$1.1 B

SCOR Mkt cap, 16-Aug-2018

$207.3 M

comScore Revenue Q2, 2018
comScore Gross profit (Q2, 2018)108.5 M
comScore Gross profit margin (Q2, 2018), %52.4%
comScore Net income (Q2, 2018)-107.4 M
comScore EBIT (Q2, 2018)-97.9 M
comScore Cash, 30-Jun-201846.6 M

comScore Revenue

comScore revenue was $403.55 m in FY, 2017

Embed Graph

comScore Revenue Breakdown

Embed Graph

comScore revenue breakdown by geographic segment: 70.5% from United States, 17.2% from Europe and 12.2% from Other

comScore Income Statement

Annual

USDFY, 2013FY, 2014FY, 2017

Revenue

286.9 m329.2 m403.5 m

Revenue growth, %

15%

Cost of goods sold

90 m97.5 m193.6 m

Gross profit

196.9 m231.7 m209.9 m

Gross profit Margin, %

69%70%52%

Sales and marketing expense

130.5 m

R&D expense

89 m

General and administrative expense

74.7 m

Operating expense total

294.2 m

Depreciation and amortization

34.8 m

EBIT

3.1 m(14.8 m)(295.5 m)

EBIT margin, %

1%(4%)(73%)

Interest expense

661 k

Interest income

672 k

Pre tax profit

(284.1 m)

Income tax expense

(4.4 m)5.3 m2.7 m

Net Income

(2.3 m)(9.9 m)(281.4 m)

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2018Q2, 2018

Revenue

71.6 m76.9 m80 m82.1 m87.3 m91.4 m92.4 m105.9 m207.3 m

Cost of goods sold

21.6 m23.4 m23.2 m24.5 m24.9 m28.5 m30.9 m47.3 m98.8 m

Gross profit

50 m53.5 m56.8 m57.6 m62.4 m62.9 m61.5 m58.7 m108.5 m

Gross profit Margin, %

70%70%71%70%71%69%67%55%52%

Sales and marketing expense

25.9 m55.6 m

R&D expense

10.4 m12.5 m12.9 m13.8 m18 m16.9 m15 m18.7 m39.6 m

General and administrative expense

12.5 m13.3 m14.6 m15 m25 m15 m17 m18.7 m47.4 m

Operating expense total

22.9 m25.8 m27.6 m28.8 m43 m31.9 m32.1 m63.3 m142.5 m

Depreciation and amortization

8.5 m16.8 m

EBIT

863 k(304 k)(2.3 m)(6 m)(9.2 m)(2.8 m)2.2 m(46.3 m)(97.9 m)

EBIT margin, %

1%0%(3%)(7%)(11%)(3%)2%(44%)(47%)

Interest expense

2.9 m7 m

Pre tax profit

(660 k)(2.7 m)921 k(50 m)(103.9 m)

Income tax expense

(789 k)(122 k)(481 k)2.6 m2.3 m(2 m)40 k(1.4 m)(3.5 m)

Net Income

(82 k)(782 k)(3.2 m)(3.3 m)(7.3 m)(4.8 m)961 k(51.5 m)(107.4 m)

comScore Balance Sheet

Annual

usdY, 2010Y, 2011Y, 2012Y, 2013Y, 2014FY, 2017

Cash

33.7 m38.1 m61.8 m67.8 m43 m37.9 m

Accounts Receivable

Inventories

10.2 m11 m

Current Assets

178.8 m178.9 m179.6 m

PP&E

38 m42.4 m28.9 m

Goodwill

103.3 m103.5 m642.4 m

Total Assets

363.4 m354 m1 b

Accounts Payable

3.4 m3.4 m27.9 m

Short-term debt

Current Liabilities

135 m151.6 m250.5 m

Long-term debt

Total Liabilities

365.9 m

Additional Paid-in Capital

293.3 m324.2 m1.4 b

Retained Earnings

(83.2 m)(93.1 m)(609.1 m)

