m | 2.5m | 10.2m | (26.1m) | (593.0k) | (12.7m) | 3.1m | (5.1m) |
Income Taxes Paid | (2.1m) | 1.7m | (3.4m) | 1.3m |
GBP | FY, 2010 |
---|---|
Debt/Equity | -0.3 x |
Debt/Assets | 0.1 x |
Financial Leverage | -3.2 x |