Clubhouse Golf stock price, funding rounds, valuation and financials

Clubhouse Golf has raised $4.97 m in total funding. Clubhouse Golf annual revenue was £25.40 m in FY 2019

£25.4 M

Clubhouse Golf Revenue FY, 2019
Clubhouse Golf Gross profit (FY, 2019)7.5 M
Clubhouse Golf Gross profit margin (FY, 2019), %29.4%
Clubhouse Golf Net income (FY, 2019)3 M
Clubhouse Golf EBIT (FY, 2019)3.7 M
Clubhouse Golf Cash, 30-Sept-20194.2 M

Clubhouse Golf Revenue

Clubhouse Golf revenue was £25.40 m in FY, 2019

Embed Graph

Clubhouse Golf Funding

Summary Metrics

Founding Date

2007

Clubhouse Golf total Funding

$5 m

Clubhouse Golf latest funding size

$4.97 m

Time since last funding

3 years ago

Clubhouse Golf investors

Clubhouse Golf's latest funding round in February 2017 was reported to be $5 m. In total, Clubhouse Golf has raised $5 m

Clubhouse Golf Income Statement

Annual

GBPFY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Revenue

10.1m12.6m16.4m17.5m25.4m

Cost of goods sold

7.3m8.8m11.4m12.7m17.9m

Gross profit

2.8m3.8m5.0m4.8m7.5m

Gross profit Margin, %

27%30%30%27%29%

Depreciation and amortization

42.0k25.1k52.9k37.4k34.5k

EBIT

1.3m1.9m1.9m1.3m3.7m

EBIT margin, %

12%15%11%8%15%

Interest expense

Interest income

380.0407.089.0

Pre tax profit

1.3m1.9m1.9m1.3m3.7m

Income tax expense

258.2k387.7k388.5k220.4k684.9k

Net Income

998.5k1.5m1.5m1.1m3.0m

Clubhouse Golf Balance Sheet

Annual

GBPFY, 2015FY, 2016FY, 2017FY, 2018FY, 2019

Cash

1.1m972.7k3.4m3.0m4.2m

Inventories

3.5m4.8m5.2m5.1m6.5m

Current Assets

4.7m5.9m9.8m9.3m13.6m

PP&E

133.9k237.4k256.1k190.0k223.2k

Total Assets

4.8m6.1m10.1m9.6m14.2m

Accounts Payable

1.9m2.3m3.3m3.5m5.0m

Short-term debt

1.1m437.5k

Current Liabilities

3.4m3.3m5.8m4.1m5.6m

Non-Current Liabilities

17.8k42.1k29.5k32.8k89.3k

Total Debt

1.1m437.5k

Total Liabilities

3.4m3.3m5.8m4.2m5.7m

Common Stock

100.0100.0100.0100.0100.0

Retained Earnings

1.4m2.8m4.3m5.4m8.5m

Total Equity

1.4m2.8m4.3m5.4m8.5m

Financial Leverage

3.4 x2.2 x2.4 x1.8 x1.7 x

Clubhouse Golf Ratios

GBPY, 2019

Financial Leverage

1.7 x