Total Equity

656.5 m

Financial Leverage

1.6 x

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2018Q2, 2018

Cash

79.8 m51.8 m39 m39.6 m40.9 m187.9 m141.8 m67.3 m46.6 m

Current Assets

164.7 m162.9 m160.4 m159 m163.2 m307.4 m263.6 m198.5 m152.9 m

PP&E

38.6 m37.5 m40.9 m41.8 m45.4 m45.2 m45.5 m26.9 m27.7 m

Goodwill

103 m103.2 m103 m104.6 m101.3 m111.7 m111.6 m643 m641.7 m

Total Assets

350.8 m345 m343.7 m338.6 m337.3 m593 m545.6 m1 b978 m

Accounts Payable

6.9 m6.9 m2.8 m6 m6.2 m6.5 m6.6 m26.2 m18.4 m

Current Liabilities

121.5 m137.6 m150.2 m146.8 m142.9 m134.7 m131.7 m232.6 m171.3 m

Total Liabilities

145.3 m165.9 m178.1 m174 m168.3 m162.4 m158 m483.3 m405.1 m

Additional Paid-in Capital

287.5 m296 m300.4 m307.7 m333.4 m607.3 m610.6 m1.4 b1.5 b

Retained Earnings

(83.3 m)(84 m)(87.2 m)(90.4 m)(100.4 m)(105.2 m)(104.2 m)(661.3 m)(717.3 m)

Total Equity

205.5 m430.6 m387.7 m548.7 m573 m

Financial Leverage

1.7 x1.4 x1.4 x1.9 x1.7 x

comScore Cash Flow

Annual

USDFY, 2013FY, 2014FY, 2017

Net Income

(2.3 m)(9.9 m)(281.4 m)

Depreciation and Amortization

8 m7.2 m23.3 m

Accounts Receivable

(23 m)(17 m)14.5 m

Inventories

(712 k)(3.1 m)

Accounts Payable

Cash From Operating Activities

44.6 m49.5 m(56.4 m)

Purchases of PP&E

(4.6 m)(7.6 m)(10.2 m)

Cash From Investing Activities

(4.4 m)(11.5 m)18.3 m

Cash From Financing Activities

(32.9 m)(59.1 m)(7.5 m)

Interest Paid

756 k1.3 m1.7 m

Income Taxes Paid

497 k

Quarterly

USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2018Q2, 2018

Net Income

(2.5 m)(782 k)(4 m)(7.2 m)(7.3 m)(12.1 m)(11.2 m)(51.5 m)(107.4 m)

Depreciation and Amortization

18.2 m6.1 m12.4 m19 m6.4 m16 m25.7 m13.1 m25.6 m

Accounts Receivable

1.6 m2.1 m1.2 m6.1 m12.1 m16 m16.8 m11.1 m10.6 m

Cash From Operating Activities

38.8 m19.4 m28.3 m42 m27.9 m40.5 m47.8 m(44.8 m)(74.4 m)

Purchases of PP&E

(3.6 m)(1.9 m)(4.7 m)(6.6 m)(1.4 m)(2.5 m)(3.2 m)(2.7 m)(1.3 m)

Cash From Investing Activities

(3.4 m)(1.9 m)(4.7 m)(10.6 m)(1.4 m)(14.6 m)(15.9 m)(2.7 m)(6.5 m)

Cash From Financing Activities

(16.8 m)(33.5 m)(52.8 m)(57.7 m)(26.8 m)120.1 m68.3 m76.8 m90.1 m

Interest Paid

492 k315 k598 k943 k388 k784 k1.2 m265 k2.3 m

Income Taxes Paid

1.1 m37 k484 k

comScore Ratios

USDY, 2018

Financial Leverage

1.7 x
Report incorrect company information

comScore Operating Metrics

comScore's Customers was reported to be 3.2 k in FY, 2016.
FY, 2014FY, 2016

Countries

24 30

Customers

2.55 k3.20 k

Locations

32 80

Patent Applications

70

Patents (US)

32

Patents (foreign)

29
Report incorrect company information