Home
/ Comscore
/ Financials & Metrics

Comscore (SCOR) stock price, revenue, and financials

Comscore market cap is $255.3 m, and annual revenue was $388.65 m in FY 2019

View Company

-0.10 (-2.86%)

$255.3 M

SCOR Mkt cap, 15-Jan-2021

$88 M

Comscore Revenue Q3, 2020

Comscore Gross profit (Q3, 2020)41.5 M

Comscore Gross profit margin (Q3, 2020), %47.2%

Comscore Net income (Q3, 2020)-11.1 M

Comscore EBIT (Q3, 2020)-4 M

Comscore Cash, 30-Sept-202032.2 M

Comscore EV470.9 M

Comscore Revenue

Comscore revenue was $388.65 m in FY, 2019 which is a 7.4% year over year decrease from the previous period.

Embed Graph

Comscore Revenue Breakdown

Embed Graph

Comscore revenue breakdown by business segment: 10.9% from Ratings and Planning, 19.2% from Analytics and Optimization and 69.9% from Movies Reporting and Analytics

Comscore revenue breakdown by geographic segment: 7.9% from Europe, 86.5% from United States and 5.6% from Other

Annual

USD	FY, 2017	FY, 2018	FY, 2019
Revenue	403.5m	419.5m	388.6m
Revenue growth, %		4%	(7%)
Cost of goods sold	193.6m	200.2m	199.6m
Gross profit	209.9m	219.3m	189.0m
Gross profit Margin, %	52%	52%	49%
Sales and marketing expense	130.5m	108.4m	89.1m
R&D expense	89.0m	77.0m	61.8m
General and administrative expense	74.7m	84.5m	66.4m
Operating expense total	505.4m	358.2m	499.5m
Depreciation and amortization	34.8m	32.9m	30.1m
EBIT	(295.5m)	(138.9m)	(310.5m)
EBIT margin, %	(73%)	(33%)	(80%)
Interest expense	661.0k	16.5m	31.5m
Pre tax profit	(284.1m)	(155.6m)	(340.0m)
Income tax expense	(2.7m)	3.7m	(1.0m)
Net Income	(281.4m)	(159.3m)	(339.0m)
EPS	(4.9)	(2.8)	(5.3)

Quarterly

USD	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019	Q1, 2020	Q2, 2020	Q3, 2020
Revenue	105.9m	101.4m	102.9m	102.3m	96.9m	94.3m	89.5m	88.6m	88.0m
Cost of goods sold	47.3m	51.5m	49.4m	53.4m	52.0m	47.4m	45.8m	44.9m	46.5m
Gross profit	58.7m	49.9m	53.4m	48.9m	44.9m	46.9m	43.7m	43.6m	41.5m
Gross profit Margin, %	55%	49%	52%	48%	46%	50%	49%	49%	47%
Sales and marketing expense	25.9m	29.6m	24.9m	24.8m	23.3m	20.4m	19.2m	16.0m	17.1m
R&D expense	18.7m	20.9m	18.7m	18.2m	16.9m	14.1m	10.1m	9.8m	9.5m
General and administrative expense	18.7m	28.7m	18.7m	19.5m	16.9m	14.1m	15.5m	13.7m	12.1m
Operating expense total	105.0m	101.5m	71.0m	71.5m	317.1m	56.7m	56.5m	46.4m	45.5m
Depreciation and amortization	8.5m	8.3m	7.9m	8.1m	8.1m	7.0m	6.9m	6.8m	6.8m
EBIT	(46.3m)	(51.6m)	(17.5m)	(22.6m)	(272.2m)	(9.8m)	(12.8m)	(2.7m)	(4.0m)
EBIT margin, %	(44%)	(51%)	(17%)	(22%)	(281%)	(10%)	(14%)	(3%)	(5%)
Interest expense	2.9m	4.1m	4.7m	6.8m	8.2m	8.2m	8.8m	8.9m	9.0m
Pre tax profit	(50.0m)	(53.9m)	(24.2m)	(26.3m)	(284.0m)	(10.0m)	(13.6m)	(11.1m)	(10.9m)
Income tax expense	1.4m	2.1m	400.0k	1.2m	(4.5m)	552.0k	(415.0k)	(664.0k)	241.0k
Net Income	(51.4m)	(56.0m)	(24.6m)	(27.5m)	(279.5m)	(10.6m)	(13.2m)	(10.4m)	(11.1m)
EPS	(0.9)	(1.0)	(0.4)	(0.5)	(4.6)	(0.2)	(0.2)	(0.1)	(0.2)

