$1.3 B

SCOR Mkt cap, 13-Feb-2019

$102.9 M

comScore Revenue Q3, 2018
comScore Gross profit (Q3, 2018)53.4 M
comScore Gross profit margin (Q3, 2018), %51.9%
comScore Net income (Q3, 2018)-24.6 M
comScore EBIT (Q3, 2018)-17.5 M
comScore Cash, 30-Sep-201847.9 M

comScore Revenue

comScore revenue was $403.55 m in FY, 2017

Embed Graph

comScore Revenue Breakdown

Embed Graph

comScore revenue breakdown by geographic segment: 70.5% from United States, 17.2% from Europe and 12.2% from Other

comScore Income Statement

Annual

USDFY, 2013FY, 2014FY, 2017

Revenue

286.9m329.2m403.5m

Revenue growth, %

15%

Cost of goods sold

90.0m97.5m193.6m

Gross profit

196.9m231.7m209.9m

Gross profit Margin, %

69%70%52%

Sales and marketing expense

99.9m130.5m

R&D expense

41.0m89.0m

General and administrative expense

46.4m74.7m

Operating expense total

187.4m294.2m

Depreciation and amortization

8.0m34.8m

EBIT

3.1m(14.8m)(295.5m)

EBIT margin, %

1%(4%)(73%)

Interest expense

938.0k661.0k

Interest income

672.0k

Pre tax profit

(284.1m)

Income tax expense

(4.4m)5.3m2.7m

Net Income

(2.3m)(9.9m)(281.4m)

comScore Balance Sheet

Annual

usdY, 2010Y, 2011Y, 2012FY, 2013Y, 2013Y, 2014FY, 2017

Cash

33.7m38.1m61.8m67.8m67.8m43.0m37.9m

Accounts Receivable

Inventories

10.2m11.0m

Current Assets

178.8m178.8m178.9m179.6m

PP&E

38.0m38.0m42.4m28.9m

Goodwill

103.3m103.3m103.5m642.4m

Total Assets

363.4m363.4m354.0m1.0b

Accounts Payable

3.4m3.4m3.4m27.9m

Short-term debt

Current Liabilities

135.0m135.0m151.6m250.5m

Long-term debt

Total Liabilities

164.6m365.9m

Additional Paid-in Capital

293.3m293.3m324.2m1.4b

Retained Earnings

(83.2m)wdxefcqufszuzezftuxetqsqxt(83.2m)(93.1m)(609.1m)

Total Equity

656.5m

Financial Leverage

1.6 x

comScore Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2017

Net Income

(2.3m)(9.9m)(281.4m)

Depreciation and Amortization

24.7m7.2m58.2m

Accounts Receivable

(22.6m)(17.0m)14.5m

Inventories

(712.0k)(3.1m)

Accounts Payable

Cash From Operating Activities

44.6m49.5m(56.4m)

Purchases of PP&E

(4.6m)(7.6m)(10.2m)

Cash From Investing Activities

(4.4m)(11.5m)18.3m

Cash From Financing Activities

(32.9m)(59.1m)(7.5m)

Interest Paid

756.0k1.3m1.7m

Income Taxes Paid

497.0k

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018

Net Income

(2.5m)(782.0k)(4.0m)(7.2m)(7.3m)(12.1m)(11.2m)(40.8m)(79.4m)(209.5m)(51.4m)(107.4m)(132.1m)

Depreciation and Amortization

18.2m6.1m12.4m19.0m6.4m16.0m25.7m14.9m29.2m43.9m13.1m25.6m37.7m

Accounts Receivable

1.6m2.1m1.2m6.1m12.1m16.0m16.8m8.3m11.7m22.7m11.1m10.6m19.5m

Cash From Operating Activities

38.8m19.4m28.3m42.0m27.9m40.5m47.8m(2.0m)(22.3m)(27.7m)(44.8m)(74.4m)(73.9m)

Purchases of PP&E

(3.6m)(1.9m)(4.7m)(6.6m)(1.4m)(2.5m)(3.2m)(3.0m)(4.0m)(7.6m)(2.7m)(1.3m)(2.2m)

Cash From Investing Activities

(3.4m)(1.9m)(4.7m)(10.6m)(1.4m)(14.6m)(15.9m)(3.0m)(4.0m)7.4m(2.7m)(6.5m)(9.6m)

Cash From Financing Activities

(16.8m)(33.5m)(52.8m)(57.7m)(26.8m)120.1m68.3m(4.5m)(4.0m)(5.2m)76.8m90.1m93.8m

Interest Paid

492.0k315.0k598.0k943.0k388.0k784.0k1.2m265.0k2.3m5.1m

Income Taxes Paid

1.1m37.0k484.0k666.0k

comScore Ratios

USDY, 2018

Financial Leverage

1.7 x
Report incorrect company information

comScore Operating Metrics

comScore's Customers was reported to be 3.2 k in FY, 2016.
FY, 2014FY, 2016

Countries

24 30

Customers

2.55 k3.20 k

Locations

32 80

Patent Applications

70

Patents (Foreign)

29

Patents (US)

32
Report incorrect company information

comScore Employee Rating

2.9369 votes
Culture & Values
3.0
Work/Life Balance
3.7
Senior Management
2.7
Salary & Benefits
3.0
Career Opportunities
2.8
Source