comScore (SCOR) stock price, revenue and financials

-1 (-5.92%)

$978.5 M

SCOR Mkt cap, 15-Oct-2018

comScore Revenue Q2, 2018

comScore Gross profit (Q2, 2018)108.5 M

comScore Gross profit margin (Q2, 2018), %52.4%

comScore Net income (Q2, 2018)-107.4 M

comScore EBIT (Q2, 2018)-97.9 M

comScore Cash, 30-Jun-201846.6 M

comScore revenue was $403.55 m in FY, 2017

Embed Graph

Embed Graph

comScore revenue breakdown by geographic segment: 70.5% from United States, 17.2% from Europe and 12.2% from Other

USD	FY, 2013	FY, 2014	FY, 2017
Revenue	286.9m	329.2m	403.5m
Revenue growth, %		15%
Cost of goods sold	90.0m	97.5m	193.6m
Gross profit	196.9m	231.7m	209.9m
Gross profit Margin, %	69%	70%	52%
Sales and marketing expense			130.5m
R&D expense			89.0m
General and administrative expense			74.7m
Operating expense total			294.2m
Depreciation and amortization			34.8m
EBIT	3.1m	(14.8m)	(295.5m)
EBIT margin, %	1%	(4%)	(73%)
Interest expense			661.0k
Interest income			672.0k
Pre tax profit			(284.1m)
Income tax expense	(4.4m)	5.3m	2.7m
Net Income	(2.3m)	(9.9m)	(281.4m)

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2018	Q2, 2018
Revenue	71.6m	76.9m	80.0m	82.1m	87.3m	91.4m	92.4m	105.9m	207.3m
Cost of goods sold	21.6m	23.4m	23.2m	24.5m	24.9m	28.5m	30.9m	47.3m	98.8m
Gross profit	50.0m	53.5m	56.8m	57.6m	62.4m	62.9m	61.5m	58.7m	108.5m
Gross profit Margin, %	70%	70%	71%	70%	71%	69%	67%	55%	52%
Sales and marketing expense								25.9m	55.6m
R&D expense	10.4m	12.5m	12.9m	13.8m	18.0m	16.9m	15.0m	18.7m	39.6m
General and administrative expense	12.5m	13.3m	14.6m	15.0m	25.0m	15.0m	17.0m	18.7m	47.4m
Operating expense total	22.9m	25.8m	27.6m	28.8m	43.0m	31.9m	32.1m	63.3m	142.5m
Depreciation and amortization								8.5m	16.8m
EBIT	863.0k	(304.0k)	(2.3m)	(6.0m)	(9.2m)	(2.8m)	2.2m	(46.3m)	(97.9m)
EBIT margin, %	1%	0%	(3%)	(7%)	(11%)	(3%)	2%	(44%)	(47%)
Interest expense								2.9m	7.0m
Pre tax profit		(660.0k)	(2.7m)				921.0k	(50.0m)	(103.9m)
Income tax expense	(789.0k)	(122.0k)	(481.0k)	2.6m	2.3m	(2.0m)	40.0k	(1.4m)	(3.5m)
Net Income	(82.0k)	(782.0k)	(3.2m)	(3.3m)	(7.3m)	(4.8m)	961.0k	(51.4m)	(107.4m)

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2018	Q2, 2018
Cash	79.8m	51.8m	39.0m	39.6m	40.9m	187.9m	141.8m	67.3m	46.6m
Current Assets	164.7m	162.9m	160.4m	159.0m	163.2m	307.4m	263.6m	198.5m	152.9m
PP&E	38.6m	37.5m	40.9m	41.8m	45.4m	45.2m	45.5m	26.9m	27.7m
Goodwill	103.0m	103.2m	103.0m	104.6m	101.3m	111.7m	111.6m	643.0m	641.7m
Total Assets	350.8m	345.0m	343.7m	338.6m	337.3m	593.0m	545.6m	1.0b	978.0m
Accounts Payable	6.9m	6.9m	2.8m	6.0m	6.2m	6.5m	6.6m	26.2m	18.4m
Current Liabilities	121.5m	137.6m	150.2m	146.8m	142.9m	134.7m	131.7m	232.6m	171.3m
Total Liabilities	145.3m	165.9m	178.1m	174.0m	168.3m	162.4m	158.0m	483.3m	405.1m
Additional Paid-in Capital	287.5m	296.0m	300.4m	307.7m	333.4m	607.3m	610.6m	1.4b	1.5b
Retained Earnings	(83.3m)	(84.0m)	(87.2m)	(90.4m)	(100.4m)	(105.2m)	(104.2m)	(661.3m)	(717.3m)
Total Equity	205.5m					430.6m	387.7m	548.7m	573.0m
Financial Leverage	1.7 x					1.4 x	1.4 x	1.9 x	1.7 x

USD	FY, 2013	FY, 2014	FY, 2017
Net Income	(2.3m)	(9.9m)	(281.4m)
Depreciation and Amortization	8.0m	7.2m	23.3m
Accounts Receivable	(23.0m)	(17.0m)	14.5m
Inventories	(712.0k)	(3.1m)
Accounts Payable
Cash From Operating Activities	44.6m	49.5m	(56.4m)
Purchases of PP&E	(4.6m)	(7.6m)	(10.2m)
Cash From Investing Activities	(4.4m)	(11.5m)	18.3m
Cash From Financing Activities	(32.9m)	(59.1m)	(7.5m)
Interest Paid	756.0k	1.3m	1.7m
Income Taxes Paid			497.0k

USD	Q3, 2013	Q1, 2014	Q2, 2014	Q3, 2014	Q1, 2015	Q2, 2015	Q3, 2015	Q1, 2018	Q2, 2018
Net Income	(2.5m)	(782.0k)	(4.0m)	(7.2m)	(7.3m)	(12.1m)	(11.2m)	(51.4m)	(107.4m)
Depreciation and Amortization	18.2m	6.1m	12.4m	19.0m	6.4m	16.0m	25.7m	13.1m	25.6m
Accounts Receivable	1.6m	2.1m	1.2m	6.1m	12.1m	16.0m	16.8m	11.1m	10.6m
Cash From Operating Activities	38.8m	19.4m	28.3m	42.0m	27.9m	40.5m	47.8m	(44.8m)	(74.4m)
Purchases of PP&E	(3.6m)	(1.9m)	(4.7m)	(6.6m)	(1.4m)	(2.5m)	(3.2m)	(2.7m)	(1.3m)
Cash From Investing Activities	(3.4m)	(1.9m)	(4.7m)	(10.6m)	(1.4m)	(14.6m)	(15.9m)	(2.7m)	(6.5m)
Cash From Financing Activities	(16.8m)	(33.5m)	(52.8m)	(57.7m)	(26.8m)	120.1m	68.3m	76.8m	90.1m
Interest Paid	492.0k	315.0k	598.0k	943.0k	388.0k	784.0k	1.2m	265.0k	2.3m
Income Taxes Paid	1.1m							37.0k	484.0k