Annual

USD	FY, 2017	FY, 2018	FY, 2019
Cash	37.9m	44.1m	46.6m
Accounts Receivable	82.0m	75.6m	71.9m
Prepaid Expenses	15.2m	20.0m	15.4m
Current Assets	179.6m	145.8m	154.0m
PP&E	28.9m	27.3m	31.7m
Goodwill	642.4m	641.2m	416.4m
Total Assets	1.0b	954.1m	723.7m
Accounts Payable	27.9m	29.8m	44.8m
Short-term debt	6.2m	2.4m	6.8m
Current Liabilities	250.5m	168.9m	190.2m
Long-term debt	2.1m	178.5m	239.0m
Total Debt	8.4m	180.9m	245.8m
Total Liabilities	365.9m	402.6m	464.7m
Common Stock	60.0k	59.0k	70.0k
Additional Paid-in Capital	1.4b	1.6b	1.6b
Retained Earnings	(609.1m)	(769.1m)	(1.1b)
Total Equity	656.5m	551.6m	259.0m
Debt to Equity Ratio	0 x	0.3 x	0.9 x
Debt to Assets Ratio	0 x	0.2 x	0.3 x
Financial Leverage	1.6 x	1.7 x	2.8 x

Quarterly

USD	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019	Q1, 2020	Q2, 2020	Q3, 2020
Cash	67.3m	46.6m	47.9m	36.7m	49.0m	53.8m	36.9m	35.9m	32.2m
Accounts Receivable	70.9m	70.2m	61.9m	63.1m	71.2m	59.4m	67.8m	64.0m	59.8m
Prepaid Expenses	15.6m	19.5m	20.3m	18.7m	15.6m	16.2m	14.7m	14.8m	16.2m
Current Assets	198.5m	152.9m	136.4m	124.6m	140.6m	134.1m	139.0m	134.3m	127.9m
PP&E	26.9m	27.7m	27.3m	28.4m	32.8m	32.6m	29.9m	30.4m	31.3m
Goodwill	643.0m	641.7m	641.6m	640.8m	416.8m	415.8m	415.5m	416.2m	417.1m
Total Assets	1.0b	978.0m	953.6m	962.6m	731.8m	711.8m	695.8m	683.6m	672.2m
Accounts Payable	26.2m	18.4m	19.7m	38.2m	40.3m	44.9m	43.8m	36.2m	42.1m
Short-term debt				6.6m	6.5m	6.8m	6.7m	7.0m	6.9m
Current Liabilities	232.6m	171.3m	152.6m	161.5m	188.3m	175.8m	178.9m	168.7m	162.6m
Long-term debt	126.2m	174.4m	175.9m	226.7m	226.8m	226.9m	239.3m	240.2m	241.0m
Total Debt	126.2m	174.4m	175.9m	233.3m	233.4m	233.7m	246.1m	247.2m	247.9m
Total Liabilities	483.3m	405.1m	385.0m	428.6m	461.8m	446.6m	450.4m	443.6m	438.3m
Common Stock	60.0k	58.0k	59.0k	60.0k	63.0k	64.0k	70.0k	71.0k	71.0k
Preferred Stock
Additional Paid-in Capital	1.4b	1.5b	1.5b	1.6b	1.6b	1.6b	1.6b	1.6b	1.6b
Retained Earnings	(661.3m)	(717.3m)	(741.9m)	(796.7m)	(1.1b)	(1.1b)	(1.1b)	(1.1b)	(1.1b)
Total Equity	548.7m	573.0m	568.5m	533.9m	270.1m	265.2m	245.5m	240.0m	234.0m
Debt to Equity Ratio	0.2 x	0.3 x	0.3 x	0.4 x	0.9 x	0.9 x	1 x	1 x	1.1 x
Debt to Assets Ratio	0.1 x	0.2 x	0.2 x	0.2 x	0.3 x	0.3 x	0.4 x	0.4 x	0.4 x
Financial Leverage	1.9 x	1.7 x	1.7 x	1.8 x	2.7 x	2.7 x	2.8 x	2.8 x	2.9 x

Annual

USD	FY, 2017	FY, 2018	FY, 2019
Net Income	(281.4m)	(159.3m)	(339.0m)
Depreciation and Amortization	58.2m	50.1m	42.9m
Accounts Receivable	14.5m	4.7m	2.7m
Accounts Payable	85.0m	(5.0m)	10.4m
Cash From Operating Activities	(56.4m)	(72.6m)	(4.6m)
Purchases of PP&E	(10.2m)	(4.2m)	(2.7m)
Cash From Investing Activities	18.3m	(13.8m)	(10.5m)
Long-term Borrowings	(17.0m)	(9.0m)	(4.6m)
Cash From Financing Activities	(7.5m)	93.1m	32.0m
Net Change in Cash	(43.2m)	5.1m	16.6m
Interest Paid	1.7m	8.1m	4.1m
Income Taxes Paid	497.0k	1.3m	1.2m

Quarterly

USD	Q1, 2018	Q2, 2018	Q3, 2018	Q1, 2019	Q2, 2019	Q3, 2019	Q1, 2020	Q2, 2020	Q3, 2020
Net Income	(51.4m)	(107.4m)	(132.1m)	(27.5m)	(307.0m)	(317.6m)	(13.2m)	(23.6m)	(34.7m)
Depreciation and Amortization	13.1m	25.6m	37.7m	11.2m	22.3m	32.6m	10.3m	20.6m	30.8m
Accounts Receivable	11.1m	10.6m	19.5m	12.5m	4.4m	15.0m	2.8m	5.8m	10.7m
Accounts Payable	(19.8m)	(18.1m)	(22.4m)	(2.5m)	20.2m	6.9m	(9.5m)	(13.9m)	(12.4m)
Cash From Operating Activities	(44.8m)	(74.4m)	(73.9m)	(1.6m)	(10.7m)	(3.1m)	(4.8m)	(1.8m)	(1.8m)
Purchases of PP&E	(2.7m)	(1.3m)	(2.2m)	(1.8m)	(1.9m)	(2.8m)	(45.0k)	(45.0k)	(200.0k)
Cash From Investing Activities	(2.7m)	(6.5m)	(9.6m)	(4.2m)	(6.8m)	(7.8m)	(3.9m)	(7.9m)	(11.6m)
Long-term Borrowings	(2.9m)	(5.4m)	(7.3m)	(1.5m)	(3.1m)	(4.1m)	(484.0k)	(978.0k)	(1.5m)
Cash From Financing Activities	76.8m	90.1m	93.8m	(1.5m)	21.0m	19.9m	(549.0k)	(1.0m)	(1.5m)
Net Change in Cash	29.7m	8.1m	9.1m	(7.4m)	3.6m	8.3m	(10.2m)	(11.3m)	(14.9m)
Interest Paid	265.0k	2.3m	5.1m	3.2m	3.4m	3.8m	6.8m	13.6m	20.3m
Income Taxes Paid	37.0k	484.0k	666.0k	(348.0k)	373.0k	877.0k	338.0k	771.0k	764.